Shivalik Bimetal Controls Limited
NSE:SBCL.NS
636.6 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,259.806 | 1,277.629 | 1,262.104 | 1,277.646 | 1,271.911 | 1,235.974 | 1,183.947 | 1,175.985 | 1,107.815 | 893.162 | 881.289 | 762.308 | 703.116 | 668.647 | 590.294 | 493.159 | 285.117 | 462.987 | 443.723 | 458.633 | 506.829 | 476.78 | 452.849 | 501.071 | 502.143 | 271.986 | 352.696 | 248.731 | 244.026 | 241.333 | 244.494 | 250.341 | 243.623 | 213.701 | 221.652 | 202.319 | 186.744 | 196.363 | 204.319 | 172.92 | 199.215 | 206.144 | 199.778 | 158.447 | 224.784 |
Kosten van de omzet
| 878.333 | 884.52 | 718.472 | 696.584 | 808.011 | 645.527 | 620.942 | 595.371 | 589.755 | 501.242 | 448.591 | 514.293 | 485.445 | 53.876 | 410.221 | 365.137 | 216.19 | 2.926 | 331.24 | 362.533 | 405.214 | -72.797 | 320.967 | 368.953 | 263.928 | 149.873 | 209.317 | 140.169 | 147.076 | 148.133 | 287.698 | 150.807 | 139.385 | 119.006 | 142.434 | 119.598 | 109.896 | 108.72 | 124.392 | 105.315 | 119.842 | 124.274 | 196.46 | 94.582 | 127.673 |
Brutowinst
| 381.473 | 393.109 | 543.632 | 581.062 | 463.9 | 590.447 | 563.005 | 580.614 | 518.06 | 391.92 | 432.698 | 248.015 | 217.671 | 614.771 | 180.073 | 128.022 | 68.927 | 460.061 | 112.483 | 96.1 | 101.615 | 549.577 | 131.882 | 132.118 | 238.215 | 122.113 | 143.379 | 108.562 | 96.95 | 93.2 | -43.204 | 99.534 | 104.238 | 94.695 | 79.218 | 82.721 | 76.848 | 87.643 | 79.927 | 67.605 | 79.373 | 81.87 | 3.318 | 63.865 | 97.111 |
Brutowinstmarge
| 0.303 | 0.308 | 0.431 | 0.455 | 0.365 | 0.478 | 0.476 | 0.494 | 0.468 | 0.439 | 0.491 | 0.325 | 0.31 | 0.919 | 0.305 | 0.26 | 0.242 | 0.994 | 0.253 | 0.21 | 0.2 | 1.153 | 0.291 | 0.264 | 0.474 | 0.449 | 0.407 | 0.436 | 0.397 | 0.386 | -0.177 | 0.398 | 0.428 | 0.443 | 0.357 | 0.409 | 0.412 | 0.446 | 0.391 | 0.391 | 0.398 | 0.397 | 0.017 | 0.403 | 0.432 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 58.689 | 0 | 0 | 0 | 7.443 | 0 | 0 | 0 | 7.641 | 0 | 0 | 0 | 8.258 | 0 | 0 | 0 | 7.613 | 0 | 0 | 0 | 0 | 1.762 | 0 | 0 | 0 | 1.678 | 0 | 0 | 0 | 1.806 | 0 | 0 | 0 | 1.449 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.011 | 0 | 0 | 0 | 139.453 | 0 | 0 | 0 | 61.063 | 0 | 0 | 0 | 61.679 | 0 | 0 | 0 | 0 | 44.361 | 0 | 0 | 0 | 12.562 | 0 | 0 | 0 | 12.04 | 0 | 0 | 0 | 8.331 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.285 | 0 | 0 | 0 | 1.439 | 0 | 0 | 0 | 2.927 | 0 | 0 | 0 | 2.524 | 0 | 0 | 0 | 0 | 2.061 | 0 | 0 | 0 | 53.097 | 0 | 0 | 0 | 49.524 | 0 | 0 | 0 | 66.06 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 172.9 | 206.24 | 186.8 | 186.088 | 191.749 | 104.464 | 174.017 | 206.331 | 178.27 | 183.296 | 156.994 | 145.278 | 137.73 | 140.892 | 54.317 | 52.773 | 35.092 | 63.99 | 49.372 | 49.857 | 47.655 | 64.203 | 42.141 | 40.635 | 40.033 | 0 | 46.422 | 30.209 | 28.103 | 26.428 | 111.222 | 25.827 | 25.23 | 23.179 | 100.63 | 21.986 | 23.849 | 20.75 | 117.174 | 22.98 | 20.915 | 0 | 0 | 0 | 0 |
Overige kosten
| 28.582 | 139.788 | 13.697 | 23.478 | 14.277 | -1.112 | 6.477 | 21.766 | 288.554 | -34.917 | 18.457 | 12.244 | 8.506 | -27.113 | 12.247 | 9.687 | 6.899 | -29.341 | 8.342 | 11.845 | 11.969 | -32.272 | 13.451 | 9.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 172.9 | 206.24 | 322.766 | 318.584 | 191.749 | 339.465 | 303.54 | 336.564 | 288.554 | 216.728 | 243.041 | 84.7 | 73.372 | 494.998 | 69.336 | 67.117 | 49.145 | 417.521 | 64.713 | 64.604 | 62.177 | 460.061 | 54.006 | 52.306 | 145.59 | 90.055 | 117.694 | 77.12 | 77.181 | 73.557 | -75.693 | 71.846 | 71.754 | 65.526 | 71.891 | 62.08 | 58.244 | 60.494 | 72.408 | 57.332 | 65.325 | 65.388 | 9.529 | 63.335 | 68.165 |
Bedrijfsresultaat
| 208.573 | 186.869 | 242.612 | 286.744 | 272.151 | 254.553 | 250.423 | 278.546 | 309.617 | 186.196 | 217.015 | 183.948 | 157.696 | 122.125 | 128.111 | 74.524 | 25.901 | 34.69 | 56.112 | 46.781 | 56.853 | 79.617 | 91.327 | 93.403 | 78.431 | 25.827 | 13.473 | 23.955 | 8.904 | 9.919 | 19.874 | 13.6 | 24.995 | 25.834 | 15.422 | 19.599 | -1.918 | 5.219 | 16.199 | -1.742 | 9.062 | -6.151 | 39.63 | -25.08 | 11.71 |
Bedrijfsresultaat ratio
| 0.166 | 0.146 | 0.192 | 0.224 | 0.214 | 0.206 | 0.212 | 0.237 | 0.279 | 0.208 | 0.246 | 0.241 | 0.224 | 0.183 | 0.217 | 0.151 | 0.091 | 0.075 | 0.126 | 0.102 | 0.112 | 0.167 | 0.202 | 0.186 | 0.156 | 0.095 | 0.038 | 0.096 | 0.036 | 0.041 | 0.081 | 0.054 | 0.103 | 0.121 | 0.07 | 0.097 | -0.01 | 0.027 | 0.079 | -0.01 | 0.045 | -0.03 | 0.198 | -0.158 | 0.052 |
Totaal overige inkomsten en kosten netto
| 18.696 | 128.381 | -12.744 | -12.175 | 1.305 | -16.101 | -19.461 | -18.378 | -16.117 | 3.724 | -7.555 | -3.657 | -4.384 | 3.977 | -3.826 | -3.745 | -3.816 | 6.822 | -7.749 | -3.86 | -9.148 | 2.276 | -8.44 | -9.729 | 5.366 | 0 | -12.17 | -7.284 | -10.452 | -9.453 | -13.558 | -13.946 | -7.177 | -3.224 | 6.238 | -3.22 | -20.36 | -21.503 | -2.138 | 3.138 | -4.619 | 0 | -47.282 | 9.929 | 0 |
Inkomen voor belasting
| 227.269 | 315.25 | 229.868 | 274.569 | 273.456 | 238.452 | 230.962 | 260.168 | 293.5 | 189.92 | 209.46 | 180.291 | 153.312 | 126.102 | 124.285 | 70.779 | 22.085 | 41.512 | 48.363 | 42.921 | 47.705 | 81.893 | 82.887 | 83.674 | 83.797 | 25.827 | 13.473 | 23.955 | 8.904 | 9.919 | 19.874 | 13.6 | 24.995 | 25.834 | 21.66 | 16.379 | -1.918 | 5.219 | 14.061 | 1.396 | 9.062 | -6.151 | -7.652 | -15.151 | 11.71 |
Inkomen voor belasting ratio
| 0.18 | 0.247 | 0.182 | 0.215 | 0.215 | 0.193 | 0.195 | 0.221 | 0.265 | 0.213 | 0.238 | 0.237 | 0.218 | 0.189 | 0.211 | 0.144 | 0.077 | 0.09 | 0.109 | 0.094 | 0.094 | 0.172 | 0.183 | 0.167 | 0.167 | 0.095 | 0.038 | 0.096 | 0.036 | 0.041 | 0.081 | 0.054 | 0.103 | 0.121 | 0.098 | 0.081 | -0.01 | 0.027 | 0.069 | 0.008 | 0.045 | -0.03 | -0.038 | -0.096 | 0.052 |
Belastingkosten
| 57.013 | 77.12 | 60.257 | 71.149 | 66.365 | 23.388 | 64.393 | 67.636 | 76.632 | 45.299 | 54.439 | 44.773 | 37.35 | 32.814 | 31.948 | 17.943 | 5.652 | 6.989 | 11.296 | 5.241 | 13.088 | 27.751 | 23.975 | 24.419 | 24.072 | 8.5 | 10.709 | 8.55 | 2.812 | 1.688 | 11.243 | 6.695 | 6.537 | 10.408 | 3.085 | 3.509 | -0.546 | 20.882 | 4.661 | 1.179 | 0.665 | 22.822 | 1.442 | 0.7 | 4 |
Nettowinst
| 178.212 | 256.809 | 169.611 | 203.42 | 212.814 | 215.064 | 166.569 | 192.532 | 216.868 | 144.621 | 155.021 | 135.518 | 115.962 | 93.288 | 92.337 | 52.836 | 16.433 | 34.523 | 41.085 | 37.68 | 34.617 | 73.67 | 58.912 | 59.255 | 59.726 | 17.327 | 3.531 | 15.405 | 6.092 | 8.231 | 8.631 | 6.905 | 18.458 | 15.426 | 18.575 | 12.87 | -1.372 | 5.219 | 9.4 | 0.217 | 8.397 | -6.151 | -9.094 | -15.851 | 7.71 |
Nettowinstmarge
| 0.141 | 0.201 | 0.134 | 0.159 | 0.167 | 0.174 | 0.141 | 0.164 | 0.196 | 0.162 | 0.176 | 0.178 | 0.165 | 0.14 | 0.156 | 0.107 | 0.058 | 0.075 | 0.093 | 0.082 | 0.068 | 0.155 | 0.13 | 0.118 | 0.119 | 0.064 | 0.01 | 0.062 | 0.025 | 0.034 | 0.035 | 0.028 | 0.076 | 0.072 | 0.084 | 0.064 | -0.007 | 0.027 | 0.046 | 0.001 | 0.042 | -0.03 | -0.046 | -0.1 | 0.034 |
WPA (Winst Per Aandeel)
| 3.09 | 4.46 | 2.94 | 3.53 | 3.69 | 3.73 | 2.89 | 3.34 | 3.77 | 2.53 | 2.69 | 1.56 | 2.01 | 1.62 | 1.6 | 0.92 | 0.29 | 0.37 | 0.71 | 0.65 | 0.6 | 1.28 | 1.02 | 1.03 | 1.04 | 0.3 | 0.06 | 0.27 | 0.11 | 0.14 | 0.15 | 0.12 | 0.32 | 0.27 | 0.32 | 0.22 | -0.023 | 0.09 | 0.16 | 0.003 | 0.15 | -0.11 | -0.16 | -0.28 | 0.13 |
Verwaterde WPA
| 3.09 | 4.46 | 2.94 | 3.53 | 3.69 | 3.73 | 2.89 | 3.34 | 3.77 | 2.52 | 2.69 | 1.56 | 2.01 | 1.62 | 1.6 | 0.92 | 0.29 | 0.37 | 0.71 | 0.65 | 0.6 | 1.28 | 1.02 | 1.03 | 1.04 | 0.3 | 0.06 | 0.27 | 0.11 | 0.14 | 0.15 | 0.12 | 0.32 | 0.27 | 0.32 | 0.22 | -0.023 | 0.09 | 0.16 | 0.003 | 0.15 | -0.11 | -0.16 | -0.28 | 0.13 |
EBITDA
| 236.941 | 217.832 | 273.588 | 315.966 | 301.51 | 282.552 | 277.712 | 304.411 | 334.3 | 204.843 | 232.995 | 198.865 | 171.935 | 137.699 | 143.13 | 88.868 | 39.954 | 50.142 | 71.453 | 61.528 | 71.375 | 93.286 | 103.192 | 105.074 | 89.907 | 43.277 | 23.173 | 43.497 | 28.614 | 28.677 | 22.733 | 38.998 | 45.664 | 37.099 | 12.915 | 29.6 | 26.301 | 32.062 | 10.916 | 12.886 | 20.501 | 22.35 | 63.37 | -4.197 | 37.765 |
EBITDA ratio
| 0.188 | 0.17 | 0.217 | 0.247 | 0.237 | 0.229 | 0.235 | 0.259 | 0.302 | 0.229 | 0.264 | 0.261 | 0.245 | 0.206 | 0.242 | 0.18 | 0.14 | 0.108 | 0.161 | 0.134 | 0.141 | 0.196 | 0.228 | 0.21 | 0.179 | 0.159 | 0.066 | 0.175 | 0.117 | 0.119 | 0.093 | 0.156 | 0.187 | 0.174 | 0.058 | 0.146 | 0.141 | 0.163 | 0.053 | 0.075 | 0.103 | 0.108 | 0.317 | -0.026 | 0.168 |