PT Satria Antaran Prima Tbk

IDX:SAPX.JK

3080 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q12017 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 90,680.06274,207.78680,252.22368,173.77355,421.59542,197.94542,528.58351,723.52748,362.98380,458.30663,502.48253,133.35465,734.32172,715.75367,809.27767,577.04758,704.11444,945.96939,918.17841,529.34932,602.47319,972.36120,785.94417,417.976-27,668.973
Kortetermijnbeleggingen 00002.6091,667.131,635.0031,588.4321,605.707173.88610,412.89720,428.74718,486.94322,584.11213,357.8911,318.07311,317.02514,574.859,874.8007,0514,000055,337.946
Liquide middelen en kortetermijnbeleggingen 90,680.06274,207.78680,252.22368,173.77355,424.20443,865.07544,163.58653,311.95949,968.6980,632.19273,915.37973,562.184,221.26495,299.86681,167.16778,895.1270,021.13959,520.81949,792.97841,529.34932,602.47327,023.36124,785.94417,417.97627,668.973
Nettovorderingen 168,092.815164,751.698149,878.686134,514.826127,332.832123,227.183116,140.238117,838.662110,295.11109,965.231104,069.366104,397.74787,213.23181,259.59472,698.55571,632.4977,788.39472,409.59461,164.00146,398.29446,419.37150,601.93648,662.00125,059.2370
Voorraad 2,700.3583,198.5932,370.453,430.6912,873.6752,992.7542,021.3921,756.7261,979.0111,907.2892,026.3371,761.4281,869.1241,280.128723.576672.7491,114.713539.143431.09379.85200000
Overige vlottende activa 17,850.70615,777.42614,46819,488.60419,187.8816,645.35715,277.35226,247.95825,510.00213,409.6419,605.04315,062.37310,986.7929,690.20512,502.4679,332.8737,712.6556,122.33611,699.687,547.1918,969.045,773.7134,738.5524,070.7620
Totaal vlottende activa 279,323.941257,935.503246,969.359225,607.894204,818.59186,730.369177,602.568199,155.304187,752.813205,914.353189,616.125194,783.648184,290.411187,529.792167,091.765160,533.232156,636.901138,591.892123,087.74895,854.68687,990.88383,399.0178,186.49746,547.97527,668.973
Niet-vlottende activa:
Materiële vaste activa, netto 38,865.77141,996.48344,936.83341,739.50839,734.78343,476.97446,660.8833,511.88436,733.34739,152.74543,914.31440,766.37640,177.21936,452.40538,548.5140,742.71939,259.03635,309.21729,970.83521,053.56221,642.71724,780.65216,461.9478,941.9560
Goodwill 0000000000000000000000000
Immateriële activa 058.44300000000000000000000000
Goodwill en immateriële activa 058.443-0-00-0-00-00000000000000000
Langetermijnbeleggingen 15,728.21115,728.21115,728.21110,631.23310,631.23310,631.23310,631.23310,631.23310,631.23310,631.23310,631.23300000000000000
Belastingvorderingen 7,373.1137,373.1137,373.1137,221.9927,187.3857,187.3857,187.3856,466.1996,466.1996,466.1996,466.1993,690.9953,690.9953,690.99500000000000
Overige niet-vlottende activa 10,337.8749,290.2549,153.69710,423.1267,617.977,731.2557,731.25518,642.01314,518.86812,178.406139.681,482.5071,657.3971,694.9634,779.4864,100.7894,146.3683,949.3124,107.6512,663.7212,730.83,112.8792,904.959775.645-27,668.973
Totaal niet-vlottende activa 72,304.96974,446.50477,191.85470,015.85865,171.37169,026.84772,210.75369,251.32968,349.64768,428.58261,151.42545,939.87845,525.61141,838.36243,327.99644,843.50843,405.40439,258.52934,078.48623,717.28324,373.51727,893.53119,366.9069,717.601-27,668.973
Totaal activa 351,628.91332,382.007324,161.213295,623.752269,989.962255,757.217249,813.321268,406.633256,102.459274,342.935250,767.55240,723.526229,816.022229,368.154210,419.761205,376.739200,042.305177,850.421157,166.234119,571.969112,364.4111,292.54197,553.40356,265.5770
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,036.05316,572.24610,473.73812,850.5027,309.2017,139.4896,149.2058,855.2425,412.5624,355.7274,088.3955,790.6426.251.8512,507.3232,685.9743,411.8063,233.1621,856.4863,492.5634,042.2967,917.24,404.6735,159.3070
Kortlopende schulden 104,388.85362,877.45971,595.08966,312.38147,839.3812,945.41324,439.6755,286.9947,219.7719,030.91611,327.6442,473.8064,291.53610,669.5812,317.716005,481.6167,143.6791,081.4532,247.16411,203.0553,177.5631,290.1690
Belastingschulden 1,356.078000-170.511234.15403,786.1983,005.8854,763.5942,621.094188.454188.4541,666.89300000000000
Uitgestelde opbrengsten 293.129514.8821,332.337296.5373,039.0843,729.8071,502.8011,296.31,229.1871,678.5121,868.631,721.8271,856.8182,150.88400000000000
Overige kortlopende verplichtingen 40,355.17965,332.19155,950.37931,025.68429,802.67551,048.69536,208.8550,066.30644,134.27863,409.30344,581.37652,461.263,695.8756,787.8243,574.10147,965.52448,468.80632,663.04522,755.5713,079.6929,241.089,943.78111,976.91815,302.030
Totaal kortlopende verplichtingen 162,073.214145,296.778139,351.543110,485.10487,990.33974,863.40568,300.53265,504.84157,995.79878,474.45961,866.04562,447.47369,850.47469,610.13558,399.1450,651.49951,880.61241,377.82231,755.73517,653.70815,530.5429,064.03719,559.15421,751.5060
Langlopende verplichtingen:
Langetermijnschulden 01,822.331,822.333,136.0244,537.2844,537.2845,238.73714,723.84714,723.84714,055.78714,055.78718,710.72914,744.8839,111.2459,111.24519,521.57319,521.57314,521.57314,521.57313,671.72613,671.7267,896.3497,918.72824,874.7380
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000
Overige niet-vlottende verplichtingen 7,682.2325,921.795,921.795,532.7926,938.3796,938.3796,938.3796,935.9286,935.9286,935.9286,935.9284,927.34,927.34,927.34,927.32,803.6234,069.144,069.144,069.143,499.3923,499.3923,499.3923,499.392711.9950
Totaal niet-vlottende verplichtingen 7,682.2327,744.127,744.128,668.81611,475.66311,475.66312,177.11621,659.77521,659.77520,991.71520,991.71523,638.02919,672.18314,038.54514,038.54522,325.19623,590.71318,590.71318,590.71317,171.11817,171.11811,395.74111,418.1225,586.7330
Totaal passiva 169,755.446153,040.898147,095.663119,153.9299,466.00286,339.06880,477.64887,164.61679,655.57399,466.17482,857.7686,085.50389,522.65683,648.68172,437.68572,976.69575,471.32559,968.53550,346.44834,824.82732,701.65840,459.77830,977.27347,338.2390
Eigen vermogen:
Preferente aandelen 0000000000000000000000000
Gewone aandelen 83,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3383,333.3340,0000
Ingehouden winsten 18,599.71916,067.36313,791.80413,899.7313,773.07512,701.33112,649.78624,569.54119,757.13629,218.86122,419.50419,061.724,658.86610,187.8041,976.629-3,215.586-11,043.602-17,400.521-28,762.571-50,947.764-56,032.165-64,862.145-69,118.778-38,330.0960
Overige gereserveerde algehele resultaten 27,578.83927,578.83927,578.83921,742.76521,055.97821,021.9120,990.9820,977.56920,994.8449,962.9939,795.38-118.603-60.407-163.238310.54-79.277-80.325-412.5-112.5500007,257.43517,726.58
Overige totale aandeelhoudersvermogen 52,361.57752,361.57752,361.57757,494.00752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57752,361.57700
Totaal eigen vermogen van aandeelhouders 181,873.464179,341.109177,065.55176,469.832170,523.959169,418.148169,335.673181,242.017176,446.887174,876.761167,909.79154,638.023140,293.366145,719.473137,982.076132,400.045124,570.98117,881.886106,819.78684,747.14379,662.74270,832.76266,576.1298,927.33817,726.58
Totaal eigen vermogen 181,873.464179,341.109177,065.55176,469.832170,523.959169,418.148169,335.673181,242.017176,446.887174,876.761167,909.79154,638.023140,293.366145,719.473137,982.076132,400.045124,570.98117,881.886106,819.78684,747.14379,662.74270,832.76266,576.1298,927.33817,726.58
Totaal passiva en aandeelhoudersvermogen 351,628.91332,382.007324,161.213295,623.752269,989.962255,757.217249,813.321268,406.633256,102.459274,342.935250,767.55240,723.526229,816.022229,368.154210,419.761205,376.739200,042.305177,850.421157,166.234119,571.969112,364.4111,292.54197,553.40356,265.57717,726.58