Sandy Spring Bancorp, Inc.
NASDAQ:SASR
32.78 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 22.8 | 20.346 | 26.1 | 20.746 | 24.745 | 51.253 | 33.98 | 33.584 | 54.8 | 43.935 | 45.404 | 56.976 | 57.263 | 75.464 | 56.662 | 44.642 | -14.338 | 9.987 | 28.457 | 29.383 | 28.276 | 30.317 | 25.566 | 29.234 | 24.399 | 21.665 | 8.267 | 15.089 | 14.741 | 15.112 | 13.316 | 13.474 | 10.647 | 10.813 | 12.802 | 10.995 | 10.333 | 11.225 | 9.148 | 11.142 | 6.982 | 10.928 | 9.613 | 12.089 | 12.162 | 10.558 | 9.881 | 10.99 | 7.207 | 8.476 | 7.258 | 11.257 | 8.296 | 7.291 | 8.276 | 8.484 | 6.259 | 0.501 | -3.218 | -13.574 | -0.28 | 2.217 | -3.436 | 5.359 | 5.651 | 8.205 | 8.367 | 8.181 | 8.169 | 7.545 | 8.314 | 8.122 | 8.095 | 8.34 | 7.978 | 9.467 | 7.797 | 7.856 | -5.744 | 6.417 | 6.393 | 7.301 | 6.784 | 8.214 | 8.763 | 8.305 | 8.742 | 8.257 | 7.158 | 6.556 | 6.022 | 5.952 | 5.867 | 5.305 | 5.424 | 4.126 | 4.2 | 5.02 | 4.1 | 4.7 | 4.4 | 4.3 | 4.1 | 4.3 | 3.8 | 3.9 | 3.4 | 3.5 | 3.1 | 3.2 | 3.2 | 3.3 | 2.5 | 2.5 | 2 | 2.6 | 2.2 | 2.1 | 2.05 | 2.21 | 1.98 |
Afschrijvingen & Amortisatie
| 6.332 | 6.343 | 1.403 | 5.368 | 5.259 | 5.689 | 2.98 | 2.919 | 2.982 | 3.025 | 3.745 | 3.859 | 3.456 | 3.462 | 4.958 | 5.606 | 5.882 | 3.427 | 3.392 | 3.282 | 3.398 | 3.326 | 3.251 | 3.166 | 3.109 | 2.99 | 2.037 | 1.972 | 1.987 | 1.98 | 2.018 | 2.043 | 1.992 | 1.905 | 1.883 | 1.918 | 1.821 | 1.683 | 1.742 | 1.742 | 1.758 | 1.915 | 1.988 | 2.004 | 2.017 | 2.012 | 2.003 | 1.964 | 1.944 | 1.936 | 1.922 | 1.882 | 1.844 | 1.84 | 1.87 | 1.887 | 1.965 | 1.964 | 1.978 | 2.728 | 2.504 | 2.617 | 0.417 | 4.94 | 2.765 | 2.715 | 2.843 | 2.781 | 2.631 | 2.393 | 2.371 | 2.228 | 2.194 | 2.066 | 1.811 | 1.676 | 1.696 | 1.653 | 3.408 | 2.403 | 1.657 | 1.549 | 1.923 | 1.744 | 1.511 | 1.54 | 1.578 | 1.492 | 1.512 | 1.47 | 1.54 | 1.515 | 1.593 | 1.577 | 1.412 | 1.441 | 1.393 | 1.453 | 1.3 | 0.7 | 0.6 | 0.6 | 0.6 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 |
Uitgestelde Inkomstenbelasting
| 0.101 | 2.189 | 1.147 | -3.062 | -0.692 | 8.498 | -2.998 | -7.465 | -3.205 | 4.177 | -0.025 | 1.401 | 1.754 | 9.125 | -6.603 | -1.683 | -16.077 | -5.205 | 1.264 | -1.34 | 0.726 | 1.069 | -1.304 | 4.601 | 4.031 | -1.673 | 5.926 | 0.703 | -0.326 | -0.214 | -0.297 | 0.586 | -0.566 | 0.626 | -1.415 | 1.296 | -0.553 | 0.669 | -0.311 | 0.09 | 0.289 | 0.74 | 0.403 | -0.056 | 1.89 | 1.111 | 1.618 | 1.123 | -0.449 | 1.641 | 1.309 | 2.925 | 1.158 | 1.286 | 1.431 | 1.277 | -0.951 | -2.237 | -1.369 | -2.035 | 0.209 | -4.042 | -5.116 | -1.786 | -2.14 | -1.475 | -0.157 | -0.655 | -0.949 | -0.96 | -2.346 | 1.314 | 0.062 | -0.016 | -1.353 | 0 | 0 | 0 | 1.477 | -0.201 | 0 | 0 | -0.81 | -0.192 | 0 | 0 | -1.596 | 0 | 0 | 0 | 0.869 | 0.383 | 0 | 0 | 0.576 | 0.586 | 0.624 | -0.442 | 0 | -0.1 | -0.1 | -0.2 | -0.2 | 0 | 0.3 | -0.2 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0 | 0 | 0 | -0.1 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.631 | 1.23 | 0.897 | 2.762 | 2.731 | 1.241 | 1.676 | 1.561 | 3.178 | 1.472 | 1.659 | 1.331 | 1.362 | 0.947 | 1.026 | 1.032 | 1.038 | 0.754 | 0.783 | 0.786 | 0.783 | 0.69 | 0.704 | 0.691 | 0.668 | 0.582 | 0.553 | 0.559 | 0.556 | 0.496 | 0.798 | 0.349 | 0.515 | 0.477 | 0.529 | 0.509 | 0.519 | 0.422 | 0.351 | 0.248 | 0.458 | 0.395 | 0.381 | 0.387 | 0.602 | 0.318 | 0.319 | 0.392 | 0.415 | 0.325 | 0.265 | 0.352 | 0.341 | 0.249 | 0.113 | 0.308 | 0.317 | 0.166 | -0.343 | 0.578 | 0.305 | 0.222 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -17.394 | -19.783 | -9.714 | 22.285 | -9.127 | -9.169 | -0.344 | 7.955 | -0.966 | -8.558 | 7.459 | -4.109 | -27.162 | -20.375 | -2.037 | 2.985 | -1.314 | -11.929 | -0.805 | 5.21 | -5.783 | -6.763 | 3.256 | 0.314 | -14.5 | 10.607 | -4.976 | -0.855 | -11.834 | 5.938 | -1.802 | -1.048 | -1.827 | -4.535 | -5.675 | -2.679 | 1.231 | -1.968 | 12.579 | 0.466 | -2.003 | 2.156 | -10.431 | 5.571 | 0.376 | 2.432 | -3.185 | 6.026 | 1.905 | 0.293 | -2.423 | 0.079 | 6.102 | 13.607 | -7.535 | 4.091 | 12.109 | -4.859 | -28.198 | -1.228 | -5.8 | -1.617 | -7.724 | 13.88 | -0.561 | -4.653 | -7.217 | 17.316 | -4.454 | -5.223 | 15.08 | -7.493 | -1.351 | -3.831 | -10.138 | 9.926 | 0.973 | -1.731 | -9.181 | 4.064 | -5.817 | 7.312 | -5.878 | -1.358 | 0.537 | -12.239 | -6.093 | 5.064 | -4.145 | -6.712 | 3.712 | 4.75 | -10.752 | -5.363 | -1.728 | 3.099 | -2.342 | -1.388 | 18.8 | -17.9 | -2.2 | -1.5 | 1 | -0.5 | -0.7 | -0.4 | -5 | 0.7 | -1.4 | 0.3 | -1.5 | 0.6 | -1.3 | -0.5 | 3 | -1.7 | -1.2 | 0.5 | -9 | -14.9 | -21.9 |
Vorderingen
| 0.484 | -0.569 | -1.483 | -2.712 | -0.156 | -1.06 | -4.098 | -3.615 | 0.069 | 0.821 | 1.87 | 4.411 | 3.929 | 1.872 | 1.744 | -0.067 | -16.588 | -0.588 | 0.156 | 2.711 | 0.033 | -1.573 | -0.55 | -0.861 | -0.814 | -0.397 | 0.565 | -1.135 | -0.378 | 0.057 | -1.466 | 0.276 | 0.283 | -0.239 | -0.341 | 0.042 | -0.639 | 0.129 | -0.357 | -0.006 | 0.017 | 0.244 | -0.068 | 0.607 | -0.145 | -0.534 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 0.1 | 2.5 |
Overig Werkkapitaal
| -17.394 | -19.076 | -8.231 | 24.997 | -8.971 | -8.109 | 3.754 | 11.57 | -1.035 | -9.379 | 5.589 | -8.52 | -31.091 | -22.247 | -3.781 | 3.052 | 15.274 | -11.341 | -0.961 | 2.499 | -5.816 | -5.19 | 3.806 | 1.175 | -13.686 | 11.004 | -5.541 | 0.28 | -11.456 | 5.881 | -0.336 | -1.324 | -2.11 | -4.296 | -5.334 | -2.721 | 1.87 | -2.097 | 12.936 | 0.472 | -2.02 | 1.912 | -10.363 | 4.964 | 0.521 | 2.966 | -3.185 | 6.026 | 1.905 | 0.293 | -2.423 | 0.079 | 6.102 | 13.607 | -7.535 | 4.091 | 12.109 | -4.859 | -28.198 | -1.228 | -5.8 | -1.617 | -7.724 | 13.88 | -0.561 | -4.653 | -7.217 | 17.316 | -4.454 | -5.223 | 15.08 | -7.493 | -1.351 | -3.831 | -10.138 | 9.926 | 0.973 | -1.731 | -9.181 | 4.064 | -5.817 | 7.312 | -5.878 | -1.358 | 0.537 | -12.239 | -6.093 | 5.064 | -4.145 | -6.712 | 3.712 | 4.75 | -10.752 | -5.363 | -1.728 | 3.099 | -2.342 | -1.388 | 18.8 | -17.9 | -2.2 | -1.5 | 1 | -0.5 | -0.7 | -0.4 | -5 | 0.7 | -1.4 | 0.3 | -1.5 | 0.6 | -1.3 | -0.5 | 3 | -1.7 | -1.2 | 0.5 | -6.3 | -15 | -2.5 |
Overige Niet-Contante Posten
| 14.374 | 15.599 | 10.834 | 4.758 | -0.047 | -26.09 | 10.596 | 30.358 | -4.322 | 21.053 | 4.526 | 18.637 | 10.845 | -40.606 | 5.677 | -11.41 | 52.922 | 15.979 | 23.942 | -25.604 | -23.526 | -1.32 | 12.293 | 11.499 | -7.589 | 10.086 | 0.541 | -0.666 | 0.884 | 10.947 | 20.312 | -2.936 | 16.965 | 6.55 | -1.597 | 11.95 | -3.332 | -1.736 | -11.254 | 3.179 | -4.698 | 5.622 | 12.118 | 20.914 | 17.832 | -10.149 | 9.624 | -17.793 | -3.693 | 9.828 | 0.755 | -14.335 | 1.103 | 13.347 | 4.308 | -3.949 | 0.673 | 20.179 | 61.94 | 8.173 | -2.203 | 7.327 | 16.369 | 3.896 | 6.029 | 0.006 | 5.146 | 0.077 | 0.668 | -0.455 | -0.56 | 0.745 | -2.199 | 4.903 | 17.593 | -6.713 | -6.907 | 2.384 | -4.539 | 4.155 | 6.782 | -7.554 | 3.612 | 20.721 | -2.023 | 11.197 | -2.071 | -24.98 | 2.201 | 7.19 | -6.254 | -0.971 | 3.353 | -6.718 | -8.539 | -0.188 | -3.021 | -0.328 | -9.2 | 9.4 | 1.8 | 7.9 | -2.4 | 6.3 | 6.6 | -12.5 | 6.9 | -4.9 | -5.6 | 5.1 | -4.2 | -0.6 | 7.1 | -3.8 | -3.8 | -0.9 | -0.5 | -0.8 | 10.65 | 14.59 | 23.92 |
Kasstroom uit Operationele Activiteiten
| 13.549 | 12.008 | 30.667 | 52.857 | 22.869 | 31.422 | 45.89 | 68.912 | 36.416 | 65.104 | 62.768 | 78.095 | 47.518 | 28.017 | 59.683 | 41.172 | 28.113 | 13.013 | 57.033 | 11.717 | 3.874 | 27.319 | 43.766 | 49.505 | 10.118 | 44.257 | 12.348 | 16.802 | 6.008 | 34.259 | 34.345 | 12.468 | 27.726 | 15.836 | 6.527 | 23.989 | 10.019 | 10.295 | 12.255 | 16.867 | 2.786 | 21.756 | 14.072 | 40.909 | 34.879 | 6.282 | 20.26 | 2.702 | 7.329 | 22.499 | 9.086 | 2.16 | 18.844 | 37.62 | 8.463 | 12.098 | 20.372 | 15.714 | 30.79 | -5.358 | -5.265 | 6.724 | 0.267 | 25.746 | 11.085 | 4.955 | 8.088 | 26.94 | 5.286 | 3.526 | 21.998 | 4.13 | 6.131 | 10.8 | 14.298 | 14.356 | 3.559 | 10.162 | -15.416 | 15.986 | 9.015 | 8.608 | 4.653 | 27.117 | 8.788 | 8.803 | -1.896 | -10.167 | 6.726 | 8.504 | 5.047 | 10.915 | 0.061 | -5.199 | -2.156 | 8.135 | 0.968 | 4.154 | 15 | -4.3 | 4.6 | 10.5 | 0.3 | 10.9 | 9.2 | -8.8 | 5.9 | -0.1 | -3.4 | 8.9 | -2.1 | 3.7 | 8.7 | -1.5 | 1.6 | 0.4 | 0.9 | 2.2 | 4.2 | 2.1 | 4.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.561 | -5.727 | -4.068 | -2.58 | -3.501 | -3.833 | -4.023 | -2.954 | -4.172 | -3.44 | -4.377 | -5.026 | -2.088 | 0 | -1.642 | -1.704 | -0.999 | -0.696 | -0.879 | -1.813 | -1.39 | -1.066 | -1.856 | -1.757 | -3.946 | -2.842 | -2.852 | -2.194 | -1.264 | -1.131 | -1.548 | -1.656 | -1.143 | -1.451 | -1.833 | -2.18 | -1.514 | -3.045 | -5.017 | -1.752 | -0.939 | -0.856 | -0.483 | -0.963 | -0.369 | -0.551 | -0.706 | -0.729 | -1.645 | -1.301 | -0.916 | -0.977 | -1.137 | -0.973 | -1.888 | -0.631 | -0.837 | -0.289 | -0.91 | -0.697 | -0.701 | -0.802 | -0.189 | -0.72 | -0.437 | -0.664 | -0.373 | -1.96 | -1.137 | -0.66 | -2.82 | -1.282 | -1.327 | -1.245 | -1.432 | -0.935 | -2.511 | -3.564 | -2.245 | -1.774 | -2.508 | -2.579 | -1.955 | -0.991 | -1.362 | -1.239 | -1.529 | -2.728 | -1.961 | -1.148 | -1.672 | -0.551 | -1.73 | -0.759 | -0.51 | -0.406 | -0.912 | -1.673 | -1.5 | -2.6 | -0.5 | -0.3 | -0.3 | -0.3 | -0.5 | -0.7 | -4.1 | -2 | -1.4 | -3.2 | -0.7 | -0.4 | -0.3 | -0.6 | -3.7 | -0.8 | -0.6 | -0.2 | -0.5 | -0.2 | -1.1 |
Netto Overnames
| 0 | 0 | 4.068 | 69.689 | 3.501 | 0 | 0.001 | -0.115 | 23.936 | 0 | -238.675 | 5.026 | -0.42 | 0 | -0.024 | 0 | 80.466 | -26.925 | 0 | 0 | 0 | 0 | -0.065 | -130.52 | 0 | 32.552 | -127.259 | -59.681 | 0 | -73.191 | -1.347 | -110.717 | 0 | 0 | -83.869 | 0 | 0 | -4.138 | -153.579 | 0 | 0 | -3.12 | -0.849 | -57.097 | -44.957 | -35.822 | -0.849 | 172.286 | 0 | 0 | -88.701 | -12.381 | 5.527 | 0.362 | 0 | 0 | 31.238 | 29.325 | -27.185 | 54.271 | 0 | 0 | 0.189 | 0.72 | 0.437 | 0.664 | 0.04 | 0.818 | 11.452 | -28.039 | -1.9 | 1.282 | 1.327 | 1.245 | -0.89 | 0.935 | 0 | 0 | -1.127 | 1.774 | 2.508 | 2.579 | 1.955 | 0.991 | 1.362 | 1.239 | 1.529 | 2.728 | 1.961 | 1.148 | 1.672 | 0.551 | 1.73 | 0.759 | 0.51 | 0.406 | 0.912 | 1.673 | 1.5 | 2.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.5 | 0.7 | 4.1 | 2 | 1.4 | 3.2 | 0.7 | 0.4 | 0.3 | 0.6 | 3.7 | 0.8 | 0.6 | 0.2 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -51.078 | -46.375 | -17.77 | -3.472 | 6.338 | -9.171 | -14.643 | -116.07 | -134.836 | -232.295 | -224.764 | -305.05 | -122.735 | -280.942 | -101.451 | -135.911 | -158.25 | -241.682 | -242.769 | -67.916 | 0 | -15.919 | -106.098 | -54.754 | 0 | -0.497 | 0.576 | -10 | -10 | -105.028 | -166.938 | -7 | 0 | 0 | -46.19 | 0 | 0 | 4.138 | -0.75 | 0 | 0 | 3.12 | -236.018 | -17.232 | -153.343 | -11.47 | -78.107 | -210.145 | -65.048 | -57.983 | -112.275 | -193.182 | -102.502 | -126.71 | -126.643 | -249.015 | -213.803 | -137.477 | -192.074 | -206.509 | -284.845 | -231.476 | -116.132 | -5.346 | -47.733 | -131.829 | -68.943 | -11.737 | -2.223 | -5.085 | 0.631 | 0.814 | -87.186 | -10.749 | -26.3 | -56.645 | 0 | 0 | -28.208 | -83.766 | -69.272 | -269.215 | -82.113 | -346.438 | -511.172 | -377.861 | -441.308 | -416.417 | -314.305 | -172.988 | -400.7 | -274.815 | -186.878 | -205.289 | -58.466 | -31.449 | -38.342 | -31.859 | -72.4 | -224.5 | -34.7 | -92.8 | -343.1 | -178.3 | -137.5 | -136.9 | -207.9 | -121.9 | -105.7 | -50.1 | -74.6 | -39.7 | -18 | -64 | -20.9 | -31.3 | -9.3 | -1.5 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 55.606 | 47.344 | 45.74 | 50.823 | 44.431 | 44.318 | 67.532 | 66.836 | 81.289 | 74.406 | 144.77 | 337.243 | 91.423 | 221.403 | 112.475 | 136.582 | 173.757 | 140.215 | 60.698 | 74.993 | 32.058 | 34.829 | 104.988 | 64.688 | 28.823 | 24.969 | 19.987 | 33.414 | 47.316 | 25.296 | 71.384 | 48.381 | 119.477 | 105.428 | 60.13 | 18.934 | 35.05 | 20.823 | 19.254 | 26.14 | 25.679 | 21.789 | 56.321 | 38.409 | 43.786 | 70.984 | 75.36 | 142.536 | 123.72 | 152.659 | 121.196 | 158.198 | 71.85 | 81.029 | 164.443 | 212.854 | 146.64 | 179.412 | 142.404 | 108.976 | 71.427 | 64.233 | 44.29 | 12.171 | 53.446 | 143.196 | 76.673 | 51.249 | 94.484 | 22.187 | 9.768 | 38.649 | 39.544 | 35.371 | 42.576 | 93.726 | 22.985 | 45.139 | 300.104 | 60.757 | 110.22 | 303.886 | 187.24 | 271.606 | 576.3 | 322.727 | 378.938 | 354.373 | 273 | 218.782 | 330.611 | 193.614 | 175.787 | 130.27 | 49.409 | 47.834 | 11.574 | 30.872 | 87.7 | 94 | 79.9 | 123.5 | 257.6 | 137.5 | 102.8 | 146.7 | 180.7 | 102.9 | 51 | 50.7 | 45.3 | 25.1 | 19 | 35.9 | 36.1 | 20.8 | 18.7 | 10.5 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -119.271 | -0.89 | -69.63 | 0.446 | 21.279 | 2.33 | -176.517 | -430.304 | -669.392 | -174.046 | 0.06 | 366.768 | 359.964 | -36.827 | -66.643 | 9.107 | -1,088.556 | -28.315 | -108.55 | -42.554 | 24.738 | 14.264 | -191.494 | 0.083 | -202.87 | -64.408 | 0.047 | 0.469 | -127.611 | 0.759 | -175.151 | 0.041 | -220.833 | -79.92 | 0.257 | -122.661 | -131.685 | -34.132 | 0.023 | -65.028 | -81.834 | -45.467 | 109.327 | 4.043 | -0.036 | 3.13 | -66.746 | 0.95 | -203.531 | -37.286 | -4.775 | 1.759 | 3.068 | 1.996 | 21.58 | 25.634 | 0.404 | 2.334 | 0.179 | 0.684 | 68.433 | 26.567 | -20.39 | -54.53 | -67.243 | -87.857 | -75.344 | 36.545 | -75.782 | -59.869 | 7.004 | -34.689 | -38.695 | -61.147 | -105.193 | -98.905 | -37.807 | -23.59 | -80.14 | -99.687 | -67.5 | -51.364 | -56.325 | -31.028 | -19.999 | 12.274 | 1.102 | -11.44 | -40.062 | -24.821 | 8.019 | -15.975 | 7.119 | -32.831 | -63.927 | -17.849 | -33.966 | -26.84 | 146.4 | -87.6 | -35.3 | -33.3 | -11.7 | -27.5 | -9.8 | -15.7 | -10.1 | -7.9 | -10.4 | -17.7 | 10.2 | -6.1 | -17.7 | -1.7 | 3.3 | -7.8 | -10.2 | -14 | -28.9 | -21.5 | -8.5 |
Kasstroom uit Investeringsactiviteiten
| -117.304 | -9.958 | -41.66 | 114.906 | 72.048 | 33.644 | -127.65 | -482.607 | -673.564 | -335.375 | -322.986 | 398.961 | 328.652 | -96.366 | -57.285 | 8.074 | -993.582 | -157.403 | -291.5 | -37.29 | 55.406 | 32.108 | -194.525 | -122.26 | -177.993 | -10.226 | -109.501 | -37.992 | -91.559 | -153.295 | -273.6 | -70.951 | -102.499 | 24.057 | -71.505 | -105.907 | -98.149 | -16.354 | -140.069 | -40.64 | -57.094 | -24.534 | -71.702 | -32.84 | -154.919 | 26.271 | -71.048 | 104.898 | -146.504 | 56.089 | -85.471 | -46.583 | -23.194 | -44.296 | 57.492 | -11.158 | -36.358 | 73.305 | -77.586 | -43.275 | -145.686 | -141.478 | -92.232 | -47.705 | -61.53 | -76.49 | -67.947 | 74.915 | 26.794 | -71.466 | 12.683 | 4.774 | -86.337 | -36.525 | -91.239 | -61.824 | -17.333 | 17.985 | 188.384 | -122.696 | -26.552 | -16.693 | 48.802 | -105.86 | 45.129 | -42.86 | -61.268 | -73.484 | -81.367 | 20.973 | -62.07 | -97.176 | -3.972 | -107.85 | -72.984 | -1.464 | -60.734 | -27.827 | 161.7 | -218.1 | 9.9 | -2.6 | -97.2 | -68.3 | -44.5 | -5.9 | -37.3 | -26.9 | -65.1 | -17.1 | -19.1 | -20.7 | -16.7 | -29.8 | 18.5 | -18.3 | -0.8 | -5 | -29.4 | -21.7 | -9.6 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.509 | -353.503 | -8.451 | -50 | -700 | -1,280 | -1,100 | -705 | -171.625 | -189.698 | -432.075 | -53 | -100 | -279.075 | -65.135 | -7.634 | -620.632 | -20.026 | -3.7 | -65.291 | -1,187.51 | -1,201.333 | -564.834 | -1,207.332 | -1,877.332 | -1,984.081 | -752.084 | -897.083 | -1,095 | -1,275 | -240 | -35 | -80 | -95 | -550 | -415 | -645 | -634 | -378 | -329 | -482 | -576 | -235 | -330 | -300 | -0.058 | -39.912 | -40.087 | -0.088 | -0.087 | -0.088 | -0.087 | -0.088 | -0.087 | -3.505 | -0.171 | -1.907 | -0.243 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | -50 | -0.064 | 0 | 0 | -0.064 | -0.558 | 0 | 0 | 0 | -25 | 0 | 0 | -25 | -1.999 | 0 | 0 | 0 | -2.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.487 | 0.46 | 0.366 | 0.53 | 0.801 | 0.72 | 0.409 | 0.444 | 0.539 | 0.8 | 1.594 | 1.046 | 1.046 | 2.072 | 0.523 | 0.542 | 0.52 | 0.412 | 0.365 | 0.322 | 0.403 | 0.343 | 0.255 | 0.311 | 0.373 | 0.456 | 0.185 | 0.198 | 0.541 | 0.276 | 0.312 | 0.54 | -0.139 | 0.184 | -0.094 | 0.568 | 752.644 | -0.146 | -0.046 | 0.406 | 0 | -0.079 | 0.105 | 0 | 0 | 2.399 | 0.119 | 0 | 0 | -0.225 | 0.109 | 0.038 | 0.173 | -0.006 | 0.503 | 0.1 | 0.18 | 95.681 | 0.725 | 0.12 | 0.176 | 0.128 | 0.429 | 0 | 0 | 0.166 | 1.823 | 0 | 0 | 0.346 | 1.424 | 0 | 0 | 0 | 1.498 | 0 | 0 | 0 | 3.524 | 0 | 0 | 0 | 1.127 | 0 | 0 | 0 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.462 | -0.057 | -8.451 | -0.53 | -1.151 | -0.67 | -0.038 | -0.037 | -26.636 | -0.629 | -52.947 | -54.36 | -1.333 | -0.205 | 0.005 | -0.026 | -0.437 | -25.702 | -24.285 | 0 | -0.601 | -0.101 | 0 | 0 | -0.76 | 0 | 0.001 | -0.001 | -0.952 | 0 | 0 | 0 | -0.683 | -13.273 | -3.755 | -3.954 | -5.731 | -9.184 | -0.831 | 0 | 0 | -0.079 | 0 | 0.219 | 0.124 | -0.343 | 21.394 | 0 | 0 | -45.928 | -0.334 | -3.556 | 0 | 29.035 | -41.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.571 | 0 | 0 | -0.166 | -4.354 | 0 | 0 | -0.346 | -0.866 | 0 | 0 | 0 | -1.437 | 0 | 0 | 0 | -1.525 | 0 | 0 | 0 | -3.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.2 | 0.2 |
Uitgekeerde Dividenden
| -15.632 | -15.311 | -15.296 | -15.289 | -15.325 | -15.249 | -15.24 | -15.242 | -15.44 | -15.446 | -14.678 | -15.253 | -15.238 | -15.182 | -14.222 | -14.205 | -14.204 | -10.544 | -10.763 | -10.752 | -10.749 | -10.008 | -10.004 | -10.005 | -10.001 | -9.267 | -6.29 | -6.283 | -6.286 | -6.275 | -6.268 | -5.786 | -5.779 | -5.843 | -5.901 | -5.455 | -5.48 | -5.561 | -5.062 | -5.06 | -4.553 | -4.541 | -4.54 | -4.037 | -4.034 | -3.519 | -3.52 | -3.013 | -2.927 | -2.431 | -2.43 | -1.945 | -1.946 | -1.938 | -0.935 | -1.142 | -1.28 | -1.206 | -1.205 | -3.03 | -3.03 | -2.782 | -3.946 | -3.945 | -3.958 | -3.915 | -3.778 | -3.824 | -3.783 | -3.603 | -3.271 | -3.254 | -3.248 | -3.255 | -3.263 | -3.068 | -3.069 | -2.929 | -2.918 | -2.899 | -2.759 | -2.756 | -2.753 | -2.749 | -2.604 | -2.619 | -2.614 | -2.468 | -2.467 | -2.463 | -2.561 | -2.208 | -2.106 | -2.006 | -1.998 | -1.904 | -1.918 | -1.929 | -1.8 | -1.9 | -1.8 | -1.7 | -1.8 | -1.6 | -1.4 | -1.3 | -1.3 | -1.1 | -1.2 | -1 | -1.1 | -1.1 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | -0.6 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.462 | -0.057 | -128.868 | 184.99 | 555.17 | 1,533.616 | 1,130.053 | 1,171.059 | 1.052 | 418.352 | 63.711 | 128.65 | 141.228 | 292.357 | 148.551 | -637.763 | 2,173.837 | 315.255 | 209.017 | 79.554 | 1,237.204 | 1,183.84 | 748.246 | 1,073.59 | 2,130.184 | 2,065.78 | 865.66 | 949.604 | 1,162.315 | 1,367.779 | 41.613 | 33.874 | 95.221 | 160.66 | 601.179 | 512.548 | 0.189 | 639.883 | 516.011 | 338.585 | 535.467 | 625.245 | 291.424 | 298.31 | 446.871 | -32.852 | 79.846 | -108.066 | 162.718 | 0.074 | 80.629 | 0.076 | 47.925 | -4.449 | -37.079 | -104.17 | 14.154 | -54.04 | 18.062 | 18.069 | 103.231 | 205.237 | 125.989 | 26.65 | 3.493 | 165.278 | 79.646 | -143.857 | -19.681 | 76.967 | 4.826 | 2.425 | 78.65 | 39.953 | 97.535 | 23.395 | 54.89 | 0.732 | -191.331 | 70.932 | 65.169 | 26.054 | -47.222 | 16.97 | -9.23 | 60.965 | 28.362 | 91.144 | 66.203 | 7.199 | 42.382 | 74.154 | 44.073 | 118.57 | 47.688 | 10.254 | 68.397 | 64.428 | -169 | 201.4 | -12.3 | 12.3 | 99.1 | 65.9 | 31.3 | 13.6 | 52.6 | 0.1 | 70.6 | 9 | 27.3 | 9.6 | 16.6 | 23.6 | 3.4 | 3.6 | 3.6 | 9.2 | 20.7 | 15.6 | 10.1 |
Kasstroom uit Financieringsactiviteiten
| 100.075 | -137.558 | -160.7 | 119.701 | -160.505 | 238.417 | 15.184 | 451.224 | 305.601 | 403.077 | -434.395 | 7.083 | 25.703 | -0.033 | 69.722 | -659.086 | 1,539.084 | 259.395 | 170.634 | 3.833 | 38.747 | -27.259 | 173.663 | -143.436 | 243.224 | 72.888 | 107.472 | 46.435 | 60.618 | 86.78 | 275.345 | 63.088 | 8.759 | 46.544 | 41.429 | 88.707 | 96.622 | -9.008 | 132.072 | 4.931 | 48.914 | 44.546 | 51.989 | -35.508 | 142.961 | -34.373 | 57.927 | -151.166 | 159.703 | -48.597 | 77.886 | -5.474 | 46.064 | 22.555 | -82.563 | -105.383 | 11.147 | 40.192 | 17.582 | 15.159 | 100.377 | 202.583 | 122.043 | 22.705 | -0.465 | 111.363 | 73.273 | -147.681 | -23.464 | 73.3 | 1.555 | -0.829 | 75.402 | 36.698 | 69.333 | 20.327 | 51.821 | -27.197 | -194.249 | 68.033 | 62.41 | 23.298 | -54.371 | 14.221 | -11.834 | 58.346 | 26.581 | 88.676 | 63.736 | 4.736 | 39.821 | 71.946 | 41.967 | 116.564 | 45.69 | 8.35 | 66.479 | 27.499 | -170.8 | 199.5 | -14.1 | 10.6 | 97.3 | 64.3 | 29.9 | 12.3 | 51.3 | -1 | 69.4 | 8 | 26.2 | 8.5 | 15.8 | 22.8 | 2.6 | 2.9 | 2.9 | 8.6 | 20.3 | 15.2 | 9.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 222.4 | -14.5 | -7.9 | 96.9 | 57.4 | 35.3 | 14.7 | 31.4 | 27 | 68.5 | 8.2 | 21.2 | 17 | 8 | 31.3 | -20.1 | 17.9 | -0.1 | 2.8 | -0.1 | 0.1 | 0.1 |
Netto Kasstroomverandering
| -3.68 | -135.508 | -171.693 | 287.464 | -65.588 | 303.483 | -66.576 | 37.529 | -331.547 | 132.806 | -694.613 | 484.139 | 401.873 | -68.382 | 72.12 | -609.84 | 573.615 | 115.005 | -63.833 | -21.74 | 98.027 | 32.168 | 22.904 | -216.191 | 75.349 | 106.919 | 10.319 | 25.245 | -24.933 | -32.256 | 35.928 | 4.625 | -65.824 | 86.514 | -23.549 | 6.789 | 8.492 | -15.067 | 4.258 | -18.842 | -5.394 | 41.768 | -5.641 | -27.439 | 22.921 | -1.82 | 7.139 | -43.566 | 20.528 | 29.991 | 1.501 | -49.897 | 41.714 | 15.879 | -16.608 | -104.443 | -4.839 | 129.211 | -29.214 | -33.474 | -50.574 | 67.829 | 29.713 | 0.746 | -50.91 | 39.828 | 13.414 | -45.826 | 8.616 | 5.36 | 36.236 | 8.075 | -4.804 | 10.973 | -7.608 | -27.141 | 38.047 | 0.95 | -21.281 | -38.677 | 44.873 | 15.213 | -0.916 | -64.522 | 42.083 | 24.289 | -36.583 | 5.025 | -10.905 | 34.213 | -17.202 | -14.315 | 38.056 | 3.515 | -29.45 | 15.021 | 6.713 | 3.826 | 6 | 199.5 | -14.1 | 10.6 | 97.3 | 64.3 | 29.9 | 12.3 | 51.3 | -1 | 69.4 | 8 | 26.2 | 8.5 | 15.8 | 22.8 | 2.6 | 2.9 | 2.9 | 8.6 | -5 | -4.3 | 4.7 |
Kaspositie aan het Einde van de Periode
| 406.71 | 410.39 | 545.898 | 717.591 | 430.127 | 495.715 | 192.232 | 258.808 | 221.279 | 552.826 | 420.02 | 1,114.633 | 630.494 | 228.621 | 297.003 | 224.883 | 834.723 | 261.108 | 146.103 | 209.936 | 231.676 | 133.649 | 101.481 | 78.577 | 294.768 | 219.419 | 112.5 | 102.181 | 76.936 | 101.869 | 134.125 | 98.197 | 93.572 | 159.396 | 72.882 | 96.431 | 89.642 | 81.15 | 96.217 | 91.959 | 110.801 | 116.195 | 74.427 | 80.068 | 107.507 | 84.586 | 86.406 | 79.267 | 122.833 | 102.305 | 72.314 | 70.813 | 120.71 | 78.996 | 63.117 | 79.725 | 184.168 | 189.007 | 59.796 | 89.01 | 122.484 | 173.058 | 105.229 | 75.516 | 74.77 | 125.68 | 85.487 | 72.073 | 117.899 | 109.283 | 103.923 | 67.687 | 59.612 | 64.416 | 53.443 | 61.051 | 88.192 | 50.145 | 49.195 | 70.476 | 109.153 | 64.28 | 49.067 | 49.983 | 114.505 | 72.422 | 48.133 | 84.716 | 79.691 | 90.596 | 56.383 | 73.585 | 87.9 | 49.844 | 46.329 | 75.779 | 60.758 | 54.045 | 50.2 | 44.2 | -14.1 | 58.8 | 97.3 | 64.3 | 29.9 | 61 | 51.3 | -1 | 69.4 | 64.2 | 26.2 | 8.5 | 15.8 | 77.2 | 2.6 | 2.9 | 2.9 | 46.5 | -5 | -4.3 | 4.7 |