Cassava Sciences, Inc.
NASDAQ:SAVA
25.84 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.155 | 25.043 | -20.919 | -25.651 | -26.376 | -24.271 | -19.134 | -20.257 | -19.328 | -17.527 | -14.172 | -9.562 | -5.125 | -3.526 | -2.618 | -1.43 | -1.136 | -1.15 | -1.516 | -0.697 | -1.059 | -1.359 | -0.677 | -1.267 | -2.453 | -2.16 | -2.418 | -2.59 | -4.16 | -2.743 | -2.522 | -3.518 | -3.015 | -5.795 | -4.517 | -3.671 | -3.374 | -2.583 | -2.156 | -3.535 | -3.245 | -3.45 | 33.015 | -0.762 | -0.301 | -0.408 | -1.794 | -1.55 | -0.13 | 0.03 | -0.391 | -0.815 | -1.2 | -0.207 | -9.171 | -1.028 | -0.804 | -1.02 | -0.297 | -1.312 | -0.034 | -1.824 | -1.389 | 15.191 | -1.025 | 2.57 | 1.131 | 3.173 | 3.365 | 12.636 | -5.711 | 9.655 | 1.367 | 0.877 | -3.133 | -8.766 | -10.182 | -8.589 | -9.316 | -9.23 | -9.067 | -10.163 | -6.685 | -5.97 | -4.345 | -4.617 | -5.134 | -3.05 | -3.715 | -4.026 | -5.69 | -3.37 | -3.084 | -2.193 | -2.888 | -5.271 | -9.23 | -0.091 |
Afschrijvingen & Amortisatie
| 0.3 | 0.311 | 0.356 | 0.392 | 0.391 | 0.391 | 0.389 | 0.3 | 0.299 | 0.313 | 0.313 | 0.212 | 0.008 | 0.001 | 0.001 | 0.001 | 0.006 | 0.014 | 0.014 | 0.014 | 0.013 | 0.017 | 0.017 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.018 | 0.017 | 0.013 | 0.014 | 0.014 | 0.013 | 0.014 | 0.014 | 0.004 | 0.005 | 0.003 | 0.004 | 0.003 | 2.613 | 0 | 0 | 0 | 0 | 0.052 | 0.035 | 0.035 | 0.035 | 0.035 | 0.04 | 0.053 | 0.055 | 0.058 | 0.059 | 0.06 | 0.061 | 0.063 | 0.067 | 0.066 | 0.101 | 0.117 | 0.117 | 0.117 | 0.099 | 13.183 | -6.468 | -6.458 | -26.116 | 0.085 | 0.081 | 0.094 | 0.095 | 0.09 | 0.091 | 0.092 | 0.101 | 0.1 | 0.096 | 0.086 | 0.085 | 0.084 | 0.087 | 0.085 | -0.265 | -0.095 | 0.279 | 0.43 | 1.277 | 0.48 | -0.055 | -0.259 | 0.054 | 3.368 | 2.719 | 0.018 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -3.994 | 0.405 | 0.479 | 3.11 | 4.635 | -2.294 | 0.343 | 0 | 0 | 0 | 0 | 0 | -1.316 | 0 | 0 | 0 | -0.763 | 0 | 0 | 0 | 0.669 | 0 | 0.001 | 0 | -0.635 | 0 | 0 | 0 | -12.386 | 0 | 0 | 0 | 31.471 | 0 | 0 | 0 | -3.446 | 0.001 | -0.001 | 0 | -2.613 | 0 | 0 | 0 | 0 | 1.55 | 0.13 | -0.03 | 0.391 | 0.815 | 1.407 | 0 | 7.772 | -7.772 | 0 | 0 | 0 | 0 | 0 | 0 | -9.824 | 0 | 0 | -1.526 | -6.294 | 0 | 0 | -1.218 | -6.47 | 0 | 0 | -1.685 | -0.248 | 0 | 0 | 0.033 | -0.401 | 0 | 0 | -0.052 | -0.139 | 0 | 0 | 0 | -1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.604 | 2.335 | 2.129 | 0.949 | 0.835 | 0.673 | 0.616 | 0.47 | 0.485 | 0.495 | 0.522 | 0.572 | 0.415 | 0.25 | 0.238 | 0.228 | 0.252 | 0.27 | 0.304 | 0.319 | 0.329 | 0.344 | 0.403 | 0.484 | 0.699 | 0.802 | 0.75 | 0.687 | 0.709 | 0.827 | 0.845 | 0.845 | 0.934 | 1.71 | 0.818 | 0.795 | 0.882 | 0.962 | 1.004 | 1.09 | 0.884 | 0.783 | 0.771 | 0.839 | 0.812 | 0.679 | 2.577 | 2.257 | 0.869 | 0.907 | 1.211 | 1.491 | 1.423 | 1.303 | 16.206 | 1.159 | 1.349 | 1.418 | 1.793 | 1.672 | 1.575 | 1.619 | 10.205 | 0 | 0 | 1.526 | 6.294 | 0 | 0 | 1.218 | 6.47 | 0 | 0 | 1.685 | 0.248 | 0 | 0 | -0.033 | 0.401 | 0 | 0 | 0.052 | 0.139 | 0 | 0 | 0 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 37.84 | -3.775 | -3.882 | -2.22 | 5.226 | 9.952 | -3.191 | -2.063 | 7.43 | -6.811 | 5.35 | -5.986 | -0.437 | 0.969 | 1.204 | -0.97 | 0.282 | -0.228 | 0.609 | -0.366 | 0.126 | 0.394 | -0.308 | -0.671 | 0.611 | -0.302 | 0.214 | -0.265 | 0.238 | 0.448 | -1.366 | -0.127 | -1.207 | 0.932 | 0.139 | 0.453 | 0.532 | 0.47 | -1.414 | 0.768 | -0.232 | -0.059 | 0.005 | 0.063 | -0.352 | -0.179 | -0.166 | 0.595 | -0.136 | -0.451 | 0.892 | 0.554 | 0.614 | 4.458 | -7.879 | 5.662 | 2.436 | 0.541 | -15.215 | -1.051 | 2.074 | -3.97 | -5.463 | -3.127 | -4.16 | -3.545 | -25.314 | 0.956 | 0.514 | -1.559 | 20.019 | -3.83 | -7.3 | -5.784 | 143.828 | -1.123 | 0.149 | 0.532 | 0.825 | 1.597 | -0.35 | 2.835 | 0.15 | 0.021 | 0.457 | 0.002 | 1.123 | -0.598 | -0.239 | -0.421 | 1.215 | -0.3 | -0.802 | 0.361 | 0.759 | 0.105 | 0.553 | -0.129 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.114 | 0 | 0 | 5.118 | -4.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.114 | 0 | 0 | -5.118 | -2.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 42.949 | -0.97 | 1.081 | -0.846 | 2.096 | 4.565 | 0.143 | -1.224 | 1.426 | -3.794 | 4.781 | 0.433 | 1.048 | -0.047 | 0.446 | 0.049 | -0.192 | 0.155 | 0.113 | -0.254 | 0.099 | 0.201 | -0.255 | -0.413 | 0.541 | -0.003 | -0.288 | 0.054 | 0.093 | 0.27 | -0.76 | 0.705 | -0.665 | 0.009 | 0.116 | 0.433 | 0.21 | 0.082 | -0.649 | 0.462 | -0.068 | -0.017 | -0.086 | 0.096 | 0.069 | 0.005 | -0.146 | 0.006 | -0.001 | 0.038 | -0.092 | -0.048 | 0.168 | -0.671 | -0.21 | 0.09 | 0.14 | -0.832 | -0.899 | 0 | 0 | -0.531 | -1.408 | 0 | 0 | -0.662 | 2.639 | 0 | 0 | -0.145 | -0.013 | 0 | 0 | -0.178 | 0.121 | 0 | 0 | 0.027 | -1.354 | 0 | 0 | 1.664 | 0.793 | 0 | 0 | 0 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.109 | -2.805 | -4.963 | -1.374 | 3.13 | 5.387 | -3.334 | -0.839 | 6.004 | -3.017 | 0.569 | -6.419 | -1.485 | 1.016 | 0.758 | -1.019 | 0.474 | -0.383 | 0.496 | -0.112 | 0.027 | 0.193 | -0.053 | -0.258 | 0.07 | -0.299 | 0.502 | -0.319 | 0.145 | 0.178 | -0.606 | -0.832 | -0.542 | 0.923 | 0.023 | 0.02 | 0.322 | 0.388 | -0.765 | 0.306 | -0.164 | -0.042 | 0.091 | -0.033 | -0.421 | -0.184 | -0.02 | 0.589 | -0.135 | -0.489 | 0.984 | 0.602 | 0.446 | 5.129 | -0.289 | 5.662 | 2.436 | 1.373 | -14.316 | -1.051 | 2.074 | -3.439 | -4.055 | -3.127 | -4.16 | -2.883 | -27.953 | 0.956 | 0.514 | -1.414 | 20.032 | -3.83 | -7.3 | -5.606 | 143.707 | -1.123 | 0.149 | 0.505 | 2.179 | 1.597 | -0.35 | 1.171 | -0.643 | 0.021 | 0.457 | 0.002 | 1.266 | -0.598 | -0.239 | -0.421 | 1.215 | -0.3 | -0.802 | 0.361 | 0.759 | 0.105 | 0.553 | -0.129 |
Overige Niet-Contante Posten
| -104.885 | -39.114 | 3.994 | -0.405 | -0.479 | -3.11 | -4.635 | 2.294 | -0.343 | 4.915 | -3.633 | 0.563 | -0.617 | 0.299 | 1.316 | 0 | -0.246 | -0.1 | 0.763 | -0 | 0 | 0 | -0.669 | -0 | -0.001 | -0 | 0.635 | 0 | 0 | -0.002 | 12.381 | 0.001 | -0.001 | -0.003 | -31.472 | -0.001 | -0.002 | 0 | 3.444 | 0.001 | -0.001 | -0 | -35.245 | -1.959 | -1.96 | -1.965 | -2.471 | -4.201 | -2.718 | -2.561 | -2.947 | -3.253 | -3.831 | -2.338 | -10.322 | 5.351 | -2.48 | -1.793 | 11.618 | -4.628 | -7.296 | 0.328 | 1.976 | 5.288 | 1.546 | 2.468 | 21.352 | -17.829 | 1.282 | 2.168 | 1.608 | 0.938 | 1.003 | 1.187 | -0.276 | 0.027 | 0.185 | 0.212 | -0.355 | -0.34 | 0.29 | 0.322 | 0.079 | -0.027 | -0.016 | 0.103 | 0.399 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 2.649 | 0 |
Kasstroom uit Operationele Activiteiten
| -18.241 | -19.127 | -22.316 | -26.53 | -19.924 | -13.255 | -21.32 | -21.55 | -11.114 | -23.53 | -7.987 | -14.764 | -5.139 | -2.306 | -1.175 | -2.171 | -0.842 | -1.194 | -0.589 | -0.73 | -0.591 | -0.604 | -0.565 | -1.436 | -1.126 | -1.643 | -1.437 | -2.151 | -3.197 | -1.452 | -3.031 | -2.787 | -3.274 | -3.142 | -3.548 | -2.41 | -1.948 | -1.147 | -2.563 | -1.672 | -2.591 | -2.723 | -1.454 | -1.819 | -1.801 | -1.873 | -1.854 | -1.297 | -1.95 | -2.07 | -0.809 | -1.173 | -1.547 | 3.269 | -3.339 | 3.43 | 0.56 | -0.794 | -2.04 | -5.256 | -3.614 | -3.781 | -4.394 | 17.469 | -3.522 | 1.61 | -2.732 | -0.517 | -1.307 | 6.787 | -10.2 | 6.848 | -4.849 | -3.626 | 140.514 | -9.772 | -9.757 | -7.753 | -8.745 | -7.873 | -9.031 | -6.92 | -6.371 | -5.892 | -3.817 | -4.427 | -3.878 | -3.93 | -3.674 | -4.016 | -3.198 | -3.19 | -3.941 | -2.041 | -2.075 | -1.798 | -3.309 | -0.203 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.029 | 0 | -0.041 | -0.022 | 0.006 | -0.357 | 0.335 | -1.156 | -1.466 | -0.425 | -0.1 | -22.041 | -0.073 | 0 | -0.346 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | 0 | 0 | 0.195 | 0 | 0 | -0.195 | -0.001 | 0 | 0 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.157 | -0.426 | -0.065 | -0.048 | 0 | 0 | 0 | -0.094 | -0.039 | -0.272 | -0.117 | -0.035 | 0.191 | -0.062 | -0.077 | -0.208 | -0.026 | 0 | 0 | 0 | -0.002 | 0 | 0 | -0.005 | -0.002 | -0.053 | -0.353 | -0.933 | -1.045 | -0.155 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.424 | 0 | 0 | 0 | -2.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.399 | -2.095 | -0.549 | 0 | -1.497 | 3.847 | -0.899 | -0.949 | -1.999 | 0.002 | -1.101 | -0.249 | -1.25 | -1.249 | -1.299 | -1.299 | -2.797 | -6.892 | -4.286 | -4.795 | -4.795 | -2.497 | 0 | 0 | 0 | -14.987 | -18.912 | -13.177 | -18.677 | -10.435 | -118.917 | -24.648 | 0 | -2.122 | 0 | 0 | 0 | -18.838 | -12.115 | -64.711 | -42.73 | -24.217 | -35.351 | -30.267 | -46.284 | -61.129 | -8.911 | -16.994 | -6.557 | -57.367 | -26.124 | -8.109 | -22.467 | -31.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0.55 | 0 | 0 | 0 | 0.9 | 0.95 | 0 | 0 | 1.1 | 0.25 | 1.25 | 1.25 | 1.3 | 1.3 | 2.8 | 6.9 | 4.287 | 14.803 | 11.8 | 7.5 | 5 | 10 | 4.998 | 42.402 | 1.667 | 54.847 | 28.351 | 33.351 | 18.98 | 7.978 | 0.44 | 23.374 | 12.64 | 3.759 | 7.321 | 58.638 | 65.992 | 4.478 | 55.586 | 82.125 | 18.64 | 8.832 | 18.115 | 21.484 | 14.652 | 17.924 | 29.18 | 13.017 | 11.16 | 32.639 | 12.84 | 24.702 | 2.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | -0.073 | 0 | -0.014 | 0 | 0.26 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -1.424 | -0.076 | 1.5 | -0.001 | -2 | 0 | 2 | -0.002 | 0.001 | -0.001 | 0.001 | 0 | 0 | 0 | 0.002 | 0.004 | -0.003 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.648 | 0 | -24.648 | 0 | 2.122 | -2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -36.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.029 | 0 | -0.041 | -0.022 | 0.006 | -0.357 | 0.335 | -1.156 | -1.466 | -0.425 | -0.1 | -22.041 | -0.073 | 0 | -0.36 | 0 | 0.26 | 0.1 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.101 | -1.544 | -0.625 | 1.5 | -1.497 | 0.9 | 0.051 | 1.051 | -2.194 | 1.101 | -0.851 | 1.001 | -0.079 | 0.051 | 0.001 | 1.501 | 4.103 | -2.605 | 10.517 | 7.005 | 2.705 | 2.503 | 10 | 4.998 | 42.402 | -13.32 | 35.935 | 15.174 | 14.674 | 8.545 | -110.939 | -24.208 | 23.374 | 12.64 | 1.637 | 7.321 | 58.638 | 46.997 | -8.063 | -9.19 | 39.347 | -5.577 | -26.519 | -12.152 | -24.894 | -46.516 | 8.741 | 12.069 | 6.425 | -46.016 | 6.453 | 4.654 | 2.027 | -29.123 | -36.2 | 0 | 0 | -0.002 | 0 | 0 | -0.005 | -0.002 | -0.053 | -0.353 | -0.933 | -1.045 | -0.155 | -0.102 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 101.392 | 22.16 | 1.143 | 0.464 | 0.889 | 0.064 | 47.329 | 0.136 | 0.119 | 0.211 | -190.517 | 0.075 | 1.274 | 190.992 | 4.94 | 4.584 | 0 | 0 | -0.06 | 0 | 0 | -0.06 | -0.072 | 12.272 | 0 | 1.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.379 | 0 | 0.313 | 0.066 | 0.264 | 0 | 0.254 | 0.006 | -0.488 | 0 | 0.186 | 0 | 0.08 | 0.052 | 4.485 | 4.425 | 0.566 | 0.154 | 0.382 | 0.983 | 0.129 | 0.164 | 0.232 | 0.039 | 0.664 | -0.58 | 0.252 | 0.765 | 1.489 | 0.203 | 0.817 | 0.143 | 0.543 | 0.12 | 0.285 | 0.694 | 0.232 | -0.06 | 0.093 | 0.056 | 54.39 | -0.002 | 0.368 | 0.047 | 46.899 | 0.192 | 0 | 0 | 0.119 | -0.004 | 0.111 | 0.096 | -0.06 | 0.043 | 0.077 | 0 | 0 | 62.987 | 15.203 | 0.034 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.207 | -0.001 | -9.433 | -16.773 | -0.001 | 0 | -2.945 | -0.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 101.392 | 22.16 | 2.56 | 0 | 0.001 | 0 | 0.009 | 0 | 0.119 | 0.211 | -1.824 | 0.075 | 1.274 | 189.825 | 65.667 | 0.991 | 0.236 | 3.613 | 5.926 | 0 | 0 | -0.06 | 0 | 0.012 | 0 | 0.002 | 0 | 0 | 0 | 0 | -0.024 | 0 | -0.214 | -0.046 | -0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0.066 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | -0.339 | 0 | 0 | 4.425 | 0.29 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -25.909 | 0 | 0 | -16.773 | -3.793 | 0 | 0 | -0.847 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.278 | 46.254 | 0.699 | 0 | -0.04 | 0.02 | 0.011 | 0.009 | 0.093 | 0 | -0.093 | 0 | 0.05 | 0.942 | -0.947 | 0.005 |
Kasstroom uit Financieringsactiviteiten
| 101.392 | 22.16 | 1.143 | 0.464 | 0.889 | 0.064 | 47.338 | 0.136 | 0.119 | 0.211 | -192.341 | 0.075 | 1.274 | 190.992 | 70.607 | 0.991 | 0.236 | 3.613 | 5.866 | 0 | 0 | -0.06 | -0.072 | 12.272 | 0 | 1.898 | 0 | 0 | 0 | 0 | -0.024 | 0 | -0.214 | -0.046 | -0 | 0 | 0 | 0 | -0.379 | 0 | 0.313 | 0.066 | 0.264 | 0 | 0.254 | 0.006 | -34.426 | 0 | 0.186 | 0 | -0.259 | 0.052 | 4.485 | 4.425 | -84.835 | 0.154 | 0.382 | 0.983 | 0.12 | 0.164 | 0.232 | 0.039 | 0.962 | -0.581 | -9.181 | -16.008 | 1.488 | 0.203 | -2.128 | -0.704 | 0.605 | 0.12 | 0.285 | 0.694 | 0.232 | -0.06 | 0.093 | 0.056 | 54.39 | -0.002 | 0.368 | 0.047 | 0.621 | 46.446 | 0.699 | 0 | 0.079 | 0.016 | 0.122 | 0.105 | 0.033 | 0.043 | -0.016 | 0 | 0.051 | 63.93 | 14.256 | 0.039 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -26.493 | 26.493 | 0 | 0 | 0 | 0 | 0 | 0 | 192.341 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.006 | 0 |
Netto Kasstroomverandering
| 83.122 | 3.033 | -21.214 | -26.088 | -19.029 | -13.548 | 26.353 | -22.57 | -12.461 | -23.744 | -8.087 | -36.73 | -3.938 | 188.686 | 69.432 | -1.18 | -0.346 | 2.519 | 5.277 | -0.73 | -0.591 | -0.682 | -0.637 | 10.836 | -1.126 | 0.255 | -1.437 | -2.151 | -3.197 | 0.649 | -4.599 | -3.412 | -1.988 | -4.685 | -2.694 | -2.359 | -0.897 | -3.341 | -1.462 | -2.523 | -1.277 | -2.736 | -1.139 | -1.818 | -0.046 | 2.236 | -38.885 | 9.22 | 5.241 | 0.635 | 1.435 | 8.879 | 7.936 | 50.096 | -101.494 | 39.519 | 16.116 | 14.863 | 6.625 | -116.031 | -27.59 | 19.632 | 9.208 | 18.525 | -5.382 | 44.24 | 45.753 | -8.377 | -12.625 | 45.43 | -15.172 | -19.551 | -16.716 | -27.826 | 94.23 | -1.091 | 2.405 | -1.272 | -0.371 | -1.422 | -4.009 | -4.846 | -34.873 | 4.354 | -3.118 | -4.427 | -3.802 | -3.913 | -3.553 | -3.916 | -3.167 | -3.2 | -4.31 | -2.974 | -3.07 | 61.976 | 17.851 | -0.164 |
Kaspositie aan het Einde van de Periode
| 207.291 | 124.169 | 121.136 | 142.35 | 168.438 | 187.467 | 201.015 | 174.662 | 197.232 | 209.693 | 233.437 | 241.524 | 278.254 | 282.192 | 93.506 | 24.074 | 25.254 | 25.6 | 23.081 | 17.804 | 18.534 | 19.125 | 19.807 | 20.444 | 9.608 | 10.734 | 10.479 | 11.916 | 14.067 | 17.264 | 16.615 | 21.214 | 24.626 | 26.614 | 31.299 | 33.993 | 36.352 | 37.249 | 40.59 | 42.052 | 44.575 | 45.852 | 48.588 | 49.727 | 51.545 | 51.591 | 49.355 | 88.24 | 79.02 | 73.779 | 73.144 | 71.709 | 62.83 | 54.894 | 4.798 | 106.292 | 66.773 | 50.657 | 35.794 | 29.169 | 145.2 | 172.79 | 153.158 | 143.95 | 125.425 | 130.807 | 86.567 | 40.814 | 49.191 | 61.816 | 16.386 | 31.558 | 51.109 | 67.825 | 95.651 | 1.421 | 2.512 | 0.107 | 1.379 | 1.75 | 3.172 | 7.181 | 12.027 | 46.9 | 42.546 | 45.664 | 50.091 | 53.893 | 57.806 | 61.359 | 65.274 | 68.442 | 71.642 | 75.953 | 78.927 | 81.997 | 20.021 | 2.17 |