
Seacoast Banking Corporation of Florida
NASDAQ:SBCF
25.95 (USD) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 171.615 | 642.265 | 757.381 | 690.58 | 453.039 | 700.339 | 730.87 | 794.479 | 205.176 | 223.096 | 906.098 | 1,228.49 | 737.729 | 1,228.445 | 1,449.595 | 980.075 | 404.838 | 311.815 | 526.816 | 318.616 | 128.273 | 136.839 | 164.759 | 212.185 | 124.194 | 114.907 | 142.083 | 148.412 | 122.057 | 139.869 | 124.623 | 144.837 | 109.644 | 167.383 | 126.802 | 148.628 | 136.067 | 100.641 | 94.748 | 199.929 | 100.539 | 58.896 | 154.03 | 218.778 | 191.624 | 108.351 | 140.119 | 227.051 | 174.987 | 172.718 | 219.635 | 272.034 | 167.081 | 116.885 | 166.891 | 227.538 | 211.405 | 201.242 | 312.285 | 274.703 | 215.1 | 170.155 | 75.652 | 144.572 | 146.587 | 38.927 | 45.495 | 64.287 | 50.49 | 44.68 | 66.067 | 98.319 | 89.803 | 80.249 | 70.177 | 73.5 | 67.373 | 98.478 | 75.949 | 58.562 | 44.92 | 39.101 | 48.633 | 40.588 | 44.928 | 40.919 | 37.522 | 63.534 | 49.571 | 61.457 | 40.634 | 46.992 | 47.104 | 45.428 | 33.251 | 28.203 | 33.505 | 27.881 | 30.988 | 40.381 | 40 | 40 | 25.6 | 37.4 | 97.4 | 31.1 | 28.2 | 43.1 | 64.4 | 27.4 | 40.7 | 50.8 | 110 | 21.3 | 18.6 | 41 | 115 | 43.8 | 57.1 | 80.8 | 87.6 | 32.2 | 22.4 | 33.6 | 57 | 17.6 | 21.4 | 35 | 41.2 | 23 | 24.3 | 25.3 | 33.6 | 20.5 |
Kortetermijnbeleggingen
| 2,226.543 | 2,160.055 | 1,967.204 | 1,949.463 | 1,836.02 | 1,841.845 | 1,916.231 | 2,015.967 | 1,871.742 | 1,860.734 | 1,800.791 | 1,706.619 | 1,644.319 | 1,546.155 | 1,322.776 | 1,051.396 | 1,398.157 | 1,286.858 | 976.025 | 910.311 | 946.855 | 920.811 | 914.615 | 877.549 | 865.831 | 923.206 | 954.906 | 982.958 | 949.46 | 996.799 | 1,016.744 | 909.275 | 950.503 | 866.613 | 923.56 | 905.182 | 790.766 | 728.161 | 762.086 | 730.232 | 741.375 | 601.541 | 518.353 | 658.512 | 641.611 | 650.445 | 672.809 | 649.196 | 643.05 | 0 | 0 | 0 | 648.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.919 | 4.605 | 11.256 | 24.792 | 44.211 | 61.898 | 24.56 | 15.19 | 1.507 | 2.412 | 14.096 | 100.514 | 119.374 | 153.12 | 125.769 | 116.6 | 102.985 | 44.758 | 0.258 | 1.337 | 27.756 | 0.255 | 0.255 | 0.254 | 74.709 | 0.251 | 0 | 0 | 53.417 | 45.01 | 0 | 54.225 | 43.49 | 39 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,398.158 | 2,802.32 | 2,724.585 | 2,640.043 | 2,289.059 | 2,542.184 | 2,647.101 | 2,810.446 | 2,076.918 | 2,083.83 | 2,706.889 | 2,935.109 | 2,382.048 | 2,774.6 | 2,772.371 | 2,031.471 | 1,802.995 | 1,598.673 | 1,502.841 | 1,228.927 | 1,075.128 | 1,057.65 | 1,079.374 | 1,089.734 | 990.025 | 1,038.113 | 1,096.989 | 1,131.37 | 1,071.517 | 1,136.668 | 1,141.367 | 1,054.112 | 1,060.147 | 1,033.996 | 1,050.362 | 1,053.81 | 926.833 | 828.802 | 856.834 | 930.161 | 841.914 | 660.437 | 672.383 | 877.29 | 833.235 | 758.796 | 812.928 | 876.247 | 818.037 | 172.718 | 219.635 | 272.034 | 815.443 | 116.885 | 166.891 | 227.538 | 211.405 | 201.242 | 312.285 | 274.703 | 215.1 | 170.155 | 75.652 | 149.491 | 151.192 | 50.183 | 70.287 | 108.498 | 112.388 | 69.24 | 81.257 | 99.826 | 92.215 | 94.345 | 170.691 | 192.874 | 220.493 | 224.247 | 192.549 | 161.547 | 89.678 | 39.359 | 49.97 | 68.344 | 45.183 | 41.174 | 37.776 | 138.243 | 49.822 | 61.457 | 40.634 | 100.409 | 92.114 | 45.428 | 87.476 | 71.693 | 72.505 | 27.881 | 30.988 | 60.381 | 60 | 40 | 25.6 | 37.4 | 97.4 | 31.1 | 28.2 | 43.1 | 64.4 | 27.4 | 40.7 | 50.8 | 110 | 21.3 | 18.6 | 41 | 115 | 43.8 | 57.1 | 80.8 | 87.6 | 32.2 | 22.4 | 33.6 | 57 | 17.6 | 21.4 | 35 | 41.2 | 23 | 24.3 | 25.3 | 33.6 | 20.5 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 2,398.158 | 2,802.32 | 2,724.585 | 2,640.043 | 2,289.059 | 2,542.184 | 2,647.101 | 2,810.446 | 2,076.918 | 2,083.83 | 2,706.889 | 2,935.109 | 2,382.048 | 2,774.6 | 2,772.371 | 2,031.471 | 1,802.995 | 1,598.673 | 1,502.841 | 1,228.927 | 1,075.128 | 1,057.65 | 1,079.374 | 1,089.734 | 990.025 | 1,038.113 | 1,096.989 | 1,131.37 | 1,071.517 | 1,136.668 | 1,141.367 | 1,054.112 | 1,060.147 | 1,033.996 | 1,050.362 | 1,053.81 | 926.833 | 828.802 | 856.834 | 930.161 | 841.914 | 660.437 | 672.383 | 877.29 | 833.235 | 758.796 | 812.928 | 876.247 | 818.037 | 172.718 | 219.635 | 272.034 | 815.443 | 116.885 | 166.891 | 227.538 | 211.405 | 201.242 | 312.285 | 274.703 | 215.1 | 170.155 | 75.652 | 149.491 | 151.192 | 50.183 | 70.287 | 108.498 | 112.388 | 69.24 | 81.257 | 99.826 | 92.215 | 94.345 | 170.691 | 192.874 | 220.493 | 224.247 | 192.549 | 161.547 | 89.678 | 39.359 | 49.97 | 68.344 | 45.183 | 41.174 | 37.776 | 138.243 | 49.822 | 61.457 | 40.634 | 100.409 | 92.114 | 45.428 | 87.476 | 71.693 | 72.505 | 27.881 | 30.988 | 60.381 | 60 | 40 | 25.6 | 37.4 | 97.4 | 31.1 | 28.2 | 43.1 | 64.4 | 27.4 | 40.7 | 50.8 | 110 | 21.3 | 18.6 | 41 | 115 | 43.8 | 57.1 | 80.8 | 87.6 | 32.2 | 22.4 | 33.6 | 57 | 17.6 | 21.4 | 35 | 41.2 | 23 | 24.3 | 25.3 | 33.6 | 20.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 107.555 | 108.776 | 109.945 | 110.787 | 113.304 | 115.749 | 116.959 | 116.522 | 116.892 | 81.648 | 74.784 | 74.617 | 72.404 | 71.25 | 69.392 | 70.385 | 75.117 | 76.393 | 69.041 | 71.54 | 66.615 | 67.873 | 68.738 | 70.412 | 71.024 | 63.531 | 63.991 | 64.577 | 66.883 | 57.092 | 56.765 | 58.611 | 58.684 | 59.035 | 63.817 | 61.416 | 54.579 | 54.9 | 50.028 | 48.189 | 45.086 | 34.809 | 34.653 | 35.057 | 34.505 | 34.651 | 35.029 | 34.62 | 34.465 | 34.884 | 35.044 | 34.151 | 34.227 | 34.599 | 34.892 | 35.568 | 36.045 | 36.689 | 37.668 | 38.409 | 38.932 | 42.143 | 42.879 | 43.685 | 44.122 | 43.397 | 42.888 | 42.403 | 40.926 | 39.18 | 38.688 | 37.825 | 37.07 | 36.4 | 37.32 | 25.468 | 22.218 | 21.559 | 21.166 | 20.549 | 18.965 | 18.589 | 18.119 | 17.015 | 16.847 | 16.777 | 16.748 | 16.036 | 16.045 | 16.078 | 15.111 | 15.101 | 15.357 | 15.659 | 16.088 | 16.315 | 16.633 | 17.071 | 17.455 | 16.773 | 16.6 | 16.9 | 17.1 | 17.5 | 17.8 | 18.8 | 19.1 | 18.6 | 18.3 | 17.7 | 18.3 | 16.5 | 17.2 | 16.1 | 15.6 | 15.9 | 16.1 | 17 | 17.4 | 15.2 | 15.8 | 16 | 16.1 | 19.9 | 20.7 | 22 | 17.1 | 17.5 | 17.1 | 17.3 | 17.1 | 16.2 | 24.1 | 15 |
Goodwill
| 732.417 | 732.417 | 732.417 | 732.417 | 732.417 | 731.97 | 732.91 | 728.396 | 480.319 | 286.606 | 286.606 | 286.606 | 252.154 | 252.154 | 221.176 | 221.176 | 221.176 | 221.176 | 212.146 | 212.085 | 205.286 | 205.286 | 205.26 | 205.26 | 204.753 | 148.555 | 148.555 | 148.555 | 147.578 | 101.747 | 101.739 | 64.649 | 64.649 | 64.649 | 64.123 | 55.196 | 25.211 | 25.864 | 25.211 | 25.222 | 25.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 71.723 | 77.431 | 83.445 | 89.377 | 91.701 | 102.397 | 109.716 | 117.409 | 71.285 | 18.583 | 20.062 | 21.549 | 14.845 | 16.153 | 14.106 | 15.382 | 16.745 | 18.163 | 17.95 | 19.461 | 20.066 | 21.318 | 22.672 | 23.959 | 25.977 | 16.508 | 17.319 | 18.246 | 19.099 | 16.102 | 16.941 | 13.853 | 14.572 | 15.291 | 16.154 | 11.524 | 8.594 | 8.991 | 6.824 | 7.139 | 7.454 | 0.13 | 0.326 | 0.522 | 0.718 | 0.914 | 1.109 | 1.305 | 1.501 | 0 | 0 | 0 | 2.289 | 0 | 0 | 2.925 | 3.137 | 3.348 | 3.56 | 3.806 | 4.121 | 0 | 0 | 0 | 5.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 804.14 | 809.848 | 815.862 | 821.794 | 824.118 | 834.367 | 842.626 | 845.805 | 551.604 | 305.189 | 306.668 | 308.155 | 266.999 | 268.307 | 235.282 | 236.558 | 237.921 | 239.339 | 230.096 | 231.546 | 225.352 | 226.604 | 227.932 | 229.219 | 230.73 | 165.063 | 165.874 | 166.801 | 166.677 | 117.849 | 118.68 | 78.502 | 79.221 | 79.94 | 80.277 | 66.72 | 33.805 | 34.855 | 32.035 | 32.361 | 32.763 | 0.13 | 0.326 | 0.522 | 0.718 | 0.914 | 1.109 | 1.305 | 1.501 | 1.697 | 1.892 | 2.088 | 2.289 | 2.501 | 2.713 | 2.925 | 3.137 | 3.348 | 3.56 | 3.806 | 4.121 | 4.436 | 4.751 | 54.879 | 55.193 | 55.508 | 55.823 | 56.137 | 56.452 | 56.767 | 57.019 | 57.489 | 57.299 | 56.394 | 57.149 | 33.402 | 33.901 | 34.546 | 35.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.886 | 0 | 0 | 0 | 3.336 | 0 | 0 | 0 | 4 | 4.2 | 4.3 | 4.4 | 4.6 | 4.7 | 4.9 | 5.1 | 5.2 | 5.4 | 5.5 | 3.8 | 5.9 | 4 | 6.7 | 3.9 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 10,862.37 | 10,702.538 | 10,657.423 | 10,747.644 | 10,705.569 | 10,831.698 | 10,875.144 | 8,895.283 | 7,467.171 | 7,350.538 | 7,218.836 | 6,595.46 | 6,481.983 | 5,973.309 | 6,234.723 | 5,988.723 | 6,138.451 | 6,054.087 | 5,598.862 | 5,479.802 | 5,286.701 | 5,192.954 | 5,137.826 | 5,195.036 | 4,442.882 | 4,370.86 | 4,318.659 | 4,258.546 | 3,789.211 | 3,749.433 | 3,369.742 | 3,267.366 | 3,181.619 | 3,037.697 | 2,673.312 | 2,383.853 | 2,325.232 | 2,171.832 | 2,096.399 | 2,041.867 | 1,586.29 | 1,509.819 | 1,323.494 | 1,318.039 | 1,277.234 | 1,291.922 | 1,248.016 | 1,275.92 | 1,834.324 | 1,812.353 | 1,818.022 | 1,234.846 | 1,851.215 | 1,830.093 | 1,768.463 | 1,715.128 | 1,721.576 | 1,701.753 | 1,753.101 | 1,826.65 | 1,872.461 | 1,960.839 | 2,016.609 | 2,025.064 | 2,042.108 | 2,098.141 | 2,167.313 | 2,189.967 | 2,132.709 | 2,060.976 | 2,169.691 | 2,182.94 | 2,142.745 | 2,127.508 | 1,860.554 | 1,835.459 | 1,795.22 | 1,793.481 | 1,534.321 | 1,495.651 | 1,330.505 | 1,347.655 | 1,289.298 | 1,279.284 | 1,248.98 | 1,253.683 | 1,133.415 | 1,200.434 | 1,103.477 | 1,132.467 | 1,128.193 | 1,110.514 | 1,088.629 | 1,045.3 | 1,073.546 | 1,051.24 | 1,047.828 | 1,045.532 | 1,023.162 | 992.8 | 993.2 | 995.8 | 1,005.2 | 966.7 | 945.7 | 915.3 | 867.4 | 849.1 | 804.6 | 798.3 | 687.5 | 799.6 | 651.9 | 647.6 | 651.1 | 628.6 | 610.6 | 600.3 | 547.4 | 551.5 | 537.3 | 536.7 | 561.8 | 543.9 | 533.4 | 543.7 | 545.4 | 547.2 | 4,689.1 | 546 | 553 | 552.4 | 560.9 |
Belastingvorderingen
| 0 | 94.82 | 108.852 | 111.539 | 113.232 | 131.602 | 127.941 | 124.301 | 94.457 | 83.139 | 60.08 | 47.222 | 27.321 | 24.187 | 21.839 | 24.497 | 23.629 | 25.503 | 21.404 | 19.766 | 16.457 | 17.168 | 19.353 | 24.647 | 28.954 | 25.822 | 26.021 | 24.427 | 25.417 | 43.951 | 52.195 | 55.834 | 60.818 | 58.848 | 62.648 | 67.049 | 60.274 | 0 | 0 | 0 | 66.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 102.989 | 490.237 | 490.831 | 488.429 | 492.892 | 493.536 | 475.607 | 483.19 | 410.608 | 324.258 | 312.745 | 320.878 | 337.201 | 273.171 | 244.64 | 214.186 | 214.007 | 209.481 | 206.544 | 202.253 | 245.157 | 234.649 | 236.535 | 231.551 | 231.89 | 195.523 | 198.946 | 197.267 | 221.089 | 195.528 | 162.855 | 152.974 | 154.696 | 100.496 | 86.403 | 79.016 | 75.436 | 134.319 | 122.859 | 124.846 | 64.905 | 80.147 | 76.975 | 79.629 | 82.443 | 78.182 | 42.692 | 41.861 | 44.006 | 38.07 | 37.59 | 42.778 | 50.57 | 45.837 | 48.274 | 46.825 | 50.666 | 51.55 | 37.546 | 49.947 | 66.512 | 50.72 | 52.614 | 44.269 | 38.865 | 33.418 | 29.86 | 19.006 | 20.141 | 18.883 | 22.233 | 33.576 | 19.911 | 21.413 | 22.574 | 20.854 | 20.103 | 10.501 | 9.191 | 15.391 | 11.582 | 9.512 | 12.365 | 26.742 | 12.509 | 12.5 | 11.944 | 10.132 | 14.996 | 6.59 | 7.725 | 8.478 | 5.093 | 6.216 | 7.284 | 8.454 | 7.659 | 11 | 10.905 | 9.682 | 7.6 | 6.4 | 7 | 4.9 | 5.7 | 4.9 | 5.2 | 4.6 | 6 | 7.6 | 7.1 | 7 | 5.8 | 7.6 | 11 | 6.4 | 7.2 | 15.4 | 12.5 | 7.1 | 7.8 | 10.4 | 10.1 | 5.4 | 17.8 | 4.3 | 10.3 | 10 | 8.1 | -4,143.5 | 12.9 | 13.7 | 0.1 | 14.4 |
Totaal niet-vlottende activa
| 1,014.684 | 12,366.051 | 12,228.028 | 12,189.972 | 12,291.19 | 12,280.823 | 12,394.831 | 12,444.962 | 10,068.844 | 8,261.405 | 8,104.815 | 7,969.708 | 7,299.385 | 7,118.898 | 6,544.462 | 6,780.349 | 6,539.397 | 6,689.167 | 6,581.172 | 6,123.967 | 6,033.383 | 5,832.995 | 5,745.512 | 5,693.655 | 5,757.634 | 4,892.821 | 4,825.692 | 4,771.731 | 4,738.612 | 4,203.631 | 4,139.928 | 3,715.663 | 3,620.785 | 3,479.938 | 3,330.842 | 2,947.513 | 2,607.947 | 2,549.306 | 2,376.754 | 2,301.795 | 2,251.421 | 1,701.376 | 1,621.773 | 1,438.702 | 1,435.705 | 1,390.981 | 1,370.752 | 1,325.802 | 1,355.892 | 1,908.975 | 1,886.879 | 1,897.039 | 1,321.932 | 1,934.152 | 1,915.972 | 1,853.781 | 1,804.976 | 1,813.163 | 1,780.527 | 1,845.263 | 1,936.215 | 1,969.76 | 2,061.083 | 2,159.442 | 2,163.244 | 2,174.431 | 2,226.712 | 2,284.859 | 2,307.486 | 2,247.539 | 2,178.916 | 2,298.581 | 2,297.22 | 2,256.952 | 2,244.551 | 1,940.278 | 1,911.681 | 1,861.826 | 1,859.626 | 1,570.261 | 1,526.198 | 1,358.606 | 1,378.139 | 1,333.055 | 1,308.64 | 1,278.257 | 1,282.375 | 1,159.583 | 1,231.475 | 1,126.145 | 1,155.303 | 1,151.772 | 1,133.85 | 1,110.504 | 1,068.672 | 1,098.315 | 1,078.868 | 1,075.899 | 1,073.892 | 1,049.617 | 1,021 | 1,020.7 | 1,024.2 | 1,032 | 994.8 | 974.1 | 944.5 | 895.7 | 878.6 | 835.3 | 829.2 | 714.8 | 828.5 | 679.6 | 680.9 | 677.3 | 656.3 | 643 | 630.2 | 569.7 | 575.1 | 563.7 | 562.9 | 587.1 | 582.4 | 559.7 | 571.1 | 572.9 | 572.4 | 562.9 | 576 | 582.9 | 576.6 | 590.3 |
Totaal activa
| 15,176.308 | 15,168.371 | 14,952.613 | 14,830.015 | 14,580.249 | 14,823.007 | 15,041.932 | 15,255.408 | 12,145.762 | 10,345.235 | 10,811.704 | 10,904.817 | 9,681.433 | 9,893.498 | 9,316.833 | 8,811.82 | 8,342.392 | 8,287.84 | 8,084.013 | 7,352.894 | 7,108.511 | 6,890.645 | 6,824.886 | 6,783.389 | 6,747.659 | 5,930.934 | 5,922.681 | 5,903.101 | 5,810.129 | 5,340.299 | 5,281.295 | 4,769.775 | 4,680.932 | 4,513.934 | 4,381.204 | 4,001.323 | 3,534.78 | 3,378.108 | 3,233.588 | 3,231.956 | 3,093.335 | 2,361.813 | 2,294.156 | 2,315.992 | 2,268.94 | 2,149.777 | 2,183.68 | 2,202.049 | 2,173.929 | 2,081.693 | 2,106.514 | 2,169.073 | 2,137.375 | 2,051.037 | 2,082.863 | 2,081.319 | 2,016.381 | 2,014.405 | 2,092.812 | 2,119.966 | 2,151.315 | 2,139.915 | 2,136.735 | 2,308.933 | 2,314.436 | 2,224.614 | 2,296.999 | 2,393.357 | 2,419.874 | 2,316.779 | 2,260.173 | 2,398.407 | 2,389.435 | 2,351.297 | 2,415.242 | 2,133.152 | 2,132.174 | 2,086.073 | 2,052.175 | 1,731.808 | 1,615.876 | 1,397.965 | 1,428.109 | 1,401.399 | 1,353.823 | 1,319.431 | 1,320.151 | 1,297.826 | 1,281.297 | 1,187.602 | 1,195.937 | 1,252.181 | 1,225.964 | 1,155.932 | 1,156.148 | 1,170.008 | 1,151.373 | 1,103.78 | 1,104.88 | 1,109.998 | 1,081 | 1,060.7 | 1,049.8 | 1,069.4 | 1,092.2 | 1,005.2 | 972.7 | 938.8 | 943 | 862.7 | 869.9 | 765.6 | 938.5 | 700.9 | 699.5 | 718.3 | 771.3 | 686.8 | 687.3 | 650.5 | 662.7 | 595.9 | 585.3 | 620.7 | 639.4 | 577.3 | 592.5 | 607.9 | 613.6 | 585.9 | 600.3 | 608.2 | 610.2 | 610.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 210.176 | 262.103 | 326.732 | 374.573 | 276.45 | 290.156 | 267.606 | 172.029 | 94.191 | 110.578 | 120.922 | 121.565 | 105.548 | 119.973 | 109.171 | 119.609 | 89.508 | 92.125 | 64.723 | 86.121 | 70.414 | 82.015 | 148.005 | 214.323 | 189.035 | 200.05 | 173.249 | 216.094 | 142.153 | 167.558 | 183.107 | 204.202 | 167.693 | 183.387 | 198.33 | 172.005 | 148.607 | 172.676 | 170.023 | 233.64 | 204.436 | 141.662 | 156.136 | 151.31 | 134.338 | 160.934 | 211.678 | 136.803 | 122.393 | 189.489 | 199.316 | 136.252 | 106.562 | 152.827 | 115.185 | 98.213 | 62.522 | 75.31 | 95.708 | 105.673 | 68.797 | 101.849 | 152.947 | 157.496 | 71.325 | 86.83 | 94.895 | 88.1 | 141.884 | 96.927 | 212.773 | 206.476 | 104.179 | 104.941 | 93.732 | 96.786 | 81.1 | 87.742 | 76.229 | 86.919 | 61.829 | 78.829 | 81.849 | 74.158 | 63.746 | 71.919 | 65.241 | 102.967 | 35.855 | 38.498 | 70.754 | 71.704 | 40.546 | 47.921 | 52.431 | 65.02 | 57.104 | 31.218 | 27.414 | 67 | 69.3 | 21.9 | 23.4 | 77.8 | 25.5 | 19 | 21.5 | 52.1 | 11.7 | 9.8 | 21.1 | 45.1 | 13 | 24.2 | 10.9 | 43.9 | 1.9 | 2.8 | 0 | 44.6 | 1.8 | 1.3 | 8.7 | 40.5 | 1.3 | 0.9 | 4.5 | 8.4 | 1 | 5 | 4.3 | 1.6 | 0.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 12,243.585 | 12,116.118 | 12,015.84 | 11,776.935 | 12,107.834 | 12,283.267 | 12,309.701 | 9,981.595 | 8,765.414 | 9,188.953 | 9,243.768 | 8,067.589 | 8,334.172 | 7,836.436 | 7,385.749 | 6,932.561 | 6,914.843 | 6,666.783 | 5,887.499 | 5,584.753 | 5,673.141 | 5,541.209 | 5,605.578 | 5,177.24 | 4,643.51 | 4,697.44 | 4,719.543 | 4,592.72 | 4,112.6 | 3,975.458 | 3,678.645 | 3,523.245 | 3,510.493 | 3,501.316 | 3,222.447 | 2,844.387 | 2,742.296 | 2,605.177 | 2,609.825 | 2,416.534 | 1,808.55 | 1,805.537 | 1,819.795 | 1,806.045 | 1,698.91 | 1,738.609 | 1,762.164 | 1,758.961 | 1,679.466 | 1,689.584 | 1,737.459 | 1,718.741 | 1,661.274 | 1,681.461 | 1,686.21 | 1,637.228 | 1,637.03 | 1,715.894 | 1,759.433 | 1,779.434 | 1,761.287 | 1,756.422 | 1,814.308 | 1,810.441 | 1,838.792 | 1,890.401 | 1,945.738 | 1,987.333 | 1,855.726 | 1,867.191 | 1,889.58 | 1,891.018 | 1,957.893 | 2,028.605 | 1,804.49 | 1,784.219 | 1,778.574 | 1,743.895 | 1,476.215 | 1,372.466 | 1,180.784 | 1,188.165 | 1,164.971 | 1,129.642 | 1,080.992 | 1,075.252 | 1,060.591 | 1,030.54 | 1,006.953 | 1,013.972 | 1,040.17 | 1,015.154 | 977.008 | 971.185 | 982.29 | 957.089 | 919.489 | 939.028 | 949.382 | 905.9 | 883.4 | 920.8 | 939.4 | 905.2 | 869.5 | 866.7 | 830.4 | 806.1 | 767.3 | 777.4 | 674 | 811.5 | 619.1 | 609.1 | 641 | 661 | 621.1 | 621.9 | 572.9 | 559.6 | 535.2 | 525.8 | 550.8 | 533.6 | 518.2 | 535.4 | 549 | 551.4 | 532.9 | 544.6 | 554.8 | 560.7 | 568.6 |
Totaal kortlopende verplichtingen
| 0 | 12,453.761 | 12,378.221 | 12,342.572 | 12,151.508 | 12,384.284 | 12,573.423 | 12,577.307 | 10,153.624 | 8,859.605 | 9,299.531 | 9,364.69 | 8,189.154 | 8,439.72 | 7,956.409 | 7,494.92 | 7,052.17 | 7,004.351 | 6,758.908 | 5,952.222 | 5,670.874 | 5,743.555 | 5,623.224 | 5,753.583 | 5,391.563 | 4,832.545 | 4,897.49 | 4,892.792 | 4,808.814 | 4,254.753 | 4,143.016 | 3,861.752 | 3,727.447 | 3,678.186 | 3,684.703 | 3,420.777 | 3,016.392 | 2,890.903 | 2,777.853 | 2,779.848 | 2,650.174 | 2,012.986 | 1,947.199 | 1,975.931 | 1,957.355 | 1,833.248 | 1,899.543 | 1,973.842 | 1,895.764 | 1,801.859 | 1,879.073 | 1,936.775 | 1,854.993 | 1,767.836 | 1,834.288 | 1,801.395 | 1,735.441 | 1,699.552 | 1,791.204 | 1,855.141 | 1,885.107 | 1,830.084 | 1,858.271 | 1,967.255 | 1,967.937 | 1,910.117 | 1,977.231 | 2,040.633 | 2,075.433 | 1,997.61 | 1,964.118 | 2,102.353 | 2,097.494 | 2,062.072 | 2,133.546 | 1,898.222 | 1,881.005 | 1,859.674 | 1,831.637 | 1,552.444 | 1,459.385 | 1,242.613 | 1,266.994 | 1,246.82 | 1,203.8 | 1,144.738 | 1,147.171 | 1,125.832 | 1,133.507 | 1,042.808 | 1,052.47 | 1,110.924 | 1,086.858 | 1,017.554 | 1,019.106 | 1,034.721 | 1,022.109 | 976.593 | 970.246 | 976.796 | 972.9 | 952.7 | 942.7 | 962.8 | 983 | 895 | 885.7 | 851.9 | 858.2 | 779 | 787.2 | 695.1 | 856.6 | 632.1 | 633.3 | 651.9 | 704.9 | 623 | 624.7 | 581.5 | 604.2 | 537 | 527.1 | 559.5 | 574.1 | 519.5 | 536.3 | 553.5 | 559.8 | 533.9 | 549.6 | 559.1 | 562.3 | 569.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 351.966 | 351.8 | 286.634 | 216.468 | 156.302 | 216.136 | 265.97 | 490.804 | 234.533 | 71.857 | 71.786 | 71.716 | 71.646 | 71.576 | 71.506 | 71.436 | 71.365 | 106.295 | 206.225 | 336.155 | 386.085 | 121.014 | 210.944 | 73.874 | 450.804 | 331.734 | 275.664 | 278.591 | 281.521 | 459.451 | 465.381 | 372.311 | 485.241 | 375.171 | 221.101 | 120.031 | 119.961 | 119.891 | 114.67 | 114.627 | 114.583 | 103.61 | 103.61 | 103.61 | 103.61 | 103.61 | 103.61 | 103.61 | 103.61 | 103.61 | 53.61 | 53.61 | 103.61 | 103.61 | 53.61 | 103.61 | 103.61 | 103.61 | 103.61 | 103.61 | 103.61 | 118.663 | 118.782 | 118.849 | 118.912 | 118.614 | 118.693 | 118.917 | 118.64 | 93.359 | 68.131 | 67.839 | 67.76 | 67.754 | 67.456 | 67.562 | 86.723 | 66.175 | 64.473 | 60.19 | 39.912 | 40.047 | 39.781 | 40.392 | 40 | 65 | 65 | 65 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 49.97 | 49.97 | 25 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 168.96 | 157.377 | 153.225 | 164.353 | 174.193 | 148.507 | 136.213 | 149.83 | 125.971 | 110.812 | 112.126 | 109.897 | 91.682 | 106.571 | 90.115 | 88.455 | 78.853 | 88.277 | 72.73 | 65.913 | 63.398 | 60.479 | 59.508 | 41.025 | 33.824 | 33.364 | 29.857 | 30.13 | 31.654 | 95.521 | 33.218 | 32.847 | 25.058 | 49.971 | 46.727 | 44.974 | 17.034 | 14.209 | 15.637 | 15.927 | 9.262 | 8.908 | 8.069 | 9.371 | 9.061 | 19.279 | -42.108 | 9.009 | 9.015 | 8.378 | 7.766 | 8.695 | 8.798 | 23.817 | 10.516 | 11.031 | 31.648 | 11.621 | 10.032 | 10.663 | 10.844 | 11.127 | 9.123 | 11.586 | 11.434 | 10.893 | 18.854 | 11.42 | 11.93 | 10.853 | 11.474 | 11.756 | 12.911 | 11.397 | 11.759 | 11.726 | 10.698 | 9.188 | 10.062 | 8.367 | 7.669 | 16.621 | 7.217 | 5.939 | 6.217 | 6.41 | 6.468 | 7.043 | 5.911 | 4.96 | 6.655 | 5.587 | 5.641 | 5.931 | 6.841 | 5.001 | 5.07 | 5.443 | 4.81 | 6 | 5.7 | 6.3 | 5.8 | 5.8 | 5.8 | 4.1 | 3.9 | 3.7 | 3.6 | 3.5 | 3 | 4.9 | 4.4 | 3.4 | 3.4 | 4.2 | 3.4 | 3.5 | 11.4 | 2.9 | 3.6 | 3.2 | 3.2 | 5 | 3.3 | 3.4 | 3 | 4.1 | 3.3 | 3.3 | 3.1 | 2.9 | 3 |
Totaal niet-vlottende verplichtingen
| 351.966 | 520.76 | 444.011 | 369.693 | 320.655 | 390.329 | 414.477 | 627.017 | 384.363 | 197.828 | 182.598 | 183.842 | 181.543 | 163.258 | 178.077 | 161.551 | 159.82 | 185.148 | 294.502 | 408.885 | 451.998 | 184.412 | 271.423 | 133.382 | 491.829 | 365.558 | 309.028 | 308.448 | 311.651 | 491.105 | 560.902 | 405.529 | 518.088 | 400.229 | 271.072 | 166.758 | 164.935 | 136.925 | 128.879 | 130.264 | 130.51 | 112.872 | 112.518 | 111.679 | 112.981 | 112.671 | 122.889 | 61.502 | 112.619 | 112.625 | 61.988 | 61.376 | 112.305 | 112.408 | 77.427 | 114.126 | 114.641 | 135.258 | 115.231 | 113.642 | 114.273 | 129.507 | 129.909 | 127.972 | 130.498 | 130.048 | 129.586 | 137.771 | 130.06 | 105.289 | 78.984 | 79.313 | 79.516 | 80.665 | 78.853 | 79.321 | 98.449 | 76.873 | 73.661 | 70.252 | 48.279 | 47.716 | 56.402 | 47.609 | 45.939 | 71.217 | 71.41 | 71.468 | 47.043 | 45.911 | 44.96 | 46.655 | 45.587 | 45.641 | 45.931 | 46.841 | 45.001 | 45.07 | 55.413 | 54.78 | 31 | 30.7 | 31.3 | 30.8 | 30.8 | 30.8 | 4.1 | 3.9 | 3.7 | 3.6 | 3.5 | 3 | 4.9 | 4.4 | 3.4 | 3.4 | 4.2 | 3.4 | 3.5 | 11.4 | 2.9 | 3.6 | 3.2 | 3.2 | 5 | 3.3 | 3.4 | 3 | 4.1 | 3.3 | 3.3 | 3.1 | 2.9 | 3 |
Totaal passiva
| 12,993.065 | 12,974.521 | 12,822.232 | 12,712.265 | 12,472.163 | 12,774.613 | 12,987.9 | 13,204.324 | 10,537.987 | 9,057.433 | 9,482.129 | 9,548.532 | 8,370.697 | 8,602.978 | 8,134.486 | 7,656.471 | 7,211.99 | 7,189.499 | 7,053.41 | 6,361.107 | 6,122.872 | 5,927.967 | 5,894.647 | 5,886.965 | 5,883.392 | 5,198.103 | 5,206.518 | 5,201.24 | 5,120.465 | 4,745.858 | 4,703.918 | 4,267.281 | 4,245.535 | 4,078.415 | 3,955.775 | 3,587.535 | 3,181.327 | 3,027.828 | 2,906.732 | 2,910.112 | 2,780.684 | 2,125.858 | 2,059.717 | 2,087.61 | 2,070.336 | 1,945.919 | 2,022.432 | 2,035.344 | 2,008.383 | 1,914.484 | 1,941.061 | 1,998.151 | 1,967.298 | 1,880.244 | 1,911.715 | 1,915.521 | 1,850.082 | 1,834.81 | 1,906.435 | 1,968.783 | 1,999.38 | 1,959.591 | 1,988.18 | 2,095.227 | 2,098.435 | 2,040.165 | 2,106.817 | 2,178.404 | 2,205.493 | 2,102.899 | 2,043.102 | 2,181.666 | 2,177.01 | 2,142.737 | 2,212.399 | 1,977.543 | 1,979.454 | 1,936.547 | 1,905.298 | 1,622.696 | 1,507.664 | 1,290.329 | 1,323.396 | 1,294.429 | 1,249.739 | 1,215.955 | 1,218.581 | 1,197.3 | 1,180.55 | 1,088.719 | 1,097.43 | 1,157.579 | 1,132.445 | 1,063.195 | 1,065.037 | 1,081.562 | 1,067.11 | 1,021.663 | 1,025.659 | 1,031.576 | 1,003.9 | 983.4 | 974 | 993.6 | 1,013.8 | 925.8 | 889.8 | 855.8 | 861.9 | 782.6 | 790.7 | 698.1 | 861.5 | 636.5 | 636.7 | 655.3 | 709.1 | 626.4 | 628.2 | 592.9 | 607.1 | 540.6 | 530.3 | 562.7 | 579.1 | 522.8 | 539.7 | 556.5 | 563.9 | 537.2 | 552.9 | 562.2 | 565.2 | 572.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.683 | 49.37 | 49.058 | 48.746 | 48.434 | 48.121 | 47.809 | 47.497 | 47.185 | 46.872 | 46.56 | 46.248 | 45.936 | 93.499 | 45.311 | 44.999 | 44.686 | 44.412 | 44.1 | 43.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.628 | 8.614 | 8.53 | 8.494 | 8.486 | 8.515 | 8.509 | 8.461 | 7.162 | 6.148 | 6.141 | 6.124 | 5.85 | 5.835 | 5.544 | 5.529 | 5.524 | 5.517 | 5.299 | 5.271 | 5.151 | 5.148 | 5.146 | 5.141 | 5.136 | 4.727 | 4.716 | 4.698 | 4.693 | 4.351 | 4.339 | 4.075 | 3.802 | 3.799 | 3.799 | 3.792 | 3.435 | 3.435 | 3.3 | 3.3 | 3.3 | 2.6 | 2.599 | 2.599 | 2.364 | 9.492 | 9.487 | 9.485 | 9.484 | 9.481 | 9.477 | 9.474 | 9.469 | 9.47 | 9.354 | 9.351 | 12.472 | 9.345 | 5.895 | 5.891 | 9.01 | 5.285 | 7.505 | 7.815 | 1.928 | 1.928 | 1.928 | 1.92 | 1.92 | 1.914 | 1.918 | 1.913 | 1.899 | 1.899 | 1.897 | 1.713 | 1.71 | 1.71 | 1.86 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.555 | 1.555 | 1.555 | 1.554 | 0.518 | 0.518 | 0.518 | 0.518 | 0.518 | 0.518 | 0.518 | 0.518 | 0.518 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 526.642 | 508.036 | 492.805 | 478.017 | 467.305 | 453.117 | 437.087 | 421.271 | 423.863 | 412.166 | 393.431 | 371.192 | 358.598 | 329.918 | 314.584 | 290.42 | 256.701 | 227.354 | 204.719 | 179.646 | 195.813 | 168.637 | 143.032 | 119.779 | 97.074 | 81.112 | 64.79 | 47.825 | 29.208 | 16.161 | 1.945 | -5.731 | -13.657 | -24.427 | -33.56 | -39.672 | -42.858 | -48.894 | -53.336 | -59.14 | -65 | -63.482 | -66.478 | -68.396 | -70.695 | -70.557 | -115.487 | -117.504 | -118.611 | -117.914 | -117.423 | -114.151 | -114.152 | -115.764 | -111.849 | -112.65 | -112.652 | -102.134 | -94.184 | -80.076 | -78.2 | -39.775 | 0 | 0 | 70.278 | 0 | 0 | 0 | 122.396 | 0 | 0 | 0 | 124.811 | 0 | 0 | 0 | 112.413 | 0 | 0 | 0 | 101.501 | 0 | 0 | 0 | 95.336 | 93.901 | 92.489 | 90.533 | 89.96 | 87.474 | 85.406 | 82.815 | 80.886 | 78.644 | 76.804 | 74.423 | 72.562 | 71.52 | 69.773 | 68.034 | 66.2 | 65 | 63.2 | 61.3 | 59.7 | 58.4 | 58.1 | 55.9 | 55.2 | 55 | 53.9 | 51.2 | 50.1 | 49.3 | 48.4 | 46.9 | 45.5 | 44.3 | 43.1 | 42 | 41 | 40 | 57.8 | 37.8 | 36.9 | 36 | 34.5 | 33.2 | 31.7 | 30.5 | 29.4 | 28.1 | 27.3 | 26.9 |
Overige gereserveerde algehele resultaten
| -157.867 | -125.17 | -168.01 | -163.956 | -159.878 | -212.271 | -186.824 | -169.433 | -188.033 | -187.214 | -123.532 | -73.034 | -6.994 | 5.269 | 9.801 | 9.405 | 20.37 | 19.223 | 17.294 | 4.759 | 4.465 | 10.311 | 5.27 | -4.217 | -13.06 | -18.865 | -16.344 | -12.11 | -3.51 | -1.166 | -1.981 | -5.484 | -7.513 | 3.831 | 4.13 | -1.413 | -6.213 | -2.29 | -3.597 | -1.973 | -4.827 | -5.293 | -3.716 | -7.7 | -10.344 | -7.01 | -5.136 | 2.751 | 3.138 | 4.565 | 2.919 | 5.517 | 5.228 | 8.111 | 5.015 | 0.85 | 1.833 | 5.023 | 4.234 | 2.652 | 2.008 | 4.509 | 0 | 0 | 8.304 | 182.521 | 188.254 | 213.033 | 0.334 | 211.966 | 215.153 | 214.828 | -2.355 | 206.661 | 200.946 | 153.896 | -7.301 | 147.816 | 145.017 | 107.402 | -5.777 | 105.926 | 103.003 | 105.26 | -4.523 | -1.133 | -1.668 | -0.64 | 0.816 | 1.369 | 1.671 | -0.215 | 1.43 | 2.122 | 0.698 | 0.553 | -2.178 | -4.227 | -5.5 | -5.784 | -5.7 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,805.84 | 1,802.37 | 1,797.056 | 1,795.195 | 1,792.173 | 1,799.033 | 1,795.26 | 1,790.785 | 1,364.783 | 1,056.702 | 1,053.535 | 1,052.003 | 953.282 | 949.498 | 852.418 | 849.995 | 847.807 | 846.247 | 803.284 | 802.111 | 780.21 | 778.582 | 776.791 | 775.721 | 775.117 | 0 | 0 | 0 | 659.273 | 0 | 0 | 0 | 452.765 | 0 | 0 | 0 | 399.089 | 0 | 0 | 0 | 379.178 | 0 | 0 | 0 | 277.279 | 0.726 | 0 | 0 | 230.376 | 109.294 | 222.359 | 222.273 | 222.035 | 221.791 | 221.756 | 221.687 | 218.398 | 221.425 | 177.546 | 177.405 | 174.118 | 165.619 | 96.638 | 161.791 | 104.194 | 0 | 0 | 0 | 89.731 | 0 | 0 | 0 | 88.07 | 0 | 0 | 0 | 45.898 | 0 | 0 | 0 | 10.778 | 0 | 0 | 0 | 11.561 | 8.998 | 9.039 | 9.078 | 8.416 | 8.485 | 9.876 | 11.484 | 10.685 | 11.453 | 13.091 | 12.952 | 13.361 | 14.306 | 14.43 | 15.654 | 16.1 | 15.7 | 12.6 | 14.5 | 18.7 | 21 | 24.8 | 27.1 | 25.9 | 25.1 | 25.3 | 16.3 | 16.7 | 15.1 | 14.4 | 16.1 | 16.7 | 16.1 | 16 | 15.6 | 14.6 | 15.3 | -2.8 | 20.2 | 23.4 | 18.5 | 18.3 | 18.2 | 18 | 18.2 | 18 | 17.9 | 17.7 | 11.8 |
Totaal eigen vermogen van aandeelhouders
| 2,183.243 | 2,193.85 | 2,130.381 | 2,117.75 | 2,108.086 | 2,048.394 | 2,054.032 | 2,051.084 | 1,607.775 | 1,287.802 | 1,329.575 | 1,356.285 | 1,310.736 | 1,290.52 | 1,182.347 | 1,155.349 | 1,130.402 | 1,098.341 | 1,030.603 | 991.787 | 985.639 | 962.678 | 930.239 | 896.424 | 864.267 | 732.831 | 716.163 | 701.861 | 689.664 | 594.441 | 577.377 | 502.494 | 435.397 | 435.519 | 425.429 | 413.788 | 353.453 | 350.28 | 326.856 | 321.844 | 312.651 | 235.955 | 234.439 | 228.382 | 198.604 | 203.858 | 161.248 | 166.705 | 165.546 | 167.209 | 165.453 | 170.922 | 170.077 | 170.793 | 171.148 | 165.798 | 166.299 | 179.595 | 186.377 | 151.183 | 151.935 | 180.324 | 148.555 | 213.706 | 216.001 | 184.449 | 190.182 | 214.953 | 214.381 | 213.88 | 217.071 | 216.741 | 212.425 | 208.56 | 202.843 | 155.609 | 152.72 | 149.526 | 146.877 | 109.112 | 108.212 | 107.636 | 104.713 | 106.97 | 104.084 | 103.476 | 101.57 | 100.526 | 100.747 | 98.883 | 98.507 | 94.602 | 93.519 | 92.737 | 91.111 | 88.446 | 84.263 | 82.117 | 79.221 | 78.422 | 77.1 | 77.3 | 75.8 | 75.8 | 78.4 | 79.4 | 82.9 | 83 | 81.1 | 80.1 | 79.2 | 67.5 | 77 | 64.4 | 62.8 | 63 | 62.2 | 60.4 | 59.1 | 57.6 | 55.6 | 55.3 | 55 | 58 | 60.3 | 54.5 | 52.8 | 51.4 | 49.7 | 48.7 | 47.4 | 46 | 45 | 38.7 |
Totaal eigen vermogen
| 2,183.243 | 2,193.85 | 2,130.381 | 2,117.75 | 2,108.086 | 2,048.394 | 2,054.032 | 2,051.084 | 1,607.775 | 1,287.802 | 1,329.575 | 1,356.285 | 1,310.736 | 1,290.52 | 1,182.347 | 1,155.349 | 1,130.402 | 1,098.341 | 1,030.603 | 991.787 | 985.639 | 962.678 | 930.239 | 896.424 | 864.267 | 732.831 | 716.163 | 701.861 | 689.664 | 594.441 | 577.377 | 502.494 | 435.397 | 435.519 | 425.429 | 413.788 | 353.453 | 350.28 | 326.856 | 321.844 | 312.651 | 235.955 | 234.439 | 228.382 | 198.604 | 203.858 | 161.248 | 166.705 | 165.546 | 167.209 | 165.453 | 170.922 | 170.077 | 170.793 | 171.148 | 165.798 | 166.299 | 179.595 | 186.377 | 151.183 | 151.935 | 180.324 | 148.555 | 213.706 | 216.001 | 184.449 | 190.182 | 214.953 | 214.381 | 213.88 | 217.071 | 216.741 | 212.425 | 208.56 | 202.843 | 155.609 | 152.72 | 149.526 | 146.877 | 109.112 | 108.212 | 107.636 | 104.713 | 106.97 | 104.084 | 103.476 | 101.57 | 100.526 | 100.747 | 98.883 | 98.507 | 94.602 | 93.519 | 92.737 | 91.111 | 88.446 | 84.263 | 82.117 | 79.221 | 78.422 | 77.1 | 77.3 | 75.8 | 75.8 | 78.4 | 79.4 | 82.9 | 83 | 81.1 | 80.1 | 79.2 | 67.5 | 77 | 64.4 | 62.8 | 63 | 62.2 | 60.4 | 59.1 | 57.6 | 55.6 | 55.3 | 55 | 58 | 60.3 | 54.5 | 52.8 | 51.4 | 49.7 | 48.7 | 47.4 | 46 | 45 | 38.7 |
Totaal passiva en aandeelhoudersvermogen
| 15,176.308 | 15,168.371 | 14,952.613 | 14,830.015 | 14,580.249 | 14,823.007 | 15,041.932 | 15,255.408 | 12,145.762 | 10,345.235 | 10,811.704 | 10,904.817 | 9,681.433 | 9,893.498 | 9,316.833 | 8,811.82 | 8,342.392 | 8,287.84 | 8,084.013 | 7,352.894 | 7,108.511 | 6,890.645 | 6,824.886 | 6,783.389 | 6,747.659 | 5,930.934 | 5,922.681 | 5,903.101 | 5,810.129 | 5,340.299 | 5,281.295 | 4,769.775 | 4,680.932 | 4,513.934 | 4,381.204 | 4,001.323 | 3,534.78 | 3,378.108 | 3,233.588 | 3,231.956 | 3,093.335 | 2,361.813 | 2,294.156 | 2,315.992 | 2,268.94 | 2,149.777 | 2,183.68 | 2,202.049 | 2,173.929 | 2,081.693 | 2,106.514 | 2,169.073 | 2,137.375 | 2,051.037 | 2,082.863 | 2,081.319 | 2,016.381 | 2,014.405 | 2,092.812 | 2,119.966 | 2,151.315 | 2,139.915 | 2,136.735 | 2,308.933 | 2,314.436 | 2,224.614 | 2,296.999 | 2,393.357 | 2,419.874 | 2,316.779 | 2,260.173 | 2,398.407 | 2,389.435 | 2,351.297 | 2,415.242 | 2,133.152 | 2,132.174 | 2,086.073 | 2,052.175 | 1,731.808 | 1,615.876 | 1,397.965 | 1,428.109 | 1,401.399 | 1,353.823 | 1,319.431 | 1,320.151 | 1,297.826 | 1,281.297 | 1,187.602 | 1,195.937 | 1,252.181 | 1,225.964 | 1,155.932 | 1,156.148 | 1,170.008 | 1,151.373 | 1,103.78 | 1,104.88 | 1,109.998 | 1,081 | 1,060.7 | 1,049.8 | 1,069.4 | 1,092.2 | 1,005.2 | 972.7 | 938.8 | 943 | 862.7 | 869.9 | 765.6 | 938.5 | 700.9 | 699.5 | 718.3 | 771.3 | 686.8 | 687.3 | 650.5 | 662.7 | 595.9 | 585.3 | 620.7 | 639.4 | 577.3 | 592.5 | 607.9 | 613.6 | 585.9 | 600.3 | 608.2 | 610.2 | 610.8 |