
S&W Seed Company
NASDAQ:SANW
2.2 (USD) • At close June 27, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2002 Q2 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.236 | -11.655 | -6.235 | -12.13 | -5.501 | -6.469 | -5.957 | -7.172 | 32.114 | -5.991 | -4.515 | -12.864 | -7.262 | -9.782 | -6.414 | -1.676 | -1.849 | -8.395 | -7.186 | -4.777 | -3.329 | -6.616 | -5.024 | -3.265 | -3.364 | -2.744 | 0.021 | -4.286 | 1.778 | -0.4 | -1.818 | -11.091 | 1.327 | 1.159 | -3.217 | 0.31 | 0.568 | 1.362 | -1.874 | -0.277 | -0.469 | -1.543 | -0.874 | 0.62 | -0.399 | 0.11 | 0.041 | -0.879 | -1.872 | 0.147 | 0.089 | -0.612 | 0.021 | 0.443 | 0.523 | -0.182 | -0.294 | -0.082 | -0.254 | -0.261 | -0.205 | 0.357 | 0.587 | -0.228 | -0.128 | 0.79 | -9.795 | -7.305 |
Afschrijvingen & Amortisatie
| 0.578 | 0.696 | 0.814 | 1.067 | 1.076 | 1.076 | 1.069 | 1.071 | 1.107 | 1.254 | 1.336 | 1.376 | 1.38 | 1.374 | 1.331 | 1.343 | 1.337 | 1.412 | 1.378 | 1.416 | 1.209 | 1.346 | 1.065 | 1.067 | 1.171 | 1.036 | 0.855 | 0.841 | 0.839 | 0.871 | 0.888 | 0.85 | 0.799 | 0.842 | 0.835 | 0.809 | 0.796 | 0.791 | 0.789 | 0.883 | 0.666 | 0.311 | 0.32 | 0.319 | 0.315 | 0.317 | 0.314 | 0.32 | 0.154 | 0.15 | 0.07 | 0.071 | 0.065 | 0.066 | 0.071 | 0.062 | 0.061 | 0.06 | 0.059 | 0.054 | 0.054 | 0.055 | 0.052 | 0.05 | 0.05 | 0.09 | 0.221 | 0.247 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1.306 | -0.108 | -0.726 | 0.014 | 0.109 | -0.656 | -0.26 | 0 | 0.079 | 0 | 0.545 | 0.622 | -0.218 | -0.811 | -0.553 | 0.935 | 0.392 | 0.971 | 0.443 | 0.392 | 27.121 | 0.337 | -0.033 | -0.116 | 0.62 | 0.091 | 0.466 | -0.857 | 7.718 | 0.586 | 0.136 | -1.17 | 0.253 | 0.269 | -1.793 | -1.45 | -0.498 | 0.064 | 0.613 | -0.294 | 0.031 | 0.01 | -0.143 | -0.092 | -1.721 | 0 | 0 | 0.057 | 0.612 | -0.022 | -0.417 | 0.314 | -0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.221 | 0.276 | 0.244 | 0.254 | 0.284 | 0.283 | 0.412 | 0.55 | 0.621 | 0.306 | 0.456 | 0.445 | 0.413 | 1.014 | 0.394 | 0.463 | 0.422 | 0.561 | 0.32 | 0.374 | 0.326 | 0.31 | 0.159 | 0.161 | 0.156 | 0.222 | 0.155 | 0.148 | 0.149 | 0.194 | 0.257 | 0.524 | 0.307 | 0.296 | 0.282 | 0.273 | 0.289 | 0.304 | 0.325 | 0.216 | 0.234 | 0.228 | 0.219 | 0.22 | 0.215 | 0.222 | 0.215 | 0.685 | 0.179 | 0.099 | 0.091 | 0.071 | 0.049 | 0.043 | 0.024 | 0.031 | 0.022 | 0.023 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -4.436 | 4.436 | 3.387 | -3.987 | 3.892 | 3.76 | -2.248 | -1.172 | 4.075 | -4.469 | 4.975 | -5.503 | 4.512 | -1.547 | -0.702 | -0.511 | 1.972 | 0.865 | 1.7 | -0.515 | -1.232 | 5.281 | 13.358 | -1.131 | -18.679 | 3.247 | -3.197 | -2.618 | -24.419 | 8.082 | 8.255 | -13.411 | -15.757 | 9.01 | 7.27 | -10.759 | -5.899 | 12.233 | 0.066 | 2.84 | 5.019 | -0.401 | -5.741 | -1.266 | -6.545 | -6.25 | 0.796 | 0.926 | -6.368 | -0.379 | -2.321 | -0.718 | 2.12 | 0.097 | -0.153 | -1.345 | -1.455 | -0.309 | -1.956 | 0.45 | -2.114 | 0.41 | 0.155 | 0 | -0.06 | 0 | 0 |
Vorderingen
| -3.036 | 7.971 | -1.948 | 1.892 | -2.877 | 8.039 | -3.713 | -5.492 | 3.62 | 5.029 | -8.997 | 3.85 | -6.786 | 5.761 | -3.247 | 4.439 | -10.816 | 7.839 | -0.957 | 1.556 | -6.545 | 4.144 | -0.975 | -1.277 | 9.92 | -8.414 | 0.077 | 0.544 | 10.624 | -0.068 | -1.893 | -0.371 | 2.661 | 1.609 | 0.211 | -14.506 | -0.214 | 13.594 | 0.118 | -12.56 | 1.097 | 4.994 | 2.077 | -12.956 | 0.885 | 0.812 | -0.042 | 0.555 | 5.826 | -8.61 | -3.352 | 0.362 | 0.985 | 2.035 | -4.292 | -0.798 | 0.659 | 0.795 | -0.349 | -0.659 | 1.185 | -1.949 | -0.241 | 0.19 | 0 | 0 | 0 | 0 |
Voorraden
| -0.003 | -0.004 | 0.298 | 5.268 | 1.165 | -3.004 | 1.704 | 8.717 | -3.519 | -2.567 | 3.124 | 10.945 | -4.515 | -4.701 | -1.04 | 2.059 | 5.529 | -3.836 | -3.103 | 7.521 | 8.756 | -1.864 | -3.33 | 7.111 | 1.071 | -5.606 | -15.908 | 2.332 | 6.659 | -0.347 | -38.503 | 6.629 | 4.864 | 6.685 | -27.521 | 20.508 | -4.93 | 9.466 | -21.483 | 11.128 | 5.341 | 6.463 | -1.624 | 3.578 | -7.922 | 4.287 | -2.079 | -2.832 | -1.188 | 4.962 | -2.157 | -1.979 | -0.218 | 1.856 | -0.111 | 0.94 | 0.227 | -0.001 | -4.114 | 0.916 | 0.656 | 2.086 | -5.26 | -0.022 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.489 | 0.08 | 6.14 | 0.001 | -1.283 | -2.605 | 3.986 | -4.02 | 2.254 | -2.057 | 1.671 | -7.889 | 7.735 | -0.819 | 1.95 | -6.296 | 8.556 | 0.958 | 4.046 | -7.564 | -1.959 | -0.638 | 7.282 | -7.4 | -17.129 | -7.402 | 31.1 | -6.409 | -20.371 | -15.065 | 40.455 | 0.177 | -21.203 | -12.506 | 26.067 | -0.562 | -5.328 | -14.532 | 20.471 | -0.188 | -5.907 | -5.574 | 0.654 | 2.103 | 6.951 | -10.737 | -3.057 | 0.676 | -1.994 | -1.082 | 5.575 | -0.542 | -1.491 | -1.597 | 4.652 | 0.068 | -2.055 | -2.2 | 4.317 | -2.038 | -1.332 | -2.229 | 5.878 | 0.003 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.538 | -12.483 | -0.054 | -3.774 | -0.992 | 1.462 | 1.783 | -1.453 | -3.527 | 3.67 | 0.361 | -1.931 | -1.938 | 4.272 | 0.79 | -0.905 | -3.78 | -2.989 | 0.88 | 0.187 | -0.767 | -2.874 | 2.303 | 14.924 | 5.006 | 2.742 | -12.023 | 0.337 | 0.47 | -8.94 | 8.023 | 1.819 | 0.268 | -11.544 | 10.253 | 1.83 | -0.287 | -14.427 | 13.127 | 1.685 | 2.31 | -0.864 | -1.508 | 1.534 | -1.18 | -0.907 | -1.071 | 2.397 | -1.717 | -1.638 | -0.444 | -0.162 | 0.006 | -0.174 | -0.152 | -0.363 | -0.176 | -0.049 | -0.163 | -0.175 | -0.059 | -0.022 | 0.034 | -0.016 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.836 | 21.128 | 0.091 | 6.059 | 1.194 | 2.585 | 1.497 | 4.541 | -39.443 | -0.464 | 0.284 | 5.623 | 1.032 | -0.245 | 0.13 | -3.581 | -0.55 | 0.588 | 0.215 | -0.141 | 0.096 | 0.119 | 0.272 | 1.624 | -0.038 | 0.069 | 0.066 | 0.051 | 0.051 | 0.033 | 0.034 | 0.43 | -0.608 | -0.262 | 1.86 | 1.134 | 0.246 | -0.482 | 0.952 | 1.378 | 2.02 | 0.013 | 0.376 | 0.013 | 0.013 | 0.013 | -0.421 | -1.337 | 1.84 | 0.31 | -0.057 | -0.612 | 0.021 | 0.443 | -0.318 | 0.004 | 0 | 0 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.017 | -0.582 | 0.03 | 9.574 | 7.058 |
Kasstroom uit Operationele Activiteiten
| -4.272 | 6.009 | -0.65 | -0.055 | -7.019 | 0.642 | 0.795 | -3.15 | -7.429 | -1.08 | -7.32 | -0.367 | -9.941 | -2.581 | -5.484 | -4.372 | -1.962 | -4.415 | -3.472 | -1.036 | -1.242 | -5.63 | 2.144 | 40.065 | -2.869 | -20.129 | 4.229 | -5.822 | 0.291 | -23.256 | 6.587 | 6.685 | -11 | -13.586 | 7.6 | 10.049 | -8.59 | -5.718 | 10.974 | 1.769 | 5.356 | 4.641 | -0.654 | -4.538 | -1.111 | -6.026 | -6.192 | -0.415 | 1.228 | -5.662 | -0.129 | -2.79 | -0.585 | 2.698 | 0.712 | -0.238 | -1.555 | -1.454 | -0.452 | -2.153 | 0.309 | -1.693 | 1.058 | -0.006 | -0.66 | 0.85 | -9.574 | -7.058 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.013 | -0.057 | -0.138 | -0.326 | -0.14 | -0.838 | -0.239 | 0.069 | -0.771 | -0.004 | -0.151 | -0.461 | -0.41 | -0.756 | -0.471 | -0.307 | -0.426 | -0.225 | -0.122 | -0.211 | -0.313 | -0.631 | -0.816 | 0.102 | -0.5 | -0.145 | -0.235 | -0.42 | -0.247 | -0.178 | -0.637 | -1.374 | -0.36 | -1.094 | -0.289 | -0.523 | -1.186 | -0.546 | -0.357 | -0.562 | -0.341 | -0.543 | -0.15 | -0.12 | -0.069 | -0.155 | -0.09 | -0.339 | -1.004 | -0.986 | -5.467 | -0.207 | -0.003 | -0.082 | -0.093 | -0.157 | -0.008 | -0.026 | -0.206 | -0.009 | 0 | -0.029 | -0 | -0.077 | -0.06 | -0.09 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -0.038 | 6.001 | 0.068 | 0.093 | -7 | 7 | 0 | 0 | 0.121 | 0.059 | 0.003 | 0.018 | 0.682 | 2.235 | 0 | 0 | 0.025 | -7.498 | 0 | 0 | -26.355 | 0 | -26.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0.439 | 0 | 0.005 | -9.689 | -27 | -0.005 | -0.003 | -0.352 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0 | 0.989 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.014 | 0.051 | 0.335 | 0.941 | -0.089 | 0.093 | 6.942 | -0.117 | 2.032 | 0.004 | 0.121 | 1.047 | 0.003 | 0.018 | 0.682 | 2.235 | 0.627 | 0.002 | 0.007 | -7.49 | 1.757 | -2.613 | 0.144 | 0.4 | -26.331 | -0.036 | -0 | 0 | -0.21 | 0.256 | 0.872 | 0.006 | -0.042 | -0.077 | 0.025 | 0.028 | 0.123 | -0.11 | -0.005 | 7.1 | 0 | -0.005 | -0.003 | 0.025 | 0 | 0 | 2.943 | 0 | -2.943 | -0.058 | 0 | 0.007 | 0 | -0.165 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0.001 | -0.01 | 0.02 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.013 | -0.043 | -0.087 | 0.081 | 6.802 | -0.858 | -0.147 | 0.011 | 6.112 | 2.396 | -0.148 | -0.34 | 0.637 | -0.754 | -0.453 | 0.374 | 1.809 | 0.402 | -0.12 | -0.18 | -7.803 | 1.126 | -3.429 | 0.245 | -0.101 | -26.475 | -0.235 | -0.42 | -0.247 | -0.388 | -0.381 | -0.503 | -0.354 | -1.094 | -0.289 | -1.498 | -1.157 | -0.862 | -0.357 | -0.562 | -2.93 | -27.543 | -0.155 | -0.123 | -0.396 | -0.155 | -0.09 | -5.339 | -1.004 | -3.929 | -5.525 | -0.207 | 0.004 | -0.082 | -0.258 | -0.157 | -0.008 | -0.026 | -0.202 | -0.009 | 0 | -0.029 | -0 | -0.076 | -0.07 | -0.07 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -2.316 | -0.426 | 0.243 | -0.466 | 0.471 | -2.791 | 5.56 | 0.944 | -0.739 | 6.559 | -1.344 | -1.459 | -0.924 | 4.973 | -0.754 | -2.876 | 1.813 | 2.77 | -3.315 | 15.623 | 6.55 | -0.791 | -39.691 | 3.484 | 23.034 | -9.048 | 7.761 | -2.43 | 15.595 | -13.17 | -8.742 | 12.347 | 11.198 | -9.06 | -7.809 | 2.131 | -3.077 | -5.473 | -0.083 | -5.733 | 23.018 | 2.007 | 3.837 | 0.749 | 3.781 | -0.083 | -0.071 | -3.98 | 3.976 | 2.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.315 | 0 | 0 | -0.976 | 0.434 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0.153 | 0 | 0 | 1.12 | 5.737 | 4.918 | 0.002 | 5.095 | 3.742 | 1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.928 | 0 | -0.06 | 12.047 | 10.472 | 0 | 0 | 0 | 0 | -0.033 | 8.437 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.414 | 0 | 3.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.03 | 0 | 0.166 | -0.003 | -0.013 | -0.153 | 0 | 0 | -0.005 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.045 | -0.049 | -0.009 | -0.007 | -0.008 | -0.006 | -0.019 | 0 | -0.008 | 0 | 0 | 0 | -0.036 | -0.032 | -0.05 | -0.025 | -0.059 | 0 | -0.033 | -0.023 | -0.053 | -0.019 | 0 | -0.027 | -0.097 | -0.032 | -0.112 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 4.098 | -1.278 | 1.357 | -0.45 | -0.228 | -0.109 | -0.155 | -0.151 | 0.022 | -0.231 | -0.137 | -0.537 | 4.922 | -0.126 | -0.144 | -0.113 | -0.03 | -0.068 | -0.072 | 0.018 | -0.14 | -0.847 | -0.042 | -0.008 | -0.109 | 22.086 | -0.045 | -0.008 | 0.007 | -2.813 | -0.058 | -0.034 | -0.032 | 0.552 | -0.025 | 0.021 | -0.027 | 6.468 | 0 | -0.069 | 0.873 | -1.743 | -0.027 | 0.117 | -0.032 | -0.033 | -0.257 | 3.679 | 5.381 | 0 | 0 | 5.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.95 | -0.334 | 2.069 | -0.047 | -0.351 | 0.37 | -0.42 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 3.246 | -3.624 | 0.931 | 0.097 | -0.693 | 0.35 | -3.1 | 5.384 | 1.119 | -0.975 | 6.422 | -0.761 | 9.2 | 3.868 | 4.832 | 4.228 | 0.836 | 3.131 | 2.698 | -3.296 | 15.483 | 5.703 | -0.84 | -39.699 | 3.375 | 45.12 | -4.166 | 7.753 | -2.483 | 24.829 | -2.757 | -8.776 | 12.315 | 11.749 | -9.085 | -7.867 | 10.541 | 3.39 | -5.497 | -0.158 | -4.928 | 25.512 | 1.98 | 3.954 | 0.717 | 3.635 | -0.362 | 3.608 | 10.814 | 3.976 | 6.071 | 5.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.635 | -0.334 | 2.069 | -1.023 | 0.083 | 0.37 | -0.42 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.001 | 0.005 | 0 | 0.001 | -0.033 | -0.008 | 0.041 | -0.416 | 0.439 | -0.238 | 0.214 | 0.382 | 0.523 | 0.294 | -0.528 | -0.067 | -0.245 | 0.278 | 0.301 | 0.168 | -0.324 | 0.087 | -0.24 | -0.063 | 0.006 | -0.078 | -0.115 | -0.178 | -0.027 | -0.037 | 0.112 | 0.018 | 0.251 | -0.227 | 0.134 | -0.046 | 0.253 | 0.032 | -0.276 | -0.149 | 0.218 | -0.005 | -0.024 | 0.211 | -0.135 | 0 | -0.003 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.039 | 0.913 | 0.194 | 0.123 | -0.943 | 0.127 | -2.411 | 1.829 | 0.241 | 0.104 | -0.832 | -1.085 | 0.42 | 0.827 | -1.633 | 0.163 | 0.438 | -0.604 | -0.593 | -4.343 | 6.113 | 1.286 | -2.365 | 0.548 | 0.412 | -1.563 | -0.287 | 1.333 | -2.466 | 1.148 | 3.562 | -2.576 | 1.212 | -3.156 | -1.64 | 0.637 | 1.046 | -3.158 | 4.844 | 0.899 | -2.284 | 2.605 | 1.147 | -0.496 | -0.926 | -2.545 | -6.647 | -2.294 | 11.038 | -5.615 | 0.417 | 2.009 | -0.581 | 2.616 | 0.453 | -0.395 | -1.563 | -1.48 | -0.654 | 7.473 | -0.025 | 0.347 | 0.035 | 0 | -0.36 | 0.36 | -9.574 | -7.058 |
Kaspositie aan het Einde van de Periode
| 0.354 | 1.393 | 0.48 | 0.294 | 0.171 | 1.114 | 0.987 | 3.399 | 1.569 | 1.328 | 1.224 | 2.057 | 3.142 | 2.722 | 1.895 | 3.528 | 3.365 | 2.926 | 3.53 | 4.123 | 8.466 | 2.353 | 1.067 | 3.432 | 2.883 | 2.471 | 4.034 | 4.321 | 2.988 | 5.455 | 4.307 | 0.745 | 3.321 | 2.108 | 5.265 | 6.905 | 6.268 | 5.221 | 8.379 | 3.535 | 2.636 | 4.92 | 2.315 | 1.168 | 1.664 | 2.589 | 5.134 | 11.781 | 14.075 | 3.037 | 8.652 | 8.235 | 6.227 | 6.808 | 4.192 | 3.739 | 4.133 | 5.697 | 7.177 | 7.831 | 0.358 | 0.383 | 0.036 | 0 | 1.993 | 2.713 | -9.574 | -7.058 |