Savencia SA
EPA:SAVE.PA
66.4 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 727.495 | 762.256 | 590.984 | 610.431 | 548.616 | 423.682 | 560.24 | 625.541 | 583.543 | 611.024 | 465.896 | 550.188 | 471.936 | 460.042 | 362.116 | 458.466 | 430.824 | 441.833 | 371.088 | 400.265 | 470.356 | 490.375 | 387.899 | 531.085 | 416.82 | 454.778 | 448.345 | 344.553 | 370.246 | 463.709 | 446.812 | 497.514 | 429.665 | 388.08 | 354.758 | 508.07 | 203.029 | 188.738 |
| Kortetermijnbeleggingen
| 25.847 | 99.087 | 45.153 | 56.158 | 24.019 | 14.348 | 12.38 | 68.358 | 17.096 | 40.259 | 11.449 | 22.356 | 12.157 | 33.391 | 14.443 | 56.572 | 12.466 | 55.608 | 18.394 | 54.503 | 16.357 | 80.584 | 94.559 | 62.81 | 72.837 | 0 | 51.626 | 0 | 0 | 0 | 0 | 0 | 7.789 | 161.218 | 151.623 | 9.48 | 322.998 | 347.699 |
| Liquide middelen en kortetermijnbeleggingen
| 753.342 | 861.343 | 636.137 | 666.589 | 572.635 | 438.03 | 572.62 | 693.899 | 600.639 | 651.283 | 477.345 | 572.544 | 489.865 | 493.433 | 382.683 | 515.038 | 449.166 | 497.441 | 392.39 | 454.768 | 490.487 | 570.959 | 482.458 | 593.895 | 489.657 | 454.778 | 448.345 | 344.553 | 370.246 | 463.709 | 446.812 | 497.514 | 437.454 | 549.298 | 506.381 | 517.55 | 526.027 | 536.437 |
| Nettovorderingen
| 1,167.872 | 986.892 | 1,141.373 | 804.379 | 1,123.756 | 990.734 | 1,045.509 | 686.443 | 785.625 | 888.858 | 721.02 | 845.165 | 694.239 | 818.186 | 728.97 | 782.4 | 659.576 | 726.714 | 648.879 | 732.266 | 673.635 | 754.371 | 676.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711.39 | 733.971 | 664.889 | 693.587 | 0 | 0 | 0 |
| Voorraad
| 855.374 | 980.648 | 849.59 | 1,034.542 | 865.591 | 911.686 | 676.403 | 755.423 | 612.656 | 695.708 | 565.746 | 607.292 | 517.48 | 583.349 | 494.107 | 525.435 | 462.461 | 483.973 | 429.071 | 495.094 | 440.599 | 544.243 | 453.469 | 463.154 | 368.538 | 403.543 | 357.939 | 424.147 | 314.849 | 357.124 | 281.448 | 334.423 | 341.355 | 286.444 | 315.814 | 305.248 | 291.124 | 283.497 |
| Overige vlottende activa
| 54.954 | 41.496 | 37.908 | 279.869 | 35.559 | 38.099 | 27.195 | 201.425 | 1,019.277 | 27.465 | 936.942 | 57.196 | 184.867 | 52.294 | 190.533 | 45.627 | 175.95 | 33.323 | 167.758 | 24.96 | 168.448 | 23.505 | 144.901 | 711.188 | 753.367 | 46.539 | 51.626 | 96.955 | 149.882 | 156.178 | 60.562 | 42.705 | 15.952 | 21.674 | 25.301 | 23.05 | 740.525 | 709.886 |
| Totaal vlottende activa
| 2,831.542 | 2,870.379 | 2,665.008 | 2,787.586 | 2,597.541 | 2,378.549 | 2,321.727 | 2,337.19 | 2,232.572 | 2,263.314 | 1,980.033 | 2,082.197 | 1,886.451 | 1,947.262 | 1,796.293 | 1,868.5 | 1,747.153 | 1,741.451 | 1,638.098 | 1,707.088 | 1,773.169 | 1,893.078 | 1,801.195 | 1,768.237 | 1,611.562 | 1,591.285 | 1,613.656 | 1,523.993 | 1,533.812 | 1,580.234 | 1,442.535 | 1,586.032 | 1,555.636 | 1,525.971 | 1,549.418 | 1,515.002 | 1,557.676 | 1,529.82 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,468.962 | 1,403.073 | 1,350.504 | 1,354.904 | 1,360.331 | 1,389.399 | 1,342.886 | 1,280.209 | 1,255.903 | 1,229.91 | 1,147.648 | 1,077.743 | 1,022.586 | 961.153 | 950.81 | 920.15 | 928.558 | 878.963 | 882.52 | 865.756 | 858.625 | 817.388 | 846.718 | 741.741 | 744.336 | 739.261 | 744.552 | 715.032 | 709.902 | 703.66 | 689.297 | 694.169 | 693.252 | 728.981 | 767.318 | 742.714 | 574.92 | 494.399 |
| Goodwill
| 0 | 0 | 296.832 | 0 | 303.47 | 0 | 328.999 | 0 | 356.547 | 0 | 379.197 | 0 | 364.957 | 0 | 373.131 | 0 | 268.876 | 0 | 268.839 | 0 | 269.536 | 0 | 273.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.757 | 187.494 | 194.733 | 125.397 | 116.999 |
| Immateriële activa
| 0 | 522.678 | 217.316 | 535.545 | 511.779 | 568.47 | 543.868 | 561.575 | 575.176 | 590.59 | 560.1 | 530.696 | 167.579 | 550.613 | 168.919 | 430.097 | 165.287 | 430.886 | 164.868 | 436.599 | 168.84 | 444.394 | 168.232 | 430.199 | 0 | 423.46 | 417.986 | 394.968 | 387.281 | 378.48 | 336.627 | 337.028 | 305.196 | 141.354 | 137.978 | 134.966 | 208.689 | 158.27 |
| Goodwill en immateriële activa
| 522.054 | 522.678 | 514.148 | 535.545 | 815.249 | 568.47 | 872.867 | 561.575 | 931.723 | 590.59 | 939.297 | 530.696 | 532.536 | 550.613 | 542.05 | 430.097 | 434.163 | 430.886 | 433.707 | 436.599 | 438.376 | 444.394 | 480.14 | 430.199 | 423.81 | 423.46 | 417.986 | 394.968 | 387.281 | 378.48 | 336.627 | 337.028 | 305.196 | 325.111 | 325.472 | 329.699 | 334.086 | 275.269 |
| Langetermijnbeleggingen
| 47.043 | 83.017 | 74.996 | 97.231 | 83.14 | 70.573 | 73.365 | 73.851 | 74.194 | 86.13 | 187.376 | 182.836 | 155.986 | 168.417 | 137.582 | 138.5 | 149.639 | 136.538 | 157.456 | 147.309 | 206.382 | 227.287 | 71.338 | 107.597 | 106.105 | 0 | 128.642 | 0 | 0 | 0 | 0 | 0 | 134.512 | -27.051 | -49.808 | 80.44 | -233.067 | -224.347 |
| Belastingvorderingen
| 44.56 | 0 | 35.813 | 30.76 | 29.458 | 33.66 | 42.45 | 48.921 | 44.588 | 53.017 | 49.916 | 47.715 | 43.08 | 35.783 | 34.751 | 30.48 | 33.368 | 25.731 | 26.076 | 62.022 | 90.889 | 86.076 | 83.549 | 80.861 | 79.087 | 76.227 | 77.75 | 80.265 | 78.594 | 86.079 | 76.954 | 76.802 | 54.221 | 40.073 | 74.447 | 57.612 | 0 | 0 |
| Overige niet-vlottende activa
| 39.392 | 46 | 6.662 | 0 | -303.47 | 0 | -328.999 | 0 | -356.547 | 0 | -379.197 | 0 | -43.08 | -35.783 | -34.751 | -30.48 | -33.368 | -25.731 | -26.076 | -62.022 | -90.889 | -86.076 | 96.25 | 66.685 | 74.354 | 190.701 | 59.029 | 171.637 | 192.267 | 172.136 | 155.812 | 157.262 | 25.13 | 175.27 | 151.623 | 9.48 | 322.998 | 347.699 |
| Totaal niet-vlottende activa
| 2,122.011 | 2,054.768 | 1,982.123 | 2,018.44 | 1,984.708 | 2,062.102 | 2,002.569 | 1,964.556 | 1,949.861 | 1,959.647 | 1,945.04 | 1,838.99 | 1,711.108 | 1,680.183 | 1,630.442 | 1,488.747 | 1,512.36 | 1,446.387 | 1,473.683 | 1,449.664 | 1,503.383 | 1,489.069 | 1,577.995 | 1,427.083 | 1,427.692 | 1,429.649 | 1,427.959 | 1,361.902 | 1,368.044 | 1,340.355 | 1,258.69 | 1,265.261 | 1,212.311 | 1,242.384 | 1,269.052 | 1,219.945 | 998.937 | 893.02 |
| Totaal activa
| 4,953.553 | 4,925.147 | 4,647.131 | 4,806.026 | 4,582.249 | 4,440.651 | 4,324.296 | 4,301.746 | 4,182.433 | 4,222.961 | 3,925.073 | 3,921.187 | 3,658.798 | 3,663.228 | 3,477.682 | 3,404.281 | 3,310.735 | 3,237.667 | 3,154.893 | 3,243.817 | 3,383.794 | 3,496.495 | 3,379.19 | 3,195.32 | 3,039.254 | 3,020.934 | 3,041.615 | 2,885.895 | 2,901.856 | 2,920.589 | 2,701.225 | 2,851.293 | 2,767.947 | 2,768.355 | 2,818.47 | 2,734.947 | 2,556.613 | 2,422.84 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,467.619 | 1,329.543 | 855.034 | 849.852 | 866.639 | 775.294 | 1,272.443 | 1,168.7 | 687.078 | 1,133.977 | 648.437 | 956.022 | 617.358 | 920.429 | 695.892 | 891.463 | 668.519 | 828.52 | 377.616 | 809.565 | 389.686 | 826.774 | 416.256 | 803.042 | 821.996 | 742.669 | 805.759 | 710.794 | 722.449 | 639.641 | 668.425 | 694.377 | 708.964 | 679.502 | 457.344 | 454.444 | 446.044 | 435.787 |
| Kortlopende schulden
| 917.261 | 1,096.084 | 746.685 | 884.615 | 742.648 | 738.314 | 745.833 | 874.614 | 785.865 | 888.251 | 795.189 | 912.207 | 711.091 | 869.677 | 636.899 | 665.609 | 595.347 | 725.632 | 585.846 | 614.948 | 648.79 | 750.184 | 597.506 | 568.486 | 363.586 | 449.764 | 314.762 | 366.297 | 380.773 | 403.238 | 260.237 | 227.617 | 383.542 | 543.711 | 680.091 | 547.158 | 1,057.444 | 928.164 |
| Belastingschulden
| 24.862 | 23.248 | 23.24 | 15.554 | 21.146 | 14.537 | 21.955 | 18.877 | 22.543 | 17.59 | 11.096 | 13.944 | 245.012 | 20.41 | 240.592 | 16.779 | 226.147 | 13.347 | 220.64 | 13.377 | 213.177 | 10.393 | 10.204 | 16.11 | 13.019 | 11.955 | 9.9 | 3.576 | 5.357 | 8.252 | 2.454 | 4.054 | 3.694 | 153.615 | 153.926 | 148.421 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 3.721 | 5.441 | 3.194 | 7.08 | 21.955 | 18.877 | 22.543 | 17.59 | 11.096 | 13.944 | -711.091 | -869.677 | -636.899 | -665.609 | -595.347 | -725.632 | -585.846 | -614.948 | -648.79 | -750.184 | 11.964 | 18.599 | 0 | 0 | 0 | 0 | 0 | 0 | -260.237 | 0 | 0 | 0 | 0 | 0 | 290.796 | 287.26 |
| Overige kortlopende verplichtingen
| 4.851 | 4.565 | 550.307 | 524.664 | 596.125 | 495.929 | 5.906 | -15.391 | 512.884 | -14.496 | 409.209 | -11.701 | 113.413 | 3.109 | 63.444 | 3.024 | 56.512 | 4.235 | 307.99 | 3.246 | 295.354 | 1.809 | 540.009 | 2.198 | 2.331 | 4.646 | 8.392 | 4.804 | 10.071 | 18.896 | 5.951 | 14.118 | 3.953 | -147.577 | 76.216 | 86.507 | 242.812 | 239.01 |
| Totaal kortlopende verplichtingen
| 2,414.593 | 2,453.44 | 2,178.987 | 2,280.126 | 2,229.752 | 2,031.154 | 2,046.137 | 2,065.677 | 2,008.37 | 2,042.912 | 1,863.931 | 1,884.416 | 1,687.099 | 1,813.625 | 1,636.827 | 1,576.875 | 1,546.525 | 1,571.734 | 1,492.092 | 1,441.136 | 1,547.008 | 1,589.16 | 1,563.975 | 1,389.836 | 1,200.932 | 1,209.034 | 1,138.813 | 1,085.471 | 1,118.65 | 1,070.027 | 937.067 | 940.166 | 1,100.153 | 1,229.251 | 1,367.577 | 1,236.53 | 1,746.3 | 1,602.961 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 291.274 | 317.287 | 438.72 | 483.793 | 335.638 | 352.601 | 342.1 | 346.917 | 346.121 | 362.775 | 366.277 | 379.444 | 342.902 | 281.138 | 278.629 | 270.305 | 196.573 | 188.487 | 200.286 | 258.495 | 308.379 | 490.217 | 340.433 | 436.569 | 455.397 | 441.313 | 558.427 | 476.417 | 458.698 | 0 | 498.077 | 601.308 | 420.212 | 427.632 | 398.866 | 510.589 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | -93.114 | 47.156 | 45.025 | 40.716 | 43.311 | 43.467 | 42.621 | 44.345 | 41.357 | 42.985 | 44.39 | 296.634 | 247.098 | 232.743 | 221.83 | 147.647 | 143.389 | 139.692 | 172.127 | 195.648 | 366.196 | 108.705 | 100.439 | 61.627 | 55.291 | 52.804 | 54.687 | 54.216 | 0 | 65.231 | 59.952 | 67.745 | -95.26 | -83.166 | -91.031 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 95.151 | 97.46 | 82.109 | 86.825 | 72.871 | 77.051 | 65.251 | 66.765 | 64.734 | 73.518 | 55.846 | 46.854 | 49.884 | 41.532 | 48.075 | 51.533 | 52.579 | 49.616 | 56.698 | 88.05 | 116.921 | 121.112 | 126.64 | 113.456 | 114.454 | 110.89 | 110.436 | 107.287 | 107.633 | 110.485 | 103.715 | 98.49 | 77.171 | 82.713 | 100.025 | 86.41 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 159.58 | 124.978 | 129.415 | 121.719 | 116.766 | 91.059 | 167.773 | 191.063 | 211.655 | 188.375 | 174.682 | 200.478 | 182.594 | 164.564 | 135.727 | 129.16 | 153.372 | 164.063 | -3.896 | -86.368 | -112.731 | -2.909 | 269.498 | 107.967 | 0.021 | 0.021 | 0.026 | 0.05 | 0.045 | 589.071 | 0.277 | 0.897 | 0.084 | 46.829 | 50.784 | 46.766 | 47.984 | 48.25 |
| Totaal niet-vlottende verplichtingen
| 546.005 | 539.725 | 650.244 | 692.337 | 525.275 | 520.711 | 575.124 | 604.745 | 622.51 | 624.668 | 596.805 | 626.776 | 346.518 | 288.63 | 280.818 | 273.363 | 200.226 | 193.005 | 196.39 | 260.177 | 312.569 | 487.308 | 609.931 | 644.975 | 631.499 | 607.515 | 721.693 | 638.441 | 620.592 | 699.556 | 667.3 | 820.599 | 565.212 | 557.174 | 549.675 | 643.765 | 47.984 | 48.25 |
| Totaal passiva
| 2,960.598 | 2,993.165 | 2,829.231 | 2,972.463 | 2,755.027 | 2,551.865 | 2,621.261 | 2,670.422 | 2,630.88 | 2,667.58 | 2,460.736 | 2,511.192 | 2,262.479 | 2,300.859 | 2,099.258 | 2,027.873 | 1,949.049 | 1,973.9 | 1,884.017 | 1,976.083 | 2,159.812 | 2,298.887 | 2,173.906 | 2,034.811 | 1,832.431 | 1,816.549 | 1,860.506 | 1,723.912 | 1,739.242 | 1,769.583 | 1,604.367 | 1,760.765 | 1,665.365 | 1,786.425 | 1,917.252 | 1,880.295 | 1,794.284 | 1,651.211 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.115 | 80.543 | 63.805 | 41.3 | 12.835 | 37.164 | 23.901 | 18.627 | 44.573 | 49.508 | 40.292 | 16.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 14.033 | 50.194 | 14.033 | 55.4 | 14.033 | 63.515 | 14.033 | 75.11 | 14.033 | 77.112 | 14.033 | 80.326 | 14.033 | 89.113 | 14.033 | 87.131 | 14.033 | 86.883 | 14.033 | 94.909 | 14.033 | 94.449 | 94.1 | 34.833 | 33.091 | 0 | 38.953 | 0 | 47.019 | 0 | 48.764 | 61.397 | 74.363 | 15.432 | 15.432 | 15.432 | 15.432 | 15.432 |
| Ingehouden winsten
| 1,904.9 | 1,844.863 | 1,740.188 | 1,677.507 | 1,623.759 | 1,606.495 | 1,544.339 | 1,513.227 | 1,462.11 | 1,407.226 | 1,376.305 | 1,317.736 | 1,296.678 | 1,247.713 | 1,250.408 | 1,224.424 | 1,186.253 | 1,114.691 | 1,100.881 | 1,090.079 | 1,072.732 | 1,051.58 | 1,048.507 | 1,079.863 | 1,106.05 | 0 | 1,066.817 | 0 | 1,045.563 | 0 | 0 | 0 | 924.432 | 789.06 | 698.781 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | -204.642 | -210.01 | -133.19 | -85.977 | -7.73 | -136.103 | -167.398 | -199.505 | -135.298 | -93.449 | 80.326 | -94.115 | -80.543 | -63.805 | -41.3 | -12.835 | -37.164 | -23.901 | -18.627 | -44.573 | -49.508 | -40.292 | -16.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -183.484 | 0 | 36.483 | 0 | 41.747 | 0 | 61.273 | -167.398 | 70.863 | 0 | 66.53 | -89.932 | 75.255 | -80.543 | 74.133 | -82.6 | 72.923 | -74.328 | 80.132 | -37.254 | 80.681 | -99.016 | 80.067 | -16.407 | 0.82 | 1,139.789 | 10.617 | 1,104.457 | 15.794 | 1,073.259 | 974.231 | 822.737 | -1.75 | 13.874 | 719.448 | 760.065 | 610.395 | 606.296 |
| Totaal eigen vermogen van aandeelhouders
| 1,735.449 | 1,690.415 | 1,580.694 | 1,599.717 | 1,593.562 | 1,662.28 | 1,483.542 | 1,420.939 | 1,339.656 | 1,349.04 | 1,363.419 | 1,308.13 | 1,291.851 | 1,256.283 | 1,274.769 | 1,270.255 | 1,260.374 | 1,164.41 | 1,171.145 | 1,166.361 | 1,122.873 | 1,096.521 | 1,102.315 | 1,098.289 | 1,139.961 | 1,139.789 | 1,116.387 | 1,104.457 | 1,108.376 | 1,073.259 | 1,022.995 | 884.134 | 997.045 | 873.47 | 797.67 | 746.36 | 625.827 | 621.728 |
| Totaal eigen vermogen
| 1,992.955 | 1,931.982 | 1,817.9 | 1,833.563 | 1,827.222 | 1,888.786 | 1,703.035 | 1,631.324 | 1,551.553 | 1,555.381 | 1,464.337 | 1,409.995 | 1,396.319 | 1,362.369 | 1,378.424 | 1,376.408 | 1,361.686 | 1,263.767 | 1,270.876 | 1,267.734 | 1,223.982 | 1,197.608 | 1,205.284 | 1,160.509 | 1,206.823 | 1,204.385 | 1,181.109 | 1,161.983 | 1,162.614 | 1,151.006 | 1,096.858 | 987.331 | 1,102.582 | 981.93 | 901.218 | 854.652 | 762.329 | 771.629 |
| Totaal passiva en aandeelhoudersvermogen
| 4,953.553 | 4,925.147 | 4,647.131 | 4,806.026 | 4,582.249 | 4,440.651 | 4,324.296 | 4,301.746 | 4,182.433 | 4,222.961 | 3,925.073 | 3,921.187 | 3,658.798 | 3,663.228 | 3,477.682 | 3,404.281 | 3,310.735 | 3,237.667 | 3,154.893 | 3,243.817 | 3,385.662 | 3,496.495 | 3,379.19 | 3,195.32 | 3,039.254 | 3,020.934 | 3,041.615 | 2,885.895 | 2,901.856 | 2,920.589 | 2,701.225 | 2,851.293 | 2,767.947 | 2,768.355 | 2,818.47 | 2,734.947 | 2,556.613 | 2,422.84 |