Sats ASA
OSE:SATS.OL
13.28 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,266 | 1,294 | 1,227 | 1,106 | 1,200 | 1,201 | 1,081 | 967 | 1,022 | 1,011 | 1,002 | 971 | 670 | 604 | 846 | 954 | 743 | 989 | 1,036 | 938 | 1,002.951 | 1,010 | 855.139 | 751 | 820.628 |
Kosten van de omzet
| 781 | 40 | 813 | 28 | 31 | 31 | 47 | 33 | 29 | 38 | 30 | 35 | 27 | 14 | 31 | 30 | 19 | 43 | 32 | 28 | 27.505 | 27 | 82.429 | 18 | 21.288 |
Brutowinst
| 485 | 1,254 | 414 | 1,078 | 1,169 | 1,170 | 1,034 | 934 | 993 | 973 | 972 | 936 | 643 | 590 | 815 | 924 | 724 | 946 | 1,004 | 910 | 975.446 | 983 | 772.71 | 733 | 799.34 |
Brutowinstmarge
| 0.383 | 0.969 | 0.337 | 0.975 | 0.974 | 0.974 | 0.957 | 0.966 | 0.972 | 0.962 | 0.97 | 0.964 | 0.96 | 0.977 | 0.963 | 0.969 | 0.974 | 0.957 | 0.969 | 0.97 | 0.973 | 0.973 | 0.904 | 0.976 | 0.974 |
Onderzoek- en ontwikkelingskosten
| 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 269 | 293 | 291 | 263 | 276 | 305 | 359 | 297 | 268 | 283 | 273 | 260 | 198 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 560 | 0 | 0 | 0 | 0 | 1,044 | 1,099 | 930 | 925 | 960 | 975 | 862 | 764 | 765 | 860 | 840 | 0 | 923 | 872 | 803 | 820.521 | 865 | 771.895 | 606 | 637.58 |
Bedrijfskosten
| 269 | 1,082 | 291 | 923 | 967 | 1,044 | 1,099 | 930 | 925 | 960 | 975 | 862 | 764 | 765 | 860 | 840 | 699 | 923 | 872 | 803 | 820.521 | 865 | 771.895 | 606 | 637.58 |
Bedrijfsresultaat
| 216 | 172 | 123 | 156 | 201 | 177 | -92 | 21 | 92 | 14 | -2 | 74 | -121 | -175 | -45 | 69 | -36 | 23 | 132 | 107 | 154.925 | 118 | -298.603 | 128 | 161.76 |
Bedrijfsresultaat ratio
| 0.171 | 0.133 | 0.1 | 0.141 | 0.168 | 0.147 | -0.085 | 0.022 | 0.09 | 0.014 | -0.002 | 0.076 | -0.181 | -0.29 | -0.053 | 0.072 | -0.048 | 0.023 | 0.127 | 0.114 | 0.154 | 0.117 | -0.349 | 0.17 | 0.197 |
Totaal overige inkomsten en kosten netto
| -82 | -72 | -66 | -107 | -78 | -93 | -83 | -75 | -71 | -68 | -66 | -67 | -69 | -90 | -62 | -90 | -72 | -57 | -96 | -70 | -61.343 | -38 | -168.696 | -54 | -73.739 |
Inkomen voor belasting
| 134 | 100 | 57 | 49 | 123 | 84 | -175 | -54 | 21 | -54 | -74 | 7 | -190 | -265 | -107 | -6 | -108 | -34 | 36 | 37 | 93.582 | 80 | -167.881 | 73 | 88.021 |
Inkomen voor belasting ratio
| 0.106 | 0.077 | 0.046 | 0.044 | 0.103 | 0.07 | -0.162 | -0.056 | 0.021 | -0.053 | -0.074 | 0.007 | -0.284 | -0.439 | -0.126 | -0.006 | -0.145 | -0.034 | 0.035 | 0.039 | 0.093 | 0.079 | -0.196 | 0.097 | 0.107 |
Belastingkosten
| 32 | 23 | 22 | 18 | 30 | 21 | -25 | -2 | 10 | 2 | -8 | 9 | -27 | -44 | -12 | 12 | 6 | 63 | 16 | 6 | 19.546 | 18 | -19.095 | 20 | 20.272 |
Nettowinst
| 103 | 77 | 35 | 31 | 94 | 63 | -150 | -52 | 12 | -56 | -66 | -2 | -163 | -221 | -95 | -18 | -114 | -97 | 19 | 31 | 74 | 63 | -148.653 | 52 | 66.735 |
Nettowinstmarge
| 0.081 | 0.06 | 0.029 | 0.028 | 0.078 | 0.052 | -0.139 | -0.054 | 0.012 | -0.055 | -0.066 | -0.002 | -0.243 | -0.366 | -0.112 | -0.019 | -0.153 | -0.098 | 0.018 | 0.033 | 0.074 | 0.062 | -0.174 | 0.069 | 0.081 |
WPA (Winst Per Aandeel)
| 0.5 | 0.38 | 0.17 | 0.15 | 0.47 | 0.31 | -0.74 | -0.26 | 0.059 | -0.31 | -0.39 | -0.012 | -0.95 | -1.29 | -0.56 | -0.1 | -0.67 | -0.57 | 0.11 | 0.19 | 0.44 | 0.38 | -0.89 | 0.31 | 0.4 |
Verwaterde WPA
| 0.5 | 0.37 | 0.17 | 0.15 | 0.46 | 0.31 | -0.74 | -0.26 | 0.059 | -0.31 | -0.39 | -0.012 | -0.95 | -1.29 | -0.55 | -0.1 | -0.67 | -0.57 | 0.11 | 0.19 | 0.44 | 0.38 | -0.87 | 0.31 | 0.4 |
EBITDA
| 521 | 491 | 425 | 445 | 513 | 475 | 203 | 297 | 367 | 292 | 233 | 339 | 135 | 63 | 267 | 355 | 343 | 292 | 343 | 342 | 403.533 | 381 | -90.68 | 312 | 322.5 |
EBITDA ratio
| 0.412 | 0.379 | 0.346 | 0.402 | 0.428 | 0.396 | 0.188 | 0.307 | 0.359 | 0.289 | 0.233 | 0.349 | 0.201 | 0.104 | 0.316 | 0.372 | 0.462 | 0.295 | 0.331 | 0.365 | 0.402 | 0.377 | -0.106 | 0.415 | 0.393 |