SB Financial Group, Inc.
NASDAQ:SBFG
18.67 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 243.335 | 24.4 | 29.019 | 24.5 | 20.229 | 22.173 | 23.005 | 29.948 | 30.068 | 31.258 | 131.897 | 152.154 | 140.666 | 157.899 | 209.598 | 146.513 | 103.597 | 96.203 | 56.393 | 27.064 | 49.824 | 42.786 | 62.962 | 48.363 | 45.515 | 24.413 | 48.329 | 26.616 | 28.258 | 21.385 | 45.74 | 17.012 | 25.167 | 29.945 | 35.529 | 20.459 | 18.372 | 21.709 | 49.765 | 28.197 | 21.87 | 13.778 | 14.86 | 13.137 | 19.016 | 10.75 | 28.031 | 19.144 | 10.289 | 14.636 | 29.602 | 14.846 | 13.764 | 10.486 | 38.09 | 30.418 | 60.601 | 20.279 | 37.404 | 24.825 | 31.055 | 25.618 | 14.815 | 18.06 | 25.408 | 11.877 | 15.759 | 15.184 | 12.859 | 12.121 | 10.777 | 13.532 | 18.483 | 11.517 | 12.439 | 12.801 | 8.945 | 8.044 | 8.924 | 10.768 | 12.362 | 13.422 | 11.07 | 14.437 | 17.094 | 28.951 | 21.899 | 37.278 | 25.898 | 22.173 | 31.467 | 25.602 | 33.256 | 22.279 | 17.739 | 18.542 | 18.417 | 20.093 | 19.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 207.856 | 213.239 | 219.708 | 212.768 | 227.996 | 237.607 | 238.78 | 243.233 | 266.162 | 265.311 | 263.259 | 248.815 | 211.756 | 177.918 | 149.406 | 130.315 | 104.289 | 107.727 | 100.948 | 77.029 | 85.261 | 95.802 | 91.039 | 84.114 | 89.911 | 91.987 | 82.79 | 85.304 | 103.347 | 107.937 | 90.129 | 92.689 | 92.472 | 97.99 | 89.789 | 95.482 | 98.786 | 94.056 | 85.24 | 81.148 | 85.586 | 93.305 | 89.793 | 86.62 | 95.379 | 98.39 | 98.702 | 101.247 | 0 | 110.603 | 111.978 | 0 | 0 | 0 | 0 | 0 | 111,140.374 | 106,855.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 243.335 | 21.983 | 26.602 | 22.965 | 232.997 | 250.169 | 260.612 | 268.728 | 273.301 | 29.567 | 397.208 | 415.413 | 389.481 | 369.655 | 387.516 | 295.919 | 233.912 | 200.492 | 164.12 | 128.012 | 126.853 | 128.047 | 158.764 | 139.332 | 129.629 | 114.324 | 140.316 | 109.406 | 113.562 | 124.732 | 153.677 | 107.14 | 117.856 | 122.417 | 133.519 | 110.248 | 113.854 | 120.495 | 143.821 | 113.437 | 103.018 | 99.364 | 108.165 | 102.93 | 105.636 | 106.129 | 126.421 | 117.846 | 10.289 | 14.636 | 29.602 | 14.846 | 13.764 | 10.486 | 38.09 | 30.418 | 60.601 | 20.279 | 37.404 | 24.825 | 31.055 | 25.618 | 14.815 | 18.06 | 25.408 | 11.877 | 15.759 | 15.184 | 12.859 | 12.121 | 10.777 | 13.532 | 18.483 | 11.517 | 12.439 | 12.801 | 8.945 | 8.044 | 8.924 | 10.768 | 12.362 | 13.422 | 11.07 | 14.437 | 17.094 | 28.951 | 21.899 | 37.278 | 25.898 | 22.173 | 31.467 | 25.602 | 33.256 | 22.279 | 17.739 | 18.542 | 18.417 | 20.093 | 19.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 4.818 | 4.584 | 4.657 | 4.457 | 4.079 | 3.926 | 4.091 | 3.556 | 3.256 | 2.815 | 2.92 | 2.954 | 3 | 3.371 | 3.799 | 4.159 | 4.272 | 2.94 | 3.106 | 3.176 | 3.209 | 3.123 | 1.892 | 2.433 | 2 | 1.925 | 1.825 | 1.88 | 1.411 | 1.462 | 1.512 | 1.641 | 1.397 | 1.489 | 1.26 | 1.817 | 1.506 | 1.554 | 1.346 | 1.853 | 1.456 | 1.423 | 1.281 | 1.694 | 1.575 | 1.618 | 1.235 | 1.832 | 1.597 | 1.802 | 1.635 | 2.061 | 1.959 | 2.364 | 2.069 | 2.561 | 2.34 | 2.963 | 2.325 | 2.852 | 2.513 | 2.864 | 2.965 | 2.836 | 2.758 | 2.752 | 3.009 | 3.374 | 2.971 | 2.821 | 3.13 | 3.4 | 3.068 | 2.767 | 3.01 | 2.469 | 2.095 | 1.937 | 1.984 | 2.033 | 1.882 | 1.798 | 2.001 | 2.228 | 2.17 | 2.65 | 3.967 | 4.657 | 4.891 | 5.488 | 4.94 | 5.412 | 5.127 | 5.967 | 5.716 | 5.902 | 5.107 | 13.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -26.801 | -31.186 | -27.622 | -25.315 | -26.877 | -27.581 | 0 | -34.38 | -38.5 | -135.239 | -157.178 | -145.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 55.896 | 29.728 | 34.113 | 29.668 | 25.315 | 26.877 | 27.581 | -29.948 | 34.38 | 35.244 | 135.239 | 157.178 | 145.221 | 670.984 | 701.248 | 755.308 | 795.444 | 839.936 | 763.123 | 754.277 | 783.524 | 761.356 | 711.636 | 703.855 | 713.571 | 689.828 | 643.032 | 635.011 | 612.471 | 571.804 | 538.717 | 573.252 | 547.628 | 535.148 | 499.788 | 489.177 | 467.194 | 446.914 | 440.275 | 448.261 | 442.87 | 440.692 | 407.89 | 402.955 | 404.53 | 393.758 | 380.346 | 386.141 | 482.53 | 478.97 | 467.898 | 465.251 | 466.979 | 463.394 | 445.715 | 460.076 | 460.697 | 470.859 | 479.773 | 492.092 | 479.198 | 474.416 | 470.325 | 483.249 | 420.791 | 436.103 | 424.761 | 411.873 | 407.626 | 400.188 | 398.371 | 397.282 | 382.183 | 376.765 | 358.274 | 349.371 | 291.178 | 315.21 | 290.444 | 283.448 | 290.843 | 288.043 | 297.44 | 297.241 | 305.77 | 369.309 | 505.998 | 568.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 55.896 | 29.728 | 34.113 | 29.668 | 237.454 | 254.248 | 264.538 | 242.871 | 276.857 | 29.567 | 400.023 | 418.333 | 392.435 | 1,043.639 | 1,092.135 | 1,055.026 | 1,033.515 | 1,044.7 | 930.183 | 885.395 | 913.553 | 892.612 | 873.523 | 846.009 | 845.633 | 806.152 | 785.273 | 746.242 | 727.913 | 697.947 | 693.856 | 681.904 | 667.125 | 658.962 | 634.796 | 600.685 | 582.865 | 568.915 | 585.65 | 563.044 | 547.741 | 541.512 | 517.478 | 507.166 | 511.86 | 501.462 | 508.385 | 505.222 | 494.651 | 495.203 | 499.302 | 481.732 | 482.804 | 475.838 | 486.169 | 492.563 | 523.859 | 493.478 | 520.14 | 519.242 | 513.105 | 502.547 | 488.003 | 504.273 | 449.035 | 450.737 | 443.272 | 430.065 | 423.86 | 415.28 | 411.969 | 413.944 | 404.066 | 391.35 | 373.48 | 365.183 | 302.592 | 325.348 | 301.305 | 296.201 | 305.238 | 303.346 | 310.308 | 313.678 | 325.092 | 400.429 | 530.547 | 609.418 | 30.556 | 27.064 | 36.956 | 30.542 | 38.668 | 27.405 | 23.706 | 24.258 | 24.319 | 25.2 | 32.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20.715 | 20.86 | 20.985 | 21.378 | 21.934 | 22.23 | 22.621 | 22.829 | 22.842 | 23.122 | 23.039 | 23.212 | 23.874 | 24.343 | 23.233 | 23.557 | 23.785 | 23.662 | 23.599 | 23.385 | 23.898 | 23.15 | 23.27 | 22.084 | 21.9 | 21.683 | 21.776 | 21.277 | 21.271 | 20.74 | 19.909 | 19.129 | 18.673 | 18.806 | 18.994 | 19.01 | 17.619 | 16.432 | 15.407 | 13.604 | 13.256 | 13.281 | 13.027 | 12.213 | 12.399 | 12.483 | 12.738 | 12.633 | 12.898 | 13.19 | 13.282 | 13.773 | 14.12 | 14.359 | 14.361 | 14.623 | 14.999 | 15.136 | 16.309 | 16.994 | 17.217 | 16.636 | 17.159 | 17.621 | 17.031 | 15.129 | 15.181 | 15.129 | 15.291 | 15.711 | 15.912 | 15.45 | 13.79 | 13.532 | 14.018 | 13.347 | 9.615 | 9.405 | 7.837 | 7.74 | 12.278 | 10.845 | 10.795 | 11.145 | 11.395 | 11.75 | 13.733 | 14.696 | 14.161 | 13.49 | 12.168 | 11.817 | 12.043 | 12.208 | 12.291 | 10.903 | 10.327 | 10.54 | 10.876 | 11.1 | 11.9 | 11.3 | 11.3 | 11.4 | 11.2 | 10.4 | 8.8 | 8.6 | 8.5 | 8.7 | 8.9 | 8.8 | 8.7 | 8 | 8.1 | 8.4 | 8.7 |
Goodwill
| 23.239 | 23.239 | 23.239 | 22.815 | 23.239 | 23.239 | 23.239 | 23.239 | 23.239 | 23.239 | 23.239 | 23.191 | 22.091 | 22.091 | 22.091 | 22.091 | 22.091 | 22.813 | 17.83 | 17.832 | 17.834 | 17.836 | 17.838 | 16.401 | 16.404 | 16.406 | 16.409 | 16.411 | 16.414 | 16.417 | 16.419 | 16.422 | 16.426 | 16.429 | 16.432 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.353 | 16.734 | 16.734 | 16.734 | 16.734 | 21.415 | 21.415 | 21.415 | 21.415 | 21.415 | 21.415 | 21.415 | 21.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 14.548 | 14.191 | 13.906 | 13.893 | 13.723 | 13.548 | 13.503 | 13.473 | 13.408 | 13.135 | 12.034 | 11.194 | 10.678 | 10.49 | 7.759 | 8.535 | 8.168 | 8.974 | 11.017 | 10.447 | 10.264 | 10.838 | 11.365 | 11.129 | 10.633 | 10.196 | 9.907 | 9.56 | 9.217 | 8.727 | 8.422 | 6.887 | 6.494 | 6.608 | 7.234 | 6.918 | 6.722 | 6.089 | 5.987 | 6.058 | 5.768 | 6.139 | 6.229 | 6.18 | 5.815 | 5.434 | 5.324 | 5.056 | 5.248 | 5.436 | 4.827 | 5.52 | 6.36 | 6.651 | 3.606 | 4.923 | 5.178 | 9.085 | 10.316 | 10.451 | 10.959 | 11.356 | 11.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 23.239 | 37.787 | 37.43 | 37.145 | 37.132 | 36.962 | 36.787 | 36.742 | 36.712 | 36.647 | 36.374 | 35.225 | 33.285 | 32.769 | 32.581 | 29.85 | 30.626 | 30.981 | 26.804 | 28.849 | 28.281 | 28.1 | 28.676 | 27.766 | 27.533 | 27.039 | 26.605 | 26.318 | 25.974 | 25.634 | 25.146 | 24.844 | 23.313 | 22.923 | 23.04 | 23.587 | 23.271 | 23.075 | 22.442 | 22.34 | 22.411 | 22.121 | 22.492 | 22.582 | 22.533 | 22.168 | 21.787 | 21.677 | 21.409 | 21.601 | 21.789 | 21.18 | 22.254 | 23.094 | 23.385 | 20.34 | 26.338 | 26.593 | 30.5 | 31.731 | 31.866 | 32.374 | 32.77 | 33.118 | 24.52 | 13.941 | 18.902 | 23.358 | 23.764 | 23.832 | 23.856 | 24.152 | 24.267 | 17 | 16.93 | 12.66 | 7.3 | 7.575 | 2.665 | 2.687 | 2.712 | 2.737 | 2.762 | 2.789 | 2.144 | 2.851 | 2.987 | 3.094 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 15.856 | 20.077 | 18.258 | 15.022 | 212.768 | 227.996 | 237.607 | 238.78 | 243.233 | 266.162 | 265.311 | 263.259 | 248.815 | 211.756 | 177.918 | 149.406 | 130.315 | 104.289 | 107.727 | 100.948 | 77.029 | 85.261 | 95.802 | 91.039 | 84.114 | 89.911 | 91.987 | 82.79 | 85.304 | 103.347 | 107.937 | 90.129 | 92.689 | 92.472 | 97.99 | 89.789 | 95.482 | 98.786 | 94.056 | 85.24 | 81.148 | 85.586 | 93.305 | 89.793 | 86.62 | 95.379 | 98.39 | 98.702 | 101.247 | 102.537 | 110.603 | 111.978 | 104.615 | 104.77 | 131.053 | 132.762 | 115.994 | 111.14 | 106.855 | 105.083 | 111.562 | 109.988 | 127.88 | 102.606 | 94.436 | 96.706 | 94.378 | 92.661 | 102.76 | 93.377 | 97.148 | 102.462 | 127.863 | 129.963 | 133.774 | 139.353 | 119.075 | 108.719 | 102.673 | 108.72 | 95.599 | 98.097 | 97.885 | 107.699 | 99.861 | 77.687 | 99.098 | 115.109 | 93.93 | 98.214 | 119.288 | 104.376 | 95.191 | 91.801 | 91.15 | 88.905 | 88.501 | 85.909 | 85.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1,195.517 | 1,172.54 | 1,188.693 | 0 | 0 | 0 | 0 | 0 | -266.162 | -40.632 | -38.653 | -36.155 | -35.009 | -1,064.017 | -1,063.742 | -1,069.189 | 0 | -981.517 | -959.319 | -940.758 | -935.087 | -906.363 | 0 | -884.232 | -871.65 | -828.931 | -802.416 | -784.959 | -779.909 | -756.053 | -93.399 | -734.647 | -721.489 | -697.257 | -84.007 | -659.975 | -645.992 | -629.941 | -620.087 | -607.019 | -613.32 | -595.923 | -583.822 | -579.464 | -586.091 | 34.525 | 34.31 | 34.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.118 | -24.52 | -13.941 | -18.902 | -23.358 | -23.764 | -23.832 | -23.856 | -24.152 | -24.267 | 245,644 | 244,928 | -12.66 | -7.3 | -7.575 | -2.665 | -2.687 | -2.712 | -2.737 | -2.762 | -2.789 | -2.144 | -2.851 | -2.987 | -3.094 | 0 | 0 | 0 | 116.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,278.243 | 38.217 | 52.686 | 51.343 | -271.834 | -287.188 | -297.015 | -252.283 | -302.787 | 1,204.636 | 40.632 | 38.653 | 36.155 | 35.009 | 1,064.017 | 1,063.742 | 1,069.189 | -0.696 | 981.517 | 959.319 | 940.758 | 935.087 | 906.363 | -0.07 | 884.232 | 871.65 | 828.931 | 802.416 | 784.959 | 779.909 | 756.053 | 93.398 | 734.647 | 721.489 | 697.257 | 84.007 | 659.975 | 645.992 | 629.941 | 620.087 | 607.019 | 613.32 | 595.923 | 583.822 | 579.464 | 586.091 | -34.525 | -34.31 | -34.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.118 | 24.52 | 13.941 | 18.902 | 23.358 | 23.764 | 23.832 | 23.856 | 24.152 | 24.267 | -245,644 | -244,928 | 12.66 | 7.3 | 7.575 | 2.665 | 2.687 | 2.712 | 2.737 | 2.762 | 2.789 | 2.144 | 2.851 | 2.987 | 3.094 | -108.091 | -111.704 | -131.456 | -116.192 | -107.234 | -104.009 | -103.441 | -99.808 | -98.828 | -96.449 | -96.84 | -11.1 | -11.9 | -11.3 | -11.3 | -11.4 | -11.2 | -10.4 | -8.8 | -8.6 | -8.5 | -8.7 | -8.9 | -8.8 | -8.7 | -8 | -8.1 | -8.4 | -8.7 |
Totaal niet-vlottende activa
| 1,338.053 | 1,312.458 | 1,301.899 | 1,313.581 | 271.834 | 287.188 | 297.015 | 46.068 | 302.787 | 1,264.405 | 324.724 | 321.696 | 305.974 | 268.868 | 233.732 | 202.813 | 184.726 | 158.236 | 158.13 | 153.182 | 129.208 | 136.511 | 147.748 | 140.819 | 133.547 | 138.633 | 140.368 | 130.385 | 132.549 | 149.721 | 152.992 | 134.101 | 134.675 | 134.201 | 140.024 | 132.386 | 136.372 | 138.293 | 131.905 | 121.184 | 116.815 | 120.988 | 128.824 | 124.588 | 121.552 | 130.03 | 132.915 | 133.012 | 135.554 | 137.328 | 145.674 | 146.931 | 140.989 | 142.223 | 168.799 | 167.725 | 157.331 | 152.869 | 153.663 | 153.807 | 160.644 | 158.998 | 177.809 | 153.346 | 135.987 | 125.775 | 128.462 | 131.149 | 141.814 | 132.92 | 136.917 | 142.064 | 165.921 | 160.495 | 164.721 | 165.36 | 135.99 | 125.7 | 113.175 | 119.148 | 110.589 | 111.679 | 111.443 | 121.633 | 113.4 | 92.287 | 115.817 | 132.899 | 108.091 | 111.704 | 131.456 | 116.192 | 107.234 | 104.009 | 103.441 | 99.808 | 98.828 | 96.449 | 96.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 |
Totaal activa
| 1,393.949 | 1,342.186 | 1,336.012 | 1,343.249 | 1,326.474 | 1,341.435 | 1,341.293 | 1,335.633 | 1,303.377 | 1,293.972 | 1,335.13 | 1,330.855 | 1,329.725 | 1,312.507 | 1,325.867 | 1,257.839 | 1,218.241 | 1,202.936 | 1,088.313 | 1,038.577 | 1,042.761 | 1,029.123 | 1,021.271 | 985.898 | 979.18 | 944.785 | 925.641 | 876.627 | 860.462 | 847.668 | 846.848 | 816.005 | 801.8 | 793.163 | 774.82 | 733.071 | 719.237 | 707.208 | 717.555 | 684.228 | 664.556 | 662.5 | 646.302 | 631.754 | 633.412 | 631.492 | 641.3 | 638.234 | 630.205 | 632.531 | 644.976 | 628.664 | 623.793 | 618.061 | 654.968 | 660.288 | 681.19 | 646.347 | 673.804 | 673.049 | 673.749 | 661.545 | 665.813 | 657.619 | 585.022 | 576.513 | 571.733 | 561.214 | 565.674 | 548.2 | 548.886 | 556.007 | 569.987 | 551.845 | 538.201 | 530.542 | 438.582 | 451.048 | 414.48 | 415.349 | 415.827 | 415.026 | 421.751 | 435.312 | 438.492 | 492.717 | 646.364 | 742.317 | 789.408 | 788.281 | 810.706 | 746.209 | 725.917 | 718.253 | 707.582 | 700.818 | 688.51 | 666.678 | 642.768 | 627.8 | 607.9 | 574.5 | 551.8 | 537.2 | 499.6 | 491.3 | 483.7 | 471.4 | 463.7 | 455.7 | 442.3 | 433.3 | 426 | 409.6 | 405.5 | 411.2 | 408 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 2.944 | 2.772 | 2.443 | 2.216 | 1.866 | 1.441 | 0.769 | 0.623 | 0.307 | 0.536 | 0.299 | 0.576 | 0.417 | 0.489 | 0.616 | 0.946 | 0.929 | 1.131 | 1.191 | 1.391 | 1.188 | 1.123 | 0.909 | 0.891 | 0.685 | 0.633 | 0.592 | 0.611 | 0.563 | 0.45 | 0.408 | 0.427 | 0.384 | 0.343 | 0.264 | 0.341 | 0.289 | 0.334 | 0.264 | 0.355 | 0.655 | 0.425 | 0.639 | 0.448 | 0.715 | 0.515 | 0.138 | 4.223 | 3.836 | 3.556 | 2.954 | 2.704 | 2.392 | 2.196 | 1.972 | 1.683 | 1.378 | 1.201 | 1.508 | 1.382 | 1.75 | 1.725 | 1.966 | 0 | 2.159 | 0 | 2.533 | 2.41 | 2.121 | 2.234 | 2.224 | 2.108 | 0 | 0 | 1.373 | 1.171 | 1.115 | 0.934 | 0.994 | 0.735 | 2.709 | 0.84 | 2.347 | 2.227 | 2.242 | 2.904 | 2.971 | 3.473 | 2.997 | 3.381 | 3.631 | 4.284 | 4.176 | 4.966 | 4.613 | 4.073 | 2.605 | 2.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 15.24 | 20.178 | 17.916 | 74.487 | 16.519 | 21.118 | 50.498 | 14.923 | 19.754 | 30.772 | 19.035 | 15.32 | 20.771 | 25.096 | 24.321 | 0 | 20.71 | 23.826 | 36.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.589 | 0 | 0 | 0 | 11.083 | 1.975 | 2.249 | 2.519 | 21.567 | 2.865 | 3.142 | 3.218 | 49.076 | 3.368 | 0 | 3.381 | 54.19 | 2.358 | 2.564 | 2.5 | 43.426 | 0 | 44.51 | 43.537 | 43.006 | 42.566 | 1,126.86 | 2,515.911 | 32.271 | 2,468.646 | 17.441 | 15.404 | 10.68 | 5 | 0 | 19.5 | 33.559 | 56 | 54 | 39 | 39 | 48.74 | 53.961 | 51.5 | 47.85 | 49.35 | 57.35 | 52.35 | 54.275 | 0 | 0 | 0 | 61.861 | 46.233 | 43.302 | 38.869 | 17.9 | 24.8 | 17.2 | 11.5 | 9.5 | 0 | 0 | 0 | 4.9 | 0 | 13.2 | 0 | 0 | 2 | 2.7 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.809 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -2.944 | -2.772 | -2.443 | 0 | 0 | -49.057 | 0 | 0 | 0 | -753.66 | -719.269 | -707.304 | -683.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,715.716 | 0 | 0 | 0 | 2,987.77 | 0 | 0 | 0 | 1,310.602 | 0 | 0 | 0 | 1,610.462 | 0 | 0 | 0 | 1,140.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 656.078 | 627.695 | 612.7 | 797.548 | -18.735 | -22.984 | -1.441 | -15.692 | -20.377 | -30.772 | 753.66 | 719.269 | 707.304 | 683.524 | 0 | -0.616 | 0 | 0 | 0 | -1.191 | -1.391 | -1.188 | -1.123 | -0.909 | -0.891 | -0.685 | -0.633 | -0.592 | -0.611 | -0.563 | -0.45 | -0.408 | -0.427 | -0.384 | -0.343 | -0.264 | -0.341 | -0.289 | -0.334 | -0.264 | -0.355 | -0.655 | -0.425 | -0.639 | 0.361 | 0.059 | -0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.378 | 0 | -2,715.716 | 0 | 0 | 0 | -2,987.77 | 0 | 0 | 0 | -1,310.602 | 0 | -2.121 | -2.234 | -1,610.462 | -2.108 | 0 | 0 | -1,140.001 | 0 | -1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676.377 | 675.153 | 694.869 | 627.494 | 658.116 | -4.176 | 640.834 | 0 | 580.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 671.318 | 647.873 | 630.616 | 872.035 | 18.735 | 22.984 | 1.441 | 2.795 | 20.377 | 0.307 | 19.571 | 15.619 | 21.347 | 25.513 | 24.81 | 0.616 | 21.656 | 24.755 | 38.012 | 1.191 | 1.391 | 1.188 | 1.123 | 0.909 | 0.891 | 0.685 | 0.633 | 0.592 | 0.611 | 0.563 | 0.45 | 0.408 | 0.427 | 0.384 | 0.343 | 0.264 | 0.341 | 0.289 | 0.334 | 0.264 | 0.355 | 0.655 | 0.425 | 0.589 | 0.809 | 0.774 | 0.515 | 11.221 | 6.198 | 6.085 | 6.075 | 24.52 | 5.57 | 5.534 | 5.414 | 51.047 | 5.051 | 1.378 | 4.582 | 55.697 | 3.74 | 4.314 | 4.225 | 45.392 | 0 | 46.668 | 43.537 | 45.539 | 44.976 | 1,126.86 | 2,515.911 | 34.495 | 2,468.646 | 17.441 | 15.404 | 12.053 | 6.171 | 1.115 | 20.434 | 34.553 | 56.735 | 56.709 | 39.84 | 41.347 | 50.967 | 56.203 | 54.404 | 50.821 | 729.2 | 735.5 | 750.6 | 685.4 | 662.4 | 4.176 | 645.8 | 66.474 | 630.7 | 45.906 | 41.714 | 17.9 | 24.8 | 17.2 | 11.5 | 9.5 | 0 | 0 | 0 | 4.9 | 0 | 13.2 | 0 | 0 | 2 | 2.7 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 64.988 | 59.976 | 59.964 | 52.452 | 79.13 | 100.918 | 64.106 | 79.594 | 54.582 | 44.57 | 25.058 | 25.046 | 25.034 | 25.022 | 8 | 8 | 8 | 13 | 16 | 16 | 16 | 16 | 24 | 16 | 24.5 | 26.5 | 18.5 | 18.5 | 20.5 | 20.5 | 15.5 | 26.5 | 23 | 23 | 21 | 35 | 30 | 34 | 30 | 30 | 37 | 37 | 14 | 16.589 | 16.68 | 31.148 | 18.924 | 22.702 | 18.5 | 17.5 | 12.611 | 12.776 | 12.94 | 24.602 | 16.68 | 22.807 | 25.43 | 29.463 | 32.659 | 35.267 | 39.869 | 40.466 | 36.059 | 37.647 | 40.23 | 62.028 | 23 | 24.922 | 40.646 | 22.127 | 20.016 | 44.209 | 61.589 | 74.12 | 43.5 | 67.059 | 31.053 | 40.406 | 47.068 | 47.39 | 13.739 | 13.36 | 15.621 | 20.328 | 10 | 10 | 10 | 16 | 17 | 7 | 17 | 9.706 | 61.051 | 61.12 | 9.695 | 0 | 9.696 | 6.1 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -554,436.135 | 0 | 0 | 0 | -548,546.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.716 | 0 | 0 | 0 | 2.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 524.802 | 508.858 | 521.709 | 294.42 | -79.13 | -100.918 | -62.665 | 1,134.816 | -34.205 | 1,124.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 2.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 554,436.135 | 0 | 0 | 0 | 548,543.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -7 | 0.294 | -51.351 | 0 | 0.305 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 589.79 | 568.834 | 581.673 | 346.872 | 79.13 | 100.918 | 1.441 | 1,214.41 | 20.377 | 1,169.109 | 25.058 | 25.046 | 25.034 | 25.022 | 8 | 8 | 8 | 13 | 16 | 16 | 16 | 16 | 24 | 16 | 24.5 | 26.5 | 18.5 | 18.5 | 20.5 | 20.5 | 15.5 | 26.5 | 23 | 23 | 21 | 35 | 30 | 34 | 30 | 30 | 37 | 37 | 14 | 16.589 | 16.68 | 31.148 | 18.924 | 21.952 | 18.5 | 19.749 | 12.611 | 12.776 | 12.94 | 24.602 | 16.68 | 22.807 | 25.43 | 29.463 | 32.659 | 37.982 | 39.869 | 40.466 | 36.059 | 37.647 | 40.23 | 62.028 | 23 | 24.922 | 40.646 | 22.127 | 20.016 | 44.209 | 61.589 | 74.12 | 43.5 | 67.059 | 31.053 | 40.406 | 47.068 | 47.39 | 13.739 | 13.36 | 15.621 | 20.328 | 10 | 10 | 10 | 16 | 17 | 10 | 10 | 10 | 9.7 | 61.12 | 10 | 0 | 9.7 | 6.1 | 5.6 | 4.1 | 3.2 | 3.3 | 7 | 4.4 | 458.4 | 451 | 444 | 3.1 | 0 | 0 | 0 | 391.8 | 0 | 0 | 0 | 371.1 | 0 |
Totaal passiva
| 1,261.108 | 1,216.707 | 1,212.289 | 1,218.907 | 1,214.126 | 1,223.769 | 1,221.534 | 1,217.205 | 1,188.749 | 1,169.416 | 1,202.493 | 1,185.926 | 1,185.433 | 1,168.49 | 1,181.901 | 1,114.916 | 1,076.894 | 1,065.055 | 952.408 | 902.483 | 908.515 | 895.186 | 889.765 | 855.463 | 852.071 | 819.681 | 802.742 | 782.627 | 769.553 | 758.637 | 758.82 | 729.457 | 715.537 | 708.213 | 691.769 | 651.83 | 638.912 | 629.085 | 640.455 | 608.545 | 604.29 | 603.49 | 588.867 | 575.485 | 577.875 | 577.105 | 587.005 | 584.95 | 578.275 | 582.257 | 595.95 | 580.732 | 576.241 | 572.047 | 608.703 | 614.264 | 627.121 | 593.146 | 612.949 | 611.341 | 609.081 | 598.132 | 602.192 | 595.957 | 524.905 | 517.151 | 511.863 | 501.889 | 507.17 | 490.851 | 491.174 | 499.052 | 513.876 | 497.819 | 484.149 | 476.092 | 388.301 | 400.448 | 364.704 | 365.043 | 365.823 | 366.798 | 372.477 | 386.929 | 390.556 | 444.56 | 604.713 | 705.934 | 746.203 | 735.474 | 760.56 | 695.38 | 672.074 | 665.685 | 655.524 | 650.678 | 640.39 | 620.541 | 597.8 | 583.9 | 564.6 | 531.9 | 509.4 | 495.3 | 458.4 | 451 | 444 | 432.3 | 419.2 | 412.2 | 400.2 | 391.8 | 385.6 | 368.6 | 364.8 | 371.1 | 368.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.241 | 13.978 | 13.978 | 13.979 | 13.979 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 13.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0.393 | 1.731 | 2.463 | 2.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 61.319 | 61.319 | 61.319 | 61.319 | 61.319 | 61.319 | 61.319 | 61.319 | 61.319 | 61.319 | 61.319 | 54.463 | 54.463 | 54.463 | 54.463 | 54.463 | 54.463 | 54.463 | 54.463 | 54.463 | 41.223 | 40.486 | 40.486 | 40.485 | 40.485 | 40.481 | 40.481 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 0 | 12.569 | 12.569 | 0 | 12.569 | 12,568.583 | 12.569 | 12,568.583 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 12.569 | 11.428 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.439 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 20.6 | 22.2 | 16 | 5.7 | 14.3 | 14.8 | 14.3 | 14.3 | 15.1 | 14.1 | 14.1 | 14.1 | 5.5 |
Ingehouden winsten
| 113.515 | 112.104 | 109.937 | 108.486 | 105.521 | 103.725 | 101.548 | 101.966 | 99.309 | 96.809 | 94.833 | 99.716 | 97.183 | 93.851 | 90.883 | 84.578 | 80.012 | 75.526 | 72.641 | 72.704 | 70.184 | 67.236 | 65.438 | 64.012 | 61.854 | 59.503 | 57.162 | 55.416 | 51.991 | 49.851 | 48.118 | 46.688 | 44.933 | 42.925 | 41.199 | 40.059 | 38.705 | 36.93 | 35.429 | 34.379 | 33.075 | 31.757 | 30.708 | 29.899 | 28.846 | 27.648 | 26.476 | 25.28 | 23.755 | 22.452 | 21.438 | 20.466 | 20.192 | 19.59 | 18.813 | 18.802 | 25.386 | 25.36 | 33.567 | 34.415 | 36.737 | 37.015 | 36.45 | 35.785 | 34.898 | 33.917 | 32.956 | 32.361 | 31.805 | 31.292 | 30.808 | 30.407 | 29.999 | 29.436 | 28.974 | 28.703 | 29.275 | 29.012 | 29.354 | 28.944 | 28.229 | 27.531 | 26.821 | 26.209 | 25.883 | 25.683 | 19.204 | 13.904 | 20.054 | 19.888 | 28.112 | 28.499 | 30.864 | 33.122 | 32.523 | 31.45 | 30.769 | 32.305 | 31.11 | 30 | 29 | 28 | 27.2 | 26.5 | 25.8 | 25.1 | 24.5 | 23.9 | 23 | 22 | 21 | 20 | 22.2 | 21.4 | 20.6 | 19.8 | 19.2 |
Overige gereserveerde algehele resultaten
| -24.87 | -31.801 | -31.547 | -29.831 | -39.517 | -32.894 | -29.671 | -32.12 | -33.426 | -22.21 | -13.659 | -1.845 | -0.699 | 0.499 | -0.457 | 2.21 | 2.221 | 2.32 | 2.049 | 0.659 | 0.9 | 0.801 | 0.124 | -0.552 | -1.654 | -1.24 | -0.941 | -0.118 | 0.335 | 0.34 | 0.136 | 0.051 | 1.237 | 1.552 | 1.296 | 0.65 | 1.157 | 0.75 | 1.264 | 0.918 | 0.831 | 0.908 | 0.407 | 0.074 | 0.415 | 0.496 | 1.623 | 1.83 | 2.012 | 1.672 | 1.45 | 1.343 | 1.259 | 0.344 | 1.394 | 1.188 | 2.674 | 1.862 | 1.258 | 1.307 | 1.999 | 0.479 | 1.222 | -0.122 | -0.945 | -0.762 | 0.432 | 0.082 | -0.422 | -1.243 | -0.538 | -0.88 | -1.309 | -2.826 | -2.332 | -1.656 | -1.196 | -0.614 | -1.744 | -0.803 | -0.386 | -1.457 | 0.299 | 0.038 | -0.081 | 0.34 | 0.314 | 0.344 | 1.017 | 0.785 | -0.087 | 0.21 | 0.859 | 0.363 | 0.452 | -0.393 | -1.731 | -2.463 | -2.438 | -3 | -2 | -1.4 | 0 | 0.4 | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | -0.6 | 0 | 0 | -0.2 | 0.6 | 0.8 | 0 |
Overige totale aandeelhoudersvermogen
| -17.123 | -16.143 | -15.986 | -15.632 | -14.975 | -14.484 | -13.437 | -12.737 | -12.574 | -11.362 | -9.856 | -7.405 | -6.655 | -4.796 | -0.923 | 1.672 | 4.651 | 5.572 | 6.752 | 8.268 | 8.698 | 11.436 | 11.48 | 12.511 | 12.445 | 12.377 | 12.214 | 12.15 | 12.031 | 12.288 | 13.222 | 13.257 | 13.541 | 13.921 | 14.004 | 13.98 | 13.911 | 13.891 | 13.855 | 13.834 | 13.791 | 13.776 | 13.751 | 13.727 | 13.707 | 13.674 | 13.627 | 13.605 | 13.594 | 26.15 | 13.569 | 13.554 | 26.101 | 13.512 | -12,542.526 | 13.466 | -12,542.575 | 13.41 | 13.46 | 13.417 | 13.363 | 13.35 | 13.38 | 13.43 | 13.595 | 13.638 | 13.913 | 14.313 | 14.552 | 14.733 | 14.872 | 14.859 | 14.853 | 14.847 | 14.841 | 14.835 | 10.774 | 10.763 | 10.727 | 10.726 | 10.721 | 10.714 | 10.714 | 10.696 | 10.695 | 10.695 | 10.695 | 10.695 | 10.695 | 10.695 | 10.595 | 10.681 | 10.681 | 7.644 | 7.644 | 7.251 | 5.912 | 2.393 | 2.418 | 5.5 | 4.9 | 4.6 | 3.8 | 3.6 | -6 | -7.4 | -1.2 | 9.1 | 6.8 | 6.7 | 7.4 | 7.2 | 3.1 | 5.7 | 5.4 | 5.4 | 14.4 |
Totaal eigen vermogen van aandeelhouders
| 132.841 | 125.479 | 123.723 | 124.342 | 112.348 | 117.666 | 119.759 | 118.428 | 114.628 | 124.556 | 132.637 | 144.929 | 144.292 | 144.017 | 143.966 | 142.923 | 141.347 | 137.881 | 135.905 | 136.094 | 134.246 | 133.937 | 131.506 | 130.435 | 127.109 | 125.104 | 122.899 | 94 | 90.909 | 89.031 | 88.028 | 86.548 | 86.263 | 84.95 | 83.051 | 81.241 | 80.325 | 78.123 | 77.1 | 75.683 | 60.266 | 59.01 | 57.435 | 56.269 | 55.537 | 54.387 | 54.295 | 53.284 | 51.93 | 50.274 | 49.026 | 47.932 | 47.552 | 46.014 | 46.265 | 46.024 | 54.068 | 53.201 | 60.855 | 61.708 | 64.668 | 63.413 | 63.621 | 61.662 | 60.117 | 59.362 | 59.87 | 59.325 | 58.504 | 57.349 | 57.711 | 56.955 | 56.111 | 54.026 | 54.052 | 54.451 | 50.281 | 50.6 | 49.777 | 50.306 | 50.004 | 48.227 | 49.274 | 48.383 | 47.936 | 48.157 | 41.652 | 36.382 | 43.205 | 42.807 | 50.146 | 50.829 | 53.843 | 52.568 | 52.058 | 50.14 | 48.12 | 46.137 | 44.968 | 43.9 | 43.3 | 42.6 | 42.4 | 41.9 | 41.2 | 40.3 | 39.7 | 39.1 | 44.5 | 43.5 | 42.1 | 41.5 | 40.4 | 41 | 40.7 | 40.1 | 39.1 |
Totaal eigen vermogen
| 132.841 | 125.479 | 123.723 | 124.342 | 112.348 | 117.666 | 119.759 | 118.428 | 114.628 | 124.556 | 132.637 | 144.929 | 144.292 | 144.017 | 143.966 | 142.923 | 141.347 | 137.881 | 135.905 | 136.094 | 134.246 | 133.937 | 131.506 | 130.435 | 127.109 | 125.104 | 122.899 | 94 | 90.909 | 89.031 | 88.028 | 86.548 | 86.263 | 84.95 | 83.051 | 81.241 | 80.325 | 78.123 | 77.1 | 75.683 | 60.266 | 59.01 | 57.435 | 56.269 | 55.537 | 54.387 | 54.295 | 53.284 | 51.93 | 50.274 | 49.026 | 47.932 | 47.552 | 46.014 | 46.265 | 46.024 | 54.068 | 53.201 | 60.855 | 61.708 | 64.668 | 63.413 | 63.621 | 61.662 | 60.117 | 59.362 | 59.87 | 59.325 | 58.504 | 57.349 | 57.711 | 56.955 | 56.111 | 54.026 | 54.052 | 54.451 | 50.281 | 50.6 | 49.777 | 50.306 | 50.004 | 48.227 | 49.274 | 48.383 | 47.936 | 48.157 | 41.652 | 36.382 | 43.205 | 52.807 | 50.146 | 50.829 | 53.843 | 52.568 | 52.058 | 50.14 | 48.12 | 46.137 | 44.968 | 43.9 | 43.3 | 42.6 | 42.4 | 41.9 | 41.2 | 40.3 | 39.7 | 39.1 | 44.5 | 43.5 | 42.1 | 41.5 | 40.4 | 41 | 40.7 | 40.1 | 39.1 |
Totaal passiva en aandeelhoudersvermogen
| 1,393.949 | 1,342.186 | 1,336.012 | 1,343.249 | 1,326.474 | 1,341.435 | 1,341.293 | 1,335.633 | 1,303.377 | 1,293.972 | 1,335.13 | 1,330.855 | 1,329.725 | 1,312.507 | 1,325.867 | 1,257.839 | 1,218.241 | 1,202.936 | 1,088.313 | 1,038.577 | 1,042.761 | 1,029.123 | 1,021.271 | 985.898 | 979.18 | 944.785 | 925.641 | 876.627 | 860.462 | 847.668 | 846.848 | 816.005 | 801.8 | 793.163 | 774.82 | 733.071 | 719.237 | 707.208 | 717.555 | 684.228 | 664.556 | 662.5 | 646.302 | 631.754 | 633.412 | 631.492 | 641.3 | 638.234 | 630.205 | 632.531 | 644.976 | 628.664 | 623.793 | 618.061 | 654.968 | 660.288 | 681.19 | 646.347 | 673.804 | 673.049 | 673.749 | 661.545 | 665.813 | 657.619 | 585.022 | 576.513 | 571.733 | 561.214 | 565.674 | 548.2 | 548.886 | 556.007 | 569.987 | 551.845 | 538.201 | 530.542 | 438.582 | 451.048 | 414.48 | 415.349 | 415.827 | 415.026 | 421.751 | 435.312 | 438.492 | 492.717 | 646.364 | 742.317 | 789.408 | 788.281 | 810.706 | 746.209 | 725.917 | 718.253 | 707.582 | 700.818 | 688.51 | 666.678 | 642.768 | 627.8 | 607.9 | 574.5 | 551.8 | 537.2 | 499.6 | 491.3 | 483.7 | 471.4 | 463.7 | 455.7 | 442.3 | 433.3 | 426 | 409.6 | 405.5 | 411.2 | 408 |