SAS AB (publ)

SSE:SAS.ST

0.0155 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,1608,6544,26810,2316,4905,5242,9042,3033,0473,7142,6712,7899661,7624981,9111,5831,6868,6848,5951,0661,049
Kortetermijnbeleggingen -1,402-1,564-1,539-2,8632,2734,2325,0866,0675,1513,7032,08002,8423,2813,691-9,6587,3089,117008,0009,672
Liquide middelen en kortetermijnbeleggingen 6,1608,6544,26810,2318,7639,7567,9908,3708,1987,4174,7512,7893,8085,0434,1891,9118,89110,8038,6848,5959,06610,721
Nettovorderingen 5,4594,5772,8931,3162,1762,4842,7433,0471,2511,0671,3771,3140006,001000000
Voorraad 4433194125103464013213123453423596877056787588198509961,0651,2651,2861,410
Overige vlottende activa 4744,8812112754462,9153,9923,7533,2113,2753,1032,2724,7895,5137,9127,79312,3668,17611,8289,4838,1557,834
Totaal vlottende activa 12,53613,8547,78412,33211,73113,07212,30312,43511,75411,0348,2137,0629,30211,23412,85916,52422,10719,97521,57719,34318,50719,965
Niet-vlottende activa:
Materiële vaste activa, netto 31,36636,13634,92836,12515,56912,24010,69211,1959,5968,9019,67713,18314,14414,78215,41614,13213,43614,94119,45724,11829,70633,683
Goodwill 6346736495946686946516946437117069038970001,1412,8803,2173,31100
Immateriële activa 2919606797488049301,2291,1551,1941,09607961,4141,2961,0928552645-652,8103,169
Goodwill en immateriële activa 6636927091,2731,4161,4981,5811,9231,7981,9051,8029031,6931,4141,2961,0921,2262,9323,8623,2462,8103,169
Langetermijnbeleggingen 1,4251,5951,5722,891-2,250-3,812-4,709-5,666-4,727-3,035-1,436419-2,502-2,964-3,33310,280-6,240-7,50400-7,024-8,662
Belastingvorderingen 1,8531,6281,1261,6407501742198543751,11153601,3401,1871,1599216901,3781,5241,3941,4131,553
Overige niet-vlottende activa 8,0019,2526,5933,1726,79611,02712,46911,01311,4709,40916,836-14,50515,20816,17215,09841517,55119,44211,5969,70015,86317,102
Totaal niet-vlottende activa 43,30849,30344,92845,10122,28121,12720,25219,31918,51218,29127,41514,50529,88330,59129,63626,84026,66331,18936,43938,45842,76846,845
Totaal activa 55,84463,15752,71257,43334,01234,19932,55531,75430,26629,32535,62836,75439,18541,82542,49543,36448,77051,16458,01657,80161,27566,810
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,2022,2611,2221,1911,7001,6751,4481,7551,5281,4991,6891,9291,5401,7491,7382,0682,1083,3504,3584,5793,4624,259
Kortlopende schulden 14,33311,1056,6695,9389642,4302,9271,8911,3382,1562,61302,7802,4566,6492,0612,0362,8846,3006,2798,0978,356
Belastingschulden 317531732322100360182227110543997083152
Uitgestelde opbrengsten 11,2695,4267,73010,76611,71310,23310,04711,3889,8229,7008,39007,3833,5823,2914,38400005,7525,639
Overige kortlopende verplichtingen -1,6712,739-584-467-979-1,125-768-904-564-820-1,0039,629-3983,8974,5946,20114,0907,3027,2126,0571,4301,695
Totaal kortlopende verplichtingen 28,36623,79916,26418,62215,11514,92015,13415,90613,65214,03413,41413,48712,86313,45518,03716,89220,34716,92922,32721,56422,28624,360
Langlopende verplichtingen:
Langetermijnschulden 28,12534,31326,22024,7189,4117,4925,5417,7308,0958,1358,6519,0019,9739,3437,72813,7006,70813,53619,16520,96020,71421,322
Uitgestelde opbrengsten niet-vlottend 3,3881,5641,5571,3222,005-3,746-1,527-2,535001,36101,7072,1432,131768-6,319-10,775-12,124-13,2961,6151,838
Uitgestelde belastingverplichtingen niet-vlottend 5465685402821833593612,5350093802,1542,3032,8322,9883,7553,4733,6173,1943,2733,606
Overige niet-vlottende verplichtingen 1,5292,1511,7151,9991,9267,9064,9882,0922,1802,249161-9,001551433783347,13011,61312,95014,335141330
Totaal niet-vlottende verplichtingen 33,58838,59630,03228,32113,52512,0119,3639,82210,27510,38411,1119,00113,88913,93213,06917,79011,27417,84723,60825,19325,74327,096
Totaal passiva 61,95462,39546,29646,94328,64026,93124,49725,72823,92724,41824,52525,59826,75227,38731,10634,68231,62134,77645,93546,75748,02951,456
Eigen vermogen:
Preferente aandelen 3622402160421411410023000000000000
Gewone aandelen 8,6508,6508,6508,6507,6907,7326,7766,7766,7546,7546,6136,6136,6126,6126,1681,6451,6451,6451,6451,6451,6451,645
Ingehouden winsten -25,238-18,178-13,067-8,458-4,100-2,052-319-2,328-1,674-2,5494,3674,1895,1756,86207,58513,84913,2398,2838,27600
Overige gereserveerde algehele resultaten -36-224319-2161121,2411,2741,251932181-23000000000000
Overige totale aandeelhoudersvermogen 10,47810,29010,51410,2981,6703051861863274941073546469645,221-5481,6361,4821,5761,11511,48913,543
Totaal eigen vermogen van aandeelhouders -6,1107626,41610,4905,3727,2688,0586,0266,3394,88011,08711,15612,43314,43811,3898,68217,13016,36611,50411,03613,13415,188
Totaal eigen vermogen -6,1107626,41610,4905,3727,2688,0586,0266,3394,90711,10311,15612,43314,43811,3898,68217,14916,38812,08111,04413,24615,354
Totaal passiva en aandeelhoudersvermogen 55,84463,15752,71257,43334,01234,19932,55531,75430,26629,32535,628039,18541,82542,49543,36448,77051,16458,01657,80161,27566,810