
SBA Communications Corporation
NASDAQ:SBAC
222.73 (USD) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 636.447 | 189.841 | 186.339 | 278.982 | 260.201 | 246.676 | 190.545 | 179.169 | 152.772 | 143.708 | 201.211 | 183.067 | 263.569 | 367.278 | 187.806 | 273.803 | 176.622 | 308.56 | 271.874 | 207.487 | 184.137 | 108.309 | 128.778 | 101.836 | 117.613 | 143.444 | 136.221 | 134.651 | 109.35 | 68.783 | 139.711 | 164.521 | 132.222 | 146.109 | 165.225 | 133.956 | 103.266 | 118.039 | 73.271 | 69.846 | 62.371 | 39.443 | 450.257 | 107.652 | 322.914 | 122.112 | 189.409 | 189.442 | 122.23 | 233.099 | 1,441.045 | 86.739 | 525.554 | 47.316 | 179.305 | 277.749 | 95.104 | 64.254 | 197.236 | 227.939 | 118.274 | 161.317 | 285.843 | 174.229 | 89.784 | 78.856 | 439.155 | 207.27 | 126.983 | 70.272 | 43.361 | 97.534 | 219.484 | 46.148 | 40.415 | 61.596 | 59.874 | 45.934 | 23.477 | 21.122 | 19.017 | 69.627 | 20.996 | 21.828 | 19.164 | 8.338 | 35.285 | 22.04 | 47.857 | 61.141 | 42.349 | 31.314 | 32.276 | 13.904 | 70.447 | 150.875 | 250.365 | 14.98 | 124.84 | 27.199 | 111.697 | 3.1 | 2.7 | 5 | 2.3 | 26.7 |
Kortetermijnbeleggingen
| 65.73 | 254.534 | 16.245 | 30.4 | 1.585 | 1.046 | 1.141 | 22.379 | 1.864 | 1.331 | 21.139 | 40.798 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 225.853 | 0 | 0 | 0.656 | 25.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0.221 | 0.219 | 0.708 | 0.706 | 0.702 | 0.699 | 4.816 | 5.549 | 5.541 | 5.828 | 5.054 | 5.446 | 4.873 | 5.388 | 4.166 | 5.471 | 5.505 | 5.016 | 5.749 | 5.773 | 5.286 | 2.829 | 2.332 | 4.016 | 3.56 | 4.222 | 3.56 | 5.352 | 6.332 | 3.77 | 0.164 | 0.162 | 0.161 | 9.254 | 11.787 | 55.142 | 121.237 | 101.295 | 0 | 0 | 0 | 0 | 0 | 19.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 702.177 | 189.841 | 186.339 | 309.382 | 261.786 | 247.722 | 190.545 | 179.169 | 154.636 | 143.708 | 201.211 | 183.067 | 263.569 | 367.278 | 187.806 | 273.803 | 176.622 | 308.56 | 271.874 | 433.34 | 184.137 | 108.309 | 128.778 | 101.836 | 117.613 | 143.444 | 136.221 | 134.651 | 109.35 | 68.783 | 139.711 | 164.521 | 132.222 | 146.332 | 165.446 | 134.175 | 103.974 | 118.745 | 73.973 | 70.545 | 67.187 | 44.992 | 455.798 | 113.48 | 327.968 | 127.558 | 194.282 | 194.83 | 126.396 | 238.57 | 1,446.55 | 91.755 | 531.303 | 53.089 | 184.591 | 280.578 | 97.436 | 68.27 | 200.796 | 232.161 | 121.834 | 166.669 | 292.175 | 177.999 | 89.948 | 79.018 | 439.316 | 216.524 | 138.77 | 125.414 | 164.598 | 198.829 | 219.484 | 46.148 | 40.415 | 61.596 | 59.874 | 65.711 | 23.477 | 21.122 | 19.017 | 69.627 | 20.996 | 21.828 | 19.164 | 23.538 | 35.285 | 22.04 | 47.857 | 61.141 | 42.349 | 31.314 | 32.276 | 13.904 | 70.447 | 150.875 | 250.365 | 14.98 | 124.84 | 27.199 | 111.697 | 3.1 | 2.7 | 5 | 2.3 | 26.7 |
Nettovorderingen
| 129.847 | 145.695 | 111.018 | 88.65 | 126.525 | 182.746 | 186.667 | 202.457 | 241.949 | 263.917 | 198.631 | 169.918 | 169.611 | 150.794 | 116.936 | 119.213 | 124.739 | 108.884 | 95.151 | 110.172 | 126.023 | 158.438 | 151.028 | 143.051 | 136.499 | 111.035 | 89.302 | 101.156 | 114.142 | 90.673 | 99.925 | 88.043 | 87.322 | 89.471 | 86.648 | 77.79 | 100.263 | 100.26 | 99.183 | 117.645 | 120.677 | 134.346 | 106.54 | 98.486 | 90.216 | 99.203 | 99.205 | 83.437 | 76.341 | 62.743 | 35.075 | 26.249 | 23.916 | 39.755 | 17.842 | 18.272 | 19.347 | 18.784 | 19.007 | 17.065 | 14.825 | 19.644 | 15.63 | 13.642 | 14.08 | 16.351 | 26.961 | 15.707 | 36.952 | 20.183 | 42.692 | 39.144 | 35.748 | 40.184 | 44.106 | 44.398 | 41.342 | 42.717 | 41.245 | 37.968 | 31.085 | 40.191 | 31.934 | 29.785 | 28.042 | 29.641 | 29.11 | 33.493 | 39.534 | 46.717 | 45.684 | 47.626 | 49.092 | 56.796 | 69.047 | 71.581 | 67.313 | 61.288 | 40.375 | 40.744 | 25.84 | 22.6 | 23.1 | 18.4 | 14.2 | 12.5 |
Voorraad
| 0 | 0 | 31.738 | 0 | 0 | 0 | 37.221 | 72.077 | 0 | 41.959 | 107.875 | 116.536 | 83.391 | 79.988 | 78.444 | 76.442 | 74.262 | 44.357 | 73.516 | 52.713 | 54.929 | 34.878 | 33.848 | 49.536 | 25.532 | 77.918 | 66.9 | 56.468 | 59.629 | 65.429 | 61.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.88 | 27.708 | 28.396 | 141.91 | 17.476 | 36.512 | 24.727 | 23.956 | 30.109 | 41.898 | 30.118 | 28.084 | 27.1 | 40.133 | 26.534 | 36.762 | 45.507 | 48.288 | 0 | 45.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.499 | 6.344 | 11.74 | 12.647 | 14.582 | 15.353 | 28.091 | 28.121 | 0 | 5.741 | 7.367 | 11.691 | 14.165 | 10.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 167.022 | 1,643.184 | 104.927 | 100.638 | 80.762 | 75.676 | 111.105 | 133.333 | 74.965 | 154.657 | 120.402 | 112.359 | 106.243 | 110.023 | 99.046 | 89.21 | 88.566 | 55.546 | 91.566 | 80.574 | 84.898 | 67.524 | 21.29 | 45.305 | 46.457 | 119.375 | 102.14 | 91.069 | 79.288 | 82.64 | 84.43 | 83.9 | 81.723 | 88.991 | 606.105 | 79.292 | 78.315 | 74.955 | 161.715 | 156.292 | 137.149 | 147.55 | 112.048 | 102.052 | 97.944 | 116.891 | 96.947 | 73.817 | 67.207 | 87.544 | 75.255 | 185.16 | 49.401 | 36.512 | 58.12 | 53.957 | 56.604 | 59.673 | 58.372 | 53.873 | 47.855 | 50.525 | 46.941 | 55.282 | 56.707 | 58.946 | 48.169 | 60.094 | 43.813 | 67.615 | 42.062 | 39.012 | 39.496 | 41.275 | 18.878 | 31.126 | 17.449 | 23.76 | 14.247 | 6.949 | 6.509 | 6.354 | 11.943 | 13.378 | 15.483 | 17.104 | 36.57 | 70.829 | 5.012 | 207.538 | 23.701 | 22.618 | 25.332 | 21.587 | 11.323 | 8.09 | 5.601 | 5.968 | 18.75 | 7.918 | 11.49 | 7.9 | 6.5 | 7.7 | 7.9 | 6.6 |
Totaal vlottende activa
| 933.316 | 1,978.72 | 450.267 | 460.006 | 447.596 | 484.267 | 459.983 | 518.617 | 471.55 | 482.733 | 529.813 | 494.899 | 539.423 | 614.446 | 403.788 | 482.226 | 389.927 | 472.99 | 458.591 | 624.086 | 395.058 | 334.271 | 329.254 | 315.729 | 300.569 | 373.854 | 327.663 | 326.876 | 302.78 | 259.533 | 324.066 | 336.464 | 301.267 | 324.571 | 858.199 | 291.257 | 282.552 | 293.96 | 334.871 | 344.482 | 325.013 | 326.888 | 674.386 | 314.018 | 516.128 | 343.652 | 390.434 | 352.084 | 269.944 | 368.563 | 1,556.88 | 303.164 | 604.62 | 129.356 | 260.553 | 352.807 | 173.387 | 146.727 | 278.175 | 303.099 | 184.514 | 236.838 | 354.746 | 246.923 | 160.735 | 154.315 | 514.446 | 292.325 | 219.535 | 213.212 | 249.352 | 276.985 | 294.728 | 127.607 | 103.399 | 137.12 | 118.665 | 132.188 | 78.969 | 66.039 | 56.611 | 116.172 | 64.873 | 64.991 | 62.689 | 68.927 | 100.965 | 126.362 | 92.403 | 113.599 | 111.734 | 101.558 | 106.7 | 92.287 | 150.817 | 230.546 | 323.279 | 82.236 | 183.965 | 75.861 | 149.027 | 33.6 | 32.3 | 31.1 | 24.4 | 45.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,488.214 | 6,392.812 | 6,486.092 | 2,129.244 | 2,185.851 | 2,240.781 | 6,505.347 | 6,602.525 | 6,605.041 | 6,603.463 | 5,973.06 | 6,036.649 | 6,054.474 | 5,808.362 | 5,843.414 | 5,934.473 | 5,868.541 | 5,050.886 | 5,008.039 | 5,034.136 | 5,118.141 | 5,366.819 | 5,212.988 | 5,264.181 | 5,313.629 | 2,786.355 | 2,787.714 | 2,778.372 | 2,803.478 | 2,812.346 | 2,777.339 | 2,774.398 | 2,785.944 | 2,792.076 | 2,780.112 | 2,805.36 | 2,802.662 | 2,782.353 | 2,720.874 | 2,787.464 | 2,702.188 | 2,762.417 | 2,687.827 | 2,691.302 | 2,693.015 | 2,578.444 | 2,578.639 | 2,570.407 | 2,655.409 | 2,671.317 | 2,052.069 | 2,066.765 | 1,575.262 | 1,583.393 | 1,560.829 | 1,553.942 | 1,538.293 | 1,534.318 | 1,498.165 | 1,490.542 | 1,472.668 | 1,496.938 | 1,469.067 | 1,478.308 | 1,482.953 | 1,502.672 | 1,435.987 | 1,316.767 | 1,197.094 | 1,191.969 | 1,159.703 | 1,119.582 | 1,114.51 | 1,105.942 | 1,106.702 | 1,089.634 | 732.459 | 728.333 | 724.831 | 735.642 | 742.827 | 745.831 | 798.202 | 816.545 | 837.005 | 856.213 | 878.985 | 898.024 | 1,121.934 | 1,140.625 | 1,154.392 | 1,168.891 | 1,179.356 | 1,198.559 | 1,104.06 | 1,056.166 | 910.471 | 765.815 | 617.323 | 507.035 | 397.249 | 338.9 | 284.5 | 232.5 | 184.8 | 150.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,403.046 | 2,388.707 | 2,492.36 | 2,314.238 | 2,403.849 | 2,455.597 | 2,523.62 | 2,628.077 | 2,693.883 | 2,776.472 | 2,701.939 | 2,800.562 | 2,909.789 | 2,803.247 | 2,906.855 | 3,051.616 | 2,984.098 | 3,156.15 | 3,063.498 | 3,174.567 | 3,294.369 | 3,626.773 | 3,261.885 | 3,238.031 | 3,258.952 | 3,331.465 | 3,387.955 | 3,459.866 | 3,600.64 | 3,598.131 | 3,550.71 | 3,569.045 | 3,605.548 | 3,656.924 | 3,710.817 | 3,788.754 | 3,764.036 | 3,735.413 | 3,737.105 | 4,031.524 | 3,925.992 | 4,189.54 | 3,910.755 | 4,041.19 | 4,081.286 | 3,387.198 | 3,122.339 | 3,088.296 | 3,085.459 | 3,134.133 | 2,100.614 | 2,121.389 | 1,644.434 | 1,639.784 | 1,550.003 | 1,551.428 | 1,530.599 | 1,500.012 | 1,437.615 | 1,433.11 | 1,420.547 | 1,435.591 | 1,385.2 | 1,399.967 | 1,405.389 | 1,425.132 | 1,298.343 | 996.591 | 876.096 | 868.999 | 788.767 | 754.412 | 738.566 | 724.872 | 724.016 | 713.435 | 37.585 | 31.491 | 25.982 | 0.865 | 1.108 | 1.365 | 1.626 | 1.888 | 2.155 | 2.408 | 2.709 | 3.019 | 3.874 | 4.321 | 4.66 | 4.925 | 92.374 | 117.087 | 115.987 | 116.87 | 102.309 | 83.387 | 51.587 | 34.657 | 33.956 | 34.4 | 16.2 | 16.4 | 6.8 | 6.9 |
Goodwill en immateriële activa
| 2,403.046 | 2,388.707 | 2,492.36 | 2,314.238 | 2,403.849 | 2,455.597 | 2,523.62 | 2,628.077 | 2,693.883 | 2,776.472 | 2,701.939 | 2,800.562 | 2,909.789 | 2,803.247 | 2,906.855 | 3,051.616 | 2,984.098 | 3,156.15 | 3,063.498 | 3,174.567 | 3,294.369 | 3,626.773 | 3,261.885 | 3,238.031 | 3,258.952 | 3,331.465 | 3,387.955 | 3,459.866 | 3,600.64 | 3,598.131 | 3,550.71 | 3,569.045 | 3,605.548 | 3,656.924 | 3,710.817 | 3,788.754 | 3,764.036 | 3,735.413 | 3,737.105 | 4,031.524 | 3,925.992 | 4,189.54 | 3,910.755 | 4,041.19 | 4,081.286 | 3,387.198 | 3,122.339 | 3,088.296 | 3,085.459 | 3,134.133 | 2,100.614 | 2,121.389 | 1,644.434 | 1,639.784 | 1,550.003 | 1,551.428 | 1,530.599 | 1,500.012 | 1,437.615 | 1,433.11 | 1,420.547 | 1,435.591 | 1,385.2 | 1,399.967 | 1,405.389 | 1,425.132 | 1,298.343 | 996.591 | 876.096 | 868.999 | 788.767 | 754.412 | 738.566 | 724.872 | 724.016 | 713.435 | 37.585 | 31.491 | 25.982 | 0.865 | 1.108 | 1.365 | 1.626 | 1.888 | 2.155 | 2.408 | 2.709 | 3.019 | 3.874 | 4.321 | 4.66 | 4.925 | 92.374 | 117.087 | 115.987 | 116.87 | 102.309 | 83.387 | 51.587 | 34.657 | 33.956 | 34.4 | 16.2 | 16.4 | 6.8 | 6.9 |
Langetermijnbeleggingen
| 0 | 20.779 | 0 | 19.247 | 119.665 | 133.484 | 31.569 | 34.165 | 37.068 | 40.696 | 44.025 | 42.122 | 45.617 | 47.889 | 48.719 | 51.941 | 55.523 | 57.575 | 60.012 | -69.978 | -63.815 | -4.342 | -16.981 | -10.265 | 0 | -18.33 | -28.13 | -24.528 | 0 | 0 | 0 | 8.632 | 8.379 | 7.884 | 7.953 | 8.055 | 8.095 | 8.14 | 51.919 | 44.114 | 44.105 | 44.095 | 52.716 | 52.824 | 52.812 | 52.801 | 4.873 | 5.388 | 4.166 | 52.939 | 5.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 59.652 | 61.597 | 64.593 | 67.473 | 68.248 | 73.471 | 11.736 | 16.173 | 30.705 | 29.126 | 20.296 | 51.918 | 51.331 | 38.89 | 71.494 | 53.722 | 77.431 | 69.978 | 63.815 | 4.342 | 16.981 | 10.265 | 0 | 18.33 | 28.13 | 24.528 | 0 | 0 | 0 | -8.632 | -8.379 | -7.884 | -7.953 | -8.055 | -8.095 | 86.012 | 37.266 | 49.866 | 49.324 | 51.142 | 26.187 | 22.417 | 27.766 | 20.241 | -4.873 | -5.388 | -4.166 | 13.385 | -5.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 |
Overige niet-vlottende activa
| 618.341 | 636.318 | 713.292 | 4,801.846 | 4,773.712 | 4,796.839 | 745.414 | 747.615 | 722.251 | 665.504 | 662.838 | 608.579 | 572.501 | 475.837 | 413.975 | 401.167 | 393.877 | 366.695 | 367.111 | 557.75 | 551.934 | 432.078 | 397.011 | 451.474 | 439.609 | 722.033 | 710.491 | 724.264 | 698.184 | 650.195 | 648.355 | 628.946 | 604.691 | 587.374 | 566.594 | 550.951 | 522.394 | 497.337 | 514.722 | 494.413 | 480.678 | 467.043 | 457.121 | 442.832 | 420.335 | 400.852 | 493.016 | 473.719 | 439.073 | 355.28 | 373.727 | 302.342 | 262.313 | 253.866 | 237.753 | 234.832 | 223.979 | 219.118 | 209.981 | 206.938 | 192.912 | 144.279 | 142.59 | 130.313 | 122.943 | 129.389 | 139.072 | 127.426 | 114.177 | 110.143 | 103.475 | 102.525 | 98.38 | 87.871 | 68.012 | 68.693 | 61.413 | 60.524 | 56.147 | 54.591 | 53.49 | 53.876 | 50.784 | 51.036 | 52.373 | 55.434 | 54.028 | 57.113 | 46.413 | 46.37 | 53.192 | 47.312 | 44.117 | 21.078 | 10.243 | 10.6 | 13.615 | 17.38 | 22.767 | 22.941 | 22.271 | 22.9 | 14.2 | 12.5 | 15.8 | 7.6 |
Totaal niet-vlottende activa
| 9,509.601 | 9,438.616 | 9,751.396 | 9,326.172 | 9,547.67 | 9,694.174 | 9,874.198 | 10,085.853 | 10,069.979 | 10,102.308 | 9,412.567 | 9,517.038 | 9,602.677 | 9,187.253 | 9,264.294 | 9,478.087 | 9,373.533 | 8,685.028 | 8,576.091 | 8,766.453 | 8,964.444 | 9,425.67 | 8,871.884 | 8,953.686 | 9,012.19 | 6,839.853 | 6,886.16 | 6,962.502 | 7,102.302 | 7,060.672 | 6,976.404 | 6,972.389 | 6,996.183 | 7,036.374 | 7,057.523 | 7,145.065 | 7,089.092 | 7,109.255 | 7,061.886 | 7,407.381 | 7,202.287 | 7,514.237 | 7,134.606 | 7,250.565 | 7,275.214 | 6,439.536 | 6,193.994 | 6,132.422 | 6,179.941 | 6,227.054 | 4,526.41 | 4,490.496 | 3,482.009 | 3,477.043 | 3,348.585 | 3,340.202 | 3,292.871 | 3,253.448 | 3,145.761 | 3,130.59 | 3,086.127 | 3,076.808 | 2,996.857 | 3,008.588 | 3,011.285 | 3,057.193 | 2,873.402 | 2,440.784 | 2,187.367 | 2,171.111 | 2,051.945 | 1,976.519 | 1,951.456 | 1,918.685 | 1,898.73 | 1,871.762 | 831.457 | 820.348 | 806.96 | 791.098 | 797.425 | 801.072 | 850.612 | 869.469 | 891.533 | 914.055 | 935.722 | 958.156 | 1,172.221 | 1,191.316 | 1,212.244 | 1,221.128 | 1,315.847 | 1,336.724 | 1,230.29 | 1,183.636 | 1,026.395 | 866.582 | 691.677 | 564.633 | 453.477 | 396.2 | 314.9 | 261.4 | 207.4 | 168.8 |
Totaal activa
| 10,442.917 | 11,417.336 | 10,201.663 | 9,786.178 | 9,995.266 | 10,178.441 | 10,334.181 | 10,604.47 | 10,541.529 | 10,585.041 | 9,942.38 | 10,011.937 | 10,142.1 | 9,801.699 | 9,668.082 | 9,960.313 | 9,763.46 | 9,158.018 | 9,034.682 | 9,390.539 | 9,359.502 | 9,759.941 | 9,201.138 | 9,269.415 | 9,312.759 | 7,213.707 | 7,213.823 | 7,289.378 | 7,405.082 | 7,320.205 | 7,300.47 | 7,308.853 | 7,297.45 | 7,360.945 | 7,915.722 | 7,436.322 | 7,371.644 | 7,403.215 | 7,396.757 | 7,751.863 | 7,527.3 | 7,841.125 | 7,808.992 | 7,564.583 | 7,791.342 | 6,783.188 | 6,584.428 | 6,484.506 | 6,449.885 | 6,595.617 | 6,083.29 | 4,793.66 | 4,086.629 | 3,606.399 | 3,609.138 | 3,693.009 | 3,466.258 | 3,400.175 | 3,423.936 | 3,433.689 | 3,270.641 | 3,313.646 | 3,351.603 | 3,255.511 | 3,172.02 | 3,211.508 | 3,387.848 | 2,733.109 | 2,406.902 | 2,384.323 | 2,301.297 | 2,253.504 | 2,246.184 | 2,046.292 | 2,002.129 | 2,008.882 | 950.122 | 952.536 | 885.929 | 857.137 | 854.036 | 917.244 | 915.485 | 934.46 | 954.222 | 982.982 | 1,036.687 | 1,084.518 | 1,264.624 | 1,304.915 | 1,323.978 | 1,322.686 | 1,422.547 | 1,429.011 | 1,381.107 | 1,414.182 | 1,349.674 | 948.818 | 875.642 | 640.494 | 602.504 | 429.8 | 347.2 | 292.5 | 231.8 | 214.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 65.043 | 59.549 | 54.438 | 50.738 | 45.761 | 42.202 | 46.613 | 47.027 | 53.553 | 51.427 | 51.314 | 41.455 | 40.583 | 34.066 | 34.79 | 34.602 | 33.61 | 109.969 | 29.23 | 26.353 | 26.939 | 31.846 | 35.13 | 41.27 | 34.545 | 34.308 | 32.087 | 32.382 | 29.554 | 33.334 | 32.429 | 29.155 | 29.628 | 28.32 | 23.904 | 25.524 | 20.716 | 27.105 | 32.197 | 29.809 | 33.805 | 42.851 | 31.325 | 27.502 | 26.31 | 24.302 | 26.168 | 24.101 | 22.714 | 27.694 | 19.863 | 16.833 | 13.123 | 12.755 | 15.973 | 15.511 | 13.033 | 11.847 | 15.17 | 10.078 | 10.703 | 9.219 | 10.142 | 9.669 | 10.068 | 8.963 | 10.544 | 10.142 | 11.321 | 11.357 | 9.483 | 8.838 | 9.01 | 10.801 | 11.954 | 13.599 | 13.502 | 18.674 | 15.097 | 13.499 | 11.26 | 15.204 | 12.805 | 12.535 | 10.965 | 11.352 | 13.36 | 11.524 | 13.877 | 16.81 | 19.863 | 28.228 | 38.442 | 78.108 | 65.632 | 54.746 | 46.842 | 76.944 | 60.403 | 58.575 | 36.367 | 40.7 | 28.8 | 24.2 | 12.1 | 14.4 |
Kortlopende schulden
| 1,039.346 | 1,448.93 | 293.922 | 2,069.085 | 2,075.713 | 1,190.073 | 296.435 | 298.828 | 294.308 | 548.73 | 918.79 | 919.292 | 916.712 | 500.994 | 262.706 | 266.516 | 255.952 | 260.037 | 253.177 | 253.85 | 754.076 | 1,016.12 | 484.394 | 1,406.523 | 1,399.994 | 941.728 | 24 | 24 | 20 | 20 | 773.289 | 772.517 | 20 | 627.157 | 515.876 | 568.924 | 20 | 20 | 40 | 40 | 33.75 | 32.5 | 1,078.318 | 1,080.2 | 503.776 | 481.886 | 11.25 | 10 | 478.454 | 475.351 | 529.595 | 918.006 | 5 | 5 | 5 | 5 | 0 | 0 | 30.076 | 29.591 | 29.116 | 28.648 | 0 | 6 | 6 | 6 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,100 | 0 | 0 | 3.25 | 3.25 | 3.25 | 3.25 | 3.251 | 3.254 | 2.458 | 11.538 | 13.042 | 6.558 | 60.066 | 189.135 | 0 | 0.124 | 0.188 | 2.365 | 0.289 | 0.713 | 0.05 | 2.606 | 0.05 | 1.3 | 0.05 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Belastingschulden
| 0 | 7.204 | 9.607 | 9.531 | 7.961 | 17.096 | 18.205 | 16.726 | 8.112 | 19.063 | 10.118 | 9.702 | 8.843 | 8.336 | 10.501 | 9.932 | 9.178 | 9.583 | 11.841 | 11.134 | 9.39 | 9.598 | 10.474 | 10.005 | 7.768 | 7.928 | 9.529 | 8.913 | 6.9 | 0 | 0 | 8.285 | 7.077 | 7.644 | 10.123 | 8.888 | 7.562 | 7.899 | 9.7 | 8.645 | 5.794 | 5.331 | 9.224 | 8.712 | 9.091 | 9.814 | 0 | 0 | 0 | 9.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 110.369 | 127.308 | 183.978 | 191.325 | 164.389 | 241.265 | 175.804 | 230.072 | 145.399 | 154.553 | 216.927 | 199.829 | 195.553 | 184.38 | 184.34 | 176.996 | 174.351 | 113.117 | 155.799 | 130.67 | 133.548 | 113.507 | 112.382 | 95.127 | 98.97 | 108.054 | 96.577 | 94.552 | 93.407 | 97.969 | 101.168 | 98.793 | 96.039 | 101.098 | 94.502 | 89.652 | 87.283 | 97.083 | 92.242 | 113.295 | 108.63 | 120.047 | 108.054 | 91.02 | 89.915 | 94.658 | 84.919 | 72.739 | 72.148 | 76.668 | 58.581 | 54.515 | 47.809 | 49.779 | 54.966 | 52.533 | 59.766 | 61.138 | 57.373 | 56.554 | 49.2 | 54.013 | 49.804 | 48.113 | 45.936 | 45.306 | 43.82 | 39.474 | 36.608 | 37.557 | 29.798 | 27.058 | 26.993 | 24.665 | 16.96 | 19.855 | 13.217 | 11.838 | 12.275 | 10.913 | 10.145 | 10.81 | 12.824 | 10.216 | 9.591 | 11.137 | 10.349 | 11.619 | 14.422 | 12.427 | 14.337 | 16.218 | 10.216 | 13.046 | 18.49 | 12.331 | 10.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 128.258 | 154.945 | 125.898 | 138.886 | 283.854 | 113.888 | 301.895 | 375.808 | 137.411 | -77.009 | 141.23 | 147.922 | 116.862 | 72.935 | 99.687 | 137.96 | 87.673 | 122.095 | 101.201 | 130.652 | 95.599 | -122.778 | -132.228 | -124.787 | -136.623 | 114.261 | 103.319 | 117.963 | 101.067 | 127.602 | 115.829 | 137.669 | 75.849 | 109.228 | 94.361 | 111.918 | 97.508 | 121.284 | 114.128 | 122.305 | 104.497 | 130.321 | 119.306 | 132.576 | 127.687 | 137.013 | 130.521 | 106.058 | 101.822 | 274.395 | 80.711 | 61.478 | 48.001 | 59.347 | 56.955 | 56.187 | 47.448 | 57.599 | 52.534 | 60.594 | 50.219 | 66.845 | 54.308 | 33.189 | 29.799 | 30.325 | 40.963 | 24.723 | 20.906 | 27.256 | 23.662 | 22.647 | 19.613 | 22.888 | 36.536 | 24.228 | 21.749 | 21.631 | 23.762 | 19.339 | 22.681 | 21.739 | 25.015 | 33.655 | 26.265 | 42.02 | 36.994 | 50.23 | 31.686 | 45.242 | 59.205 | 68 | 38.117 | 24.012 | 46.408 | 52.48 | 37.574 | 30.16 | 23.042 | 17.476 | 16.19 | 13.8 | 11.8 | 10.1 | 6.3 | 23.4 |
Totaal kortlopende verplichtingen
| 1,343.016 | 1,797.936 | 667.843 | 2,459.565 | 2,413.289 | 1,363.259 | 663.148 | 738.389 | 638.783 | 696.764 | 1,331.745 | 1,318.2 | 640.289 | 616.331 | 592.024 | 626.006 | 560.764 | 614.801 | 551.248 | 552.659 | 1,019.552 | 1,048.293 | 510.152 | 1,428.138 | 1,404.654 | 1,206.279 | 265.512 | 277.81 | 250.928 | 278.905 | 1,022.715 | 1,046.419 | 228.593 | 873.447 | 738.766 | 805.982 | 233.069 | 273.371 | 288.267 | 314.054 | 286.476 | 331.05 | 1,346.227 | 1,340.01 | 756.779 | 747.673 | 252.858 | 212.898 | 675.138 | 863.688 | 688.75 | 1,050.832 | 113.933 | 126.881 | 132.894 | 129.231 | 120.247 | 130.584 | 155.153 | 156.817 | 139.238 | 158.725 | 114.254 | 96.971 | 91.803 | 90.594 | 100.827 | 74.339 | 68.835 | 76.17 | 62.943 | 58.543 | 55.616 | 58.354 | 65.45 | 1,157.682 | 48.468 | 52.143 | 54.384 | 47.001 | 47.336 | 51.003 | 53.895 | 59.66 | 49.279 | 76.047 | 73.745 | 79.931 | 120.051 | 262.591 | 79.068 | 96.352 | 76.747 | 113.701 | 112.329 | 107.939 | 84.466 | 109.711 | 83.495 | 77.351 | 52.608 | 54.6 | 40.7 | 34.4 | 18.4 | 37.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,654.372 | 1,903.439 | 14,227.422 | 12,228.84 | 12,356.831 | 13,546.856 | 14,470.252 | 14,589.996 | 14,830.995 | 14,884.79 | 13,713.828 | 13,864.889 | 14,019.858 | 14,260.047 | 13,835.633 | 13,973.278 | 14,055.128 | 13,166.159 | 12,773.626 | 12,669.17 | 12,204.654 | 12,091.735 | 11,996.014 | 10,984.974 | 11,063.409 | 8,996.825 | 9,710.145 | 9,675.738 | 9,363.686 | 9,290.686 | 8,185.512 | 7,906.188 | 8,646.174 | 8,148.426 | 8,515.392 | 7,913.879 | 8,452.27 | 8,522.305 | 8,446.85 | 8,216.4 | 7,929.829 | 7,828.299 | 6,471.77 | 5,778.891 | 6,365.982 | 5,394.721 | 5,637.078 | 5,631.209 | 4,885.339 | 4,880.752 | 4,776.439 | 3,091.382 | 3,565.226 | 3,349.485 | 3,334.201 | 3,319.362 | 3,004.999 | 2,827.45 | 2,792.443 | 2,777.839 | 2,472.235 | 2,460.402 | 2,508.419 | 2,383.587 | 2,348.069 | 2,386.23 | 2,821.948 | 2,455 | 1,945 | 1,905 | 1,905 | 1,905 | 1,905 | 1,555 | 1,505 | 405 | 789.657 | 784.392 | 844.011 | 826.796 | 879.091 | 924.456 | 884.775 | 889.573 | 898.59 | 859.22 | 867.598 | 887.461 | 969.102 | 944.37 | 1,011.627 | 959.742 | 947.223 | 845.088 | 778.383 | 771.968 | 715.31 | 281.667 | 253.148 | 271.107 | 266.68 | 318.2 | 255.9 | 210.7 | 210.4 | 165.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 194.434 | 164.389 | 241.265 | 185.791 | 242.003 | 0 | 179.744 | 233.523 | 211.377 | 203.232 | 190.034 | 187.317 | 180.309 | 176.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.992 | 0.597 | 0.492 | 0.272 | 0.302 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0 | 0.511 | 0 | 0.669 | 1.889 | 1.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | -2,590.734 | 1,645.15 | 119.209 | -185.791 | -242.003 | 0 | 60.939 | -233.523 | -211.377 | -203.232 | 70.726 | -187.317 | -180.309 | -176.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.992 | -0.597 | -0.492 | -0.272 | -0.302 | 0 | 0 | 0 | -0.384 | 0 | 0 | 0 | -0.511 | 0 | 16.457 | 18.429 | 18.429 | 18.475 | 18.475 | 18.475 | 18.429 | 18.895 | 18.465 | 20.501 | 18.445 | 8.612 | 7.944 | 7.944 | 8 | 3.2 | 3.4 | 3.4 | 0 |
Overige niet-vlottende verplichtingen
| 2,353.628 | 10,973.831 | 432.158 | 373.697 | 411.389 | 404.161 | 332.22 | 330.842 | 302.721 | 248.067 | 221.022 | 227.578 | 232.799 | 191.475 | 183.553 | 185.594 | 179.068 | 186.246 | 181.012 | 459.353 | 438.048 | 270.868 | 241.269 | 195.649 | 147.477 | 387.426 | 383.249 | 377.965 | 378.709 | 349.728 | 350.041 | 341.927 | 339.177 | 334.993 | 330.626 | 325.114 | 316.865 | 313.683 | 359.296 | 354.641 | 347.781 | 342.576 | 288.612 | 286.394 | 272.393 | 283.828 | 246.063 | 204.662 | 192.763 | 186.475 | 165.759 | 159.189 | 135.854 | 129.282 | 123.592 | 119.211 | 115.559 | 112.008 | 104.413 | 101.209 | 96.861 | 94.57 | 90.98 | 87.826 | 81.999 | 242.925 | 77.783 | 73.805 | 67.18 | 65.762 | 58.311 | 55.09 | 53.178 | 45.025 | 43.117 | 40.922 | 35.634 | 34.268 | 33.94 | 32.926 | 31.519 | 30.072 | 3.811 | 3.688 | 3.887 | 3.327 | 3.235 | 3.513 | 3.166 | -18.236 | -0.771 | 1.66 | 6.311 | 1.149 | 1.481 | 1.325 | 0.996 | 0.835 | 0.568 | 0.585 | 0.557 | 0.4 | 0.6 | 0.4 | 0.4 | 3.7 |
Totaal niet-vlottende verplichtingen
| 14,008 | 12,877.27 | 14,659.58 | 12,602.537 | 12,768.22 | 13,951.017 | 14,802.472 | 14,920.838 | 15,133.716 | 15,132.857 | 13,934.85 | 14,092.467 | 14,890.921 | 14,451.522 | 14,019.186 | 14,158.872 | 14,234.196 | 13,352.405 | 12,954.638 | 13,128.523 | 12,642.702 | 12,362.603 | 12,237.283 | 11,180.623 | 11,210.886 | 9,384.251 | 10,093.394 | 10,053.703 | 9,742.395 | 9,640.414 | 8,535.553 | 8,248.115 | 8,985.351 | 8,483.419 | 8,846.018 | 8,237.917 | 8,769.135 | 8,835.988 | 8,806.146 | 8,571.041 | 8,277.61 | 8,170.875 | 6,760.382 | 6,065.285 | 6,638.375 | 5,678.549 | 5,883.141 | 5,835.871 | 5,078.102 | 5,067.227 | 4,942.198 | 3,250.571 | 3,701.08 | 3,478.767 | 3,457.793 | 3,438.573 | 3,120.558 | 2,939.458 | 2,896.856 | 2,879.048 | 2,569.096 | 2,554.972 | 2,599.399 | 2,471.413 | 2,430.068 | 2,629.155 | 2,899.731 | 2,528.805 | 2,012.18 | 1,970.762 | 1,963.311 | 1,960.09 | 1,958.178 | 1,602.017 | 1,548.714 | 446.414 | 825.563 | 818.962 | 878.214 | 860.049 | 911.003 | 954.912 | 889.062 | 893.765 | 902.477 | 863.058 | 871.502 | 908.769 | 992.586 | 856.851 | 1,029.331 | 979.877 | 972.009 | 864.666 | 798.759 | 791.758 | 736.807 | 300.947 | 262.328 | 279.636 | 275.181 | 326.6 | 259.7 | 214.5 | 214.2 | 169.3 |
Totaal passiva
| 15,351.016 | 16,473.142 | 15,327.423 | 15,062.102 | 15,181.509 | 15,314.276 | 15,465.62 | 15,659.227 | 15,772.499 | 15,829.621 | 15,266.595 | 15,410.667 | 15,531.21 | 15,067.853 | 14,611.21 | 14,784.878 | 14,794.96 | 13,967.206 | 13,505.886 | 13,681.182 | 13,662.254 | 13,410.896 | 12,747.435 | 12,608.761 | 12,615.54 | 10,590.53 | 10,358.906 | 10,331.513 | 9,993.323 | 9,919.319 | 9,558.268 | 9,294.534 | 9,213.944 | 9,356.866 | 9,584.784 | 9,043.899 | 9,002.204 | 9,109.359 | 9,094.413 | 8,885.095 | 8,564.086 | 8,501.925 | 8,106.609 | 7,405.295 | 7,395.154 | 6,426.222 | 6,135.999 | 6,048.769 | 5,753.24 | 5,930.915 | 5,630.948 | 4,301.403 | 3,815.013 | 3,605.648 | 3,590.687 | 3,567.804 | 3,240.805 | 3,070.042 | 3,052.009 | 3,035.865 | 2,708.334 | 2,713.697 | 2,713.653 | 2,568.384 | 2,521.871 | 2,719.749 | 3,000.558 | 2,603.144 | 2,081.015 | 2,046.932 | 2,026.254 | 2,018.633 | 2,013.794 | 1,660.371 | 1,614.164 | 1,604.096 | 874.031 | 871.105 | 932.598 | 907.05 | 958.339 | 1,005.915 | 942.957 | 953.425 | 951.756 | 939.105 | 945.247 | 988.7 | 1,112.637 | 1,119.442 | 1,108.399 | 1,076.229 | 1,048.756 | 978.367 | 911.088 | 899.697 | 821.273 | 410.658 | 345.824 | 356.987 | 327.788 | 381.2 | 300.4 | 248.9 | 232.6 | 207.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 701.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.46 | 0.45 | 0 | 0 | 0.184 | 0.386 | 0 | 0.352 | 0.045 | 0.492 | 0.403 | 0 | 0.486 | 0.145 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0.209 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.879 | 0.353 | 0.68 | 0 | 0.915 | 1.163 | 0 | 0 | 0 | 0 | 0.42 | 0.28 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.3 | 0 |
Gewone aandelen
| 0 | 0 | 1.075 | 1.075 | 1.079 | 1.08 | 1.081 | 1.084 | 1.083 | 1.08 | 1.08 | 1.079 | 1.078 | 1.089 | 1.095 | 1.095 | 1.093 | 1.098 | 1.114 | 1.119 | 1.116 | 1.118 | 1.126 | 1.131 | 1.132 | 1.124 | 1.142 | 1.148 | 1.165 | 1.164 | 1.184 | 1.21 | 1.213 | 1.21 | 1.243 | 1.246 | 1.255 | 1.257 | 1.261 | 1.282 | 1.294 | 1.291 | 1.291 | 1.291 | 1.288 | 1.284 | 1.281 | 1.278 | 1.273 | 1.269 | 1.218 | 1.215 | 1.16 | 1.097 | 1.094 | 1.114 | 1.133 | 1.148 | 1.149 | 1.146 | 1.171 | 1.171 | 1.167 | 1.166 | 1.187 | 1.175 | 1.137 | 1.059 | 1.085 | 1.084 | 1.055 | 1.037 | 1.028 | 1.057 | 1.045 | 1.032 | 0.858 | 0.856 | 0.752 | 0.743 | 0.656 | 0.649 | 0.597 | 0.569 | 0.565 | 0.55 | 0.541 | 0.512 | 0.512 | 0.512 | 0.511 | 0.505 | 0.504 | 0.487 | 0.479 | 0.475 | 0.47 | 0.464 | 0.459 | 0.397 | 0.391 | 0.3 | 0.3 | 0.3 | 0 | 0.1 |
Ingehouden winsten
| -7,255.164 | -7,326.189 | -7,393.799 | -7,546.37 | -7,509.379 | -7,450.824 | -7,421.725 | -7,362.838 | -7,473.913 | -7,482.061 | -7,508.231 | -7,531.18 | -7,523.696 | -7,203.531 | -6,890.822 | -6,759.382 | -6,848.313 | -6,604.028 | -6,177.879 | -5,972.657 | -5,943.386 | -5,560.695 | -5,387.091 | -5,193.985 | -5,131.347 | -5,136.368 | -4,851.501 | -4,759.637 | -4,395.286 | -4,388.288 | -4,064.805 | -3,735.062 | -3,604.288 | -3,637.467 | -3,299.422 | -3,231.735 | -3,164.437 | -3,168.069 | -3,149.082 | -2,743.115 | -2,621.41 | -2,542.38 | -2,542.77 | -2,526.146 | -2,516.678 | -2,518.085 | -2,498.923 | -2,520.451 | -2,484.552 | -2,462.176 | -2,409.687 | -2,357.242 | -2,303.77 | -2,281.139 | -2,252.057 | -2,143.774 | -2,038.939 | -1,929.67 | -1,880.167 | -1,845.679 | -1,673.606 | -1,627.602 | -1,582.372 | -1,532.263 | -1,452.921 | -1,401.035 | -1,403.719 | -1,387.296 | -1,248.941 | -1,234.307 | -1,205.428 | -1,187.894 | -1,172.822 | -1,065.224 | -1,040.959 | -1,008.909 | -933.271 | -924.066 | -891.769 | -877.325 | -851.07 | -829.357 | -731.811 | -707.802 | -684.556 | -636.634 | -585.466 | -578.148 | -521.74 | -487.985 | -457.652 | -425.979 | -298.049 | -214.82 | -185.11 | -135.992 | -112.671 | -89.675 | -84.296 | -78.39 | -70.483 | -60.8 | -51.2 | -43.3 | -36 | -26.9 |
Overige gereserveerde algehele resultaten
| -736.617 | -760.336 | -723.648 | -701.778 | -629.735 | -615.198 | -594.305 | -555.57 | -596.37 | -590.51 | -613.894 | -626.473 | -591.364 | -762.309 | -780.512 | -738.995 | -808.429 | -807.582 | -873.612 | -867.877 | -846.846 | -568.765 | -620.778 | -554.877 | -531.761 | -511.905 | -528.517 | -500.919 | -379.109 | -379.46 | -342.45 | -378.922 | -342.899 | -370.184 | -370.386 | -364.861 | -441.352 | -502.045 | -501.492 | -330.403 | -356.935 | -182.486 | -94.145 | 34.316 | -0.672 | -33.679 | -12.564 | -14.173 | 4.345 | 2.791 | 1.934 | 0.248 | 1.227 | 0.485 | -0.617 | 2.424 | 2.359 | 2.175 | 1.735 | 1.305 | -1.805 | -2.803 | -3.777 | -1.945 | -1.799 | -1.549 | -1.699 | -1.56 | -1.42 | -1.28 | -1.09 | -0.949 | -0.808 | -0.666 | -1.552 | 23.273 | 15.844 | 14.46 | 8.483 | 0.204 | -381.429 | -369.19 | -311.615 | -292.199 | -273.709 | -254.76 | -234.98 | -215.487 | -243.705 | -221.729 | -197.93 | -171.889 | -153.96 | -54.694 | -103.862 | -85.331 | -54.694 | -54.694 | -45.569 | -36.836 | -29.893 | -23.6 | -18.4 | -14.3 | -9.9 | 0 |
Overige totale aandeelhoudersvermogen
| 3,021.078 | 2,976.587 | 2,941.52 | 2,930.332 | 2,915.215 | 2,894.06 | 2,848.463 | 2,824.994 | 2,800.046 | 2,795.176 | 2,756.215 | 2,717.963 | 2,688.835 | 2,681.347 | 2,711.934 | 2,657.54 | 2,610.472 | 2,586.13 | 2,563.979 | 2,534.423 | 2,471.886 | 2,461.335 | 2,446.369 | 2,408.385 | 2,359.195 | 2,270.326 | 2,233.793 | 2,217.273 | 2,184.989 | 2,167.47 | 2,148.273 | 2,127.093 | 2,029.48 | 2,010.52 | 1,999.503 | 1,987.773 | 1,973.974 | 1,962.713 | 1,951.657 | 1,939.004 | 1,940.265 | 2,062.775 | 2,338.007 | 2,649.827 | 2,912.25 | 2,907.446 | 2,958.635 | 2,969.083 | 3,175.579 | 3,111.107 | 2,847.069 | 2,835.974 | 2,560.955 | 2,268.729 | 2,257.879 | 2,253.157 | 2,248.525 | 2,243.457 | 2,248.596 | 2,240.394 | 2,235.672 | 2,228.268 | 2,221.794 | 2,218.951 | 2,103.682 | 2,085.915 | 1,791.571 | 1,517.762 | 1,575.163 | 1,571.894 | 1,480.506 | 1,422.677 | 1,404.992 | 1,450.754 | 1,429.431 | 1,389.39 | 992.66 | 990.181 | 835.865 | 826.465 | 1,127.54 | 1,109.227 | 1,015.357 | 980.467 | 686.457 | 679.961 | 676.365 | 673.454 | 673.215 | 889.17 | 870.65 | 671.931 | 671.336 | 664.977 | 654.65 | 650.002 | 640.602 | 627.37 | 613.655 | 361.5 | 344.808 | 109.1 | 97.7 | 86.6 | 10.8 | 34.3 |
Totaal eigen vermogen van aandeelhouders
| -4,970.703 | -5,109.938 | -5,174.852 | -5,316.741 | -5,222.82 | -5,170.882 | -5,166.486 | -5,092.33 | -5,269.154 | -5,276.315 | -5,364.83 | -5,438.611 | -5,425.147 | -5,283.404 | -4,958.305 | -4,839.742 | -5,045.177 | -4,824.382 | -4,486.398 | -4,304.992 | -4,317.23 | -3,667.007 | -3,560.374 | -3,339.346 | -3,302.781 | -3,376.823 | -3,145.083 | -3,042.135 | -2,588.241 | -2,599.114 | -2,257.798 | -1,985.681 | -1,916.494 | -1,995.921 | -1,669.062 | -1,607.577 | -1,630.56 | -1,706.144 | -1,697.656 | -1,133.232 | -1,036.786 | -660.8 | -297.617 | 159.288 | 396.188 | 356.966 | 448.429 | 435.737 | 696.645 | 652.991 | 440.534 | 480.195 | 259.572 | -11.313 | 6.299 | 112.921 | 213.078 | 317.11 | 371.927 | 397.824 | 562.307 | 599.034 | 637.95 | 687.127 | 650.149 | 491.759 | 387.29 | 129.965 | 325.887 | 337.391 | 275.043 | 234.871 | 232.39 | 385.921 | 387.965 | 404.786 | 76.091 | 81.431 | -46.669 | -49.913 | -104.303 | -88.671 | -27.472 | -18.965 | 2.466 | 43.877 | 91.44 | 95.818 | 151.987 | 185.473 | 215.579 | 246.457 | 373.791 | 450.644 | 470.019 | 514.485 | 528.401 | 538.16 | 529.819 | 283.506 | 274.716 | 48.6 | 46.8 | 43.6 | -0.8 | 7.5 |
Totaal eigen vermogen
| -4,908.099 | -5,055.806 | -5,125.76 | -5,275.924 | -5,186.243 | -5,135.835 | -5,131.439 | -5,054.757 | -5,230.97 | -5,244.58 | -5,324.215 | -5,398.73 | -5,389.11 | -5,266.154 | -4,943.128 | -4,824.565 | -5,031.5 | -4,809.188 | -4,471.204 | -4,290.643 | -4,302.752 | -3,650.955 | -3,546.297 | -3,339.346 | -3,302.781 | -3,376.823 | -3,145.083 | -3,042.135 | -2,588.241 | -2,599.114 | -2,257.798 | -1,985.681 | -1,916.494 | -1,995.921 | -1,669.062 | -1,607.577 | -1,630.56 | -1,706.144 | -1,697.656 | -1,133.232 | -1,036.786 | -660.8 | -297.617 | 159.288 | 396.188 | 356.966 | 448.429 | 435.737 | 696.645 | 664.702 | 452.342 | 492.257 | 271.616 | 0.751 | 18.451 | 125.205 | 225.453 | 330.133 | 372.541 | 398.482 | 563.182 | 599.949 | 639.088 | 688.345 | 650.149 | 491.759 | 387.29 | 129.965 | 325.887 | 337.391 | 275.043 | 234.871 | 232.39 | 385.921 | 387.965 | 404.786 | 76.091 | 81.431 | -46.669 | -49.913 | -104.303 | -88.671 | -27.472 | -18.965 | 2.466 | 43.877 | 91.44 | 95.818 | 151.987 | 185.473 | 215.579 | 246.457 | 373.791 | 450.644 | 470.019 | 514.485 | 528.401 | 538.16 | 529.819 | 283.506 | 274.716 | 48.6 | 46.8 | 43.6 | -0.8 | 7.5 |
Totaal passiva en aandeelhoudersvermogen
| 10,442.917 | 11,417.336 | 10,201.663 | 9,786.178 | 9,995.266 | 10,178.441 | 10,334.181 | 10,604.47 | 10,541.529 | 10,585.041 | 9,942.38 | 10,011.937 | 10,142.1 | 9,801.699 | 9,668.082 | 9,960.313 | 9,763.46 | 9,158.018 | 9,034.682 | 9,390.539 | 9,359.502 | 9,759.941 | 9,201.138 | 9,269.415 | 9,312.759 | 7,213.707 | 7,213.823 | 7,289.378 | 7,405.082 | 7,320.205 | 7,300.47 | 7,308.853 | 7,297.45 | 7,360.945 | 7,915.722 | 7,436.322 | 7,371.644 | 7,403.215 | 7,396.757 | 7,751.863 | 7,527.3 | 7,841.125 | 7,808.992 | 7,564.583 | 7,791.342 | 6,783.188 | 6,584.428 | 6,484.506 | 6,449.885 | 6,595.617 | 6,083.29 | 4,793.66 | 4,086.629 | 3,606.399 | 3,609.138 | 3,693.009 | 3,466.258 | 3,400.175 | 3,423.936 | 3,433.689 | 3,270.641 | 3,313.646 | 3,351.603 | 3,255.511 | 3,172.02 | 3,211.508 | 3,387.848 | 2,733.109 | 2,406.902 | 2,384.323 | 2,301.297 | 2,253.504 | 2,246.184 | 2,046.292 | 2,002.129 | 2,008.882 | 950.122 | 952.536 | 885.929 | 857.137 | 854.036 | 917.244 | 915.485 | 934.46 | 954.222 | 982.982 | 1,036.687 | 1,084.518 | 1,264.624 | 1,304.915 | 1,323.978 | 1,322.686 | 1,422.547 | 1,429.011 | 1,381.107 | 1,414.182 | 1,349.674 | 948.818 | 875.642 | 640.494 | 602.504 | 429.8 | 347.2 | 292.5 | 231.8 | 214.6 |