Santhera Pharmaceuticals Holding AG
SIX:SANN.SW
8.65 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.491 | 16.491 | 30.37 | 30.37 | 1.674 | 1.674 | 1.353 | 1.353 | 12.697 | 12.697 | 21.208 | 21.208 | 7.991 | 7.991 | 12.411 | 12.411 | 19.353 | 19.353 | 31.358 | 31.358 | 12.698 | 12.698 | 21.971 | 19.654 | 22.082 | 22.082 | 45.195 | 71.986 | 71.986 | 49.815 | 49.815 | 63.564 | 63.564 | 76.859 | 76.859 | 10.476 | 10.476 | 17.435 | 17.435 | 5.04 | 5.04 | 5.044 | 5.044 | 7.572 | 7.572 | 12.283 | 12.283 | 16.227 | 23.406 | 31.399 | 43.682 | 39.477 | 53.32 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.643 | 0 | 0 | 0 | 57.539 | 0 | 0 | 0 | 60.626 | 0 | 0 | 5.735 | 12.742 | 12.742 | 13.011 | 5.984 | 5.984 | 0 | 0 | 28.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.93 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.491 | 16.491 | 30.37 | 30.37 | 1.674 | 1.674 | 1.353 | 1.353 | 12.697 | 12.697 | 21.208 | 21.208 | 7.991 | 7.991 | 12.411 | 12.411 | 19.353 | 19.353 | 31.358 | 31.358 | 12.698 | 12.698 | 21.971 | 25.389 | 34.824 | 34.824 | 58.206 | 77.97 | 77.97 | 49.815 | 49.815 | 63.564 | 63.564 | 76.859 | 76.859 | 10.476 | 10.476 | 17.435 | 17.435 | 5.04 | 5.04 | 5.044 | 5.044 | 7.572 | 7.572 | 12.283 | 12.283 | 16.227 | 23.406 | 31.399 | 43.682 | 39.477 | 53.32 |
Nettovorderingen
| 10.433 | 10.433 | 2.155 | 0.44 | 1.971 | 1.971 | 1.091 | 0.438 | 0.945 | 0.945 | 0.962 | 0.962 | 2.801 | 2.801 | 2.323 | 2.323 | 8.121 | 8.121 | 8.901 | 5.213 | 12.562 | 12.562 | 5.459 | 6.953 | 8.144 | 8.144 | 6.255 | 6.423 | 5.178 | 4.763 | 3.412 | 3.604 | 3.604 | 1.466 | 1.466 | 1.285 | 1.285 | 0.61 | 0.61 | 0.312 | 0.312 | 0 | 0 | 0.249 | 0.249 | 0.518 | 0.518 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 6.024 | 6.024 | 1.811 | 1.811 | 6.65 | 0 | 0.108 | 0.108 | 0.213 | 0.213 | 0.428 | 0.428 | 0.437 | 0.437 | 0.481 | 0.481 | 6.906 | 6.906 | 6.859 | 6.859 | 9.029 | 9.029 | 9.282 | 9.319 | 9.443 | 9.443 | 10.147 | 9.522 | 9.522 | 7.676 | 7.676 | 5.798 | 5.798 | 3.441 | 3.441 | 2.787 | 2.787 | -0.61 | 0 | -0.312 | 0 | 0 | 0 | -0.249 | 0 | 0.027 | 0.027 | 2.418 | 2.391 | 3.02 | 3.082 | 3.131 | 3.277 |
Overige vlottende activa
| 0.692 | 0.692 | 0.321 | 2.036 | 0.449 | 7.099 | 0.513 | 1.166 | 1.653 | 0.708 | 3.005 | 2.043 | 3.222 | 0.421 | 4.831 | 2.508 | 10.295 | 2.174 | 11.038 | 5.825 | 16.745 | 4.183 | 11.83 | 10.757 | 11.951 | 16.549 | 3 | 3 | 4.245 | 0.096 | 1.447 | 4.503 | 0.899 | 3.644 | 2.178 | 1.775 | 0.49 | 1.096 | 0.486 | 0.386 | 0.074 | 0.343 | 0.343 | 0.522 | 0.273 | 0.818 | 0.3 | 1.074 | 0.71 | 1.098 | 0.845 | 1.22 | 1.28 |
Totaal vlottende activa
| 33.64 | 33.64 | 34.657 | 34.657 | 10.744 | 10.744 | 3.065 | 3.065 | 14.563 | 14.563 | 24.641 | 24.641 | 11.65 | 11.65 | 17.723 | 17.723 | 36.554 | 36.554 | 49.255 | 49.255 | 38.472 | 38.472 | 43.083 | 45.465 | 56.218 | 56.218 | 77.608 | 96.915 | 96.915 | 62.35 | 62.35 | 73.865 | 73.865 | 83.944 | 83.944 | 15.038 | 15.038 | 18.531 | 18.531 | 5.426 | 5.426 | 5.387 | 5.387 | 8.094 | 8.094 | 13.128 | 13.128 | 19.719 | 26.507 | 35.517 | 47.609 | 43.828 | 57.877 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.811 | 2.811 | 0.582 | 0.582 | 0.782 | 0.782 | 1.008 | 1.008 | 1.202 | 1.202 | 1.324 | 1.324 | 1.604 | 1.604 | 1.902 | 1.902 | 5.084 | 5.084 | 5.604 | 5.604 | 5.927 | 5.927 | 2.269 | 2.344 | 2.481 | 2.481 | 2.157 | 0.588 | 0.588 | 0.517 | 0.517 | 0.493 | 0.493 | 0.398 | 0.398 | 0.171 | 0.171 | 0.132 | 0.132 | 0.152 | 0.152 | 0.039 | 0.039 | 0.058 | 0.058 | 0.081 | 0.081 | 0.137 | 0.171 | 1.242 | 1.283 | 2.86 | 3.009 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 71.453 | 71.453 | 73.966 | 73.966 | 51.088 | 51.088 | 59.206 | 59.206 | 63.055 | 63.055 | 64.596 | 64.596 | 66.122 | 66.122 | 67.673 | 67.673 | 56.918 | 56.918 | 58.479 | 58.479 | 59.914 | 59.914 | 61.467 | 27.443 | 28.224 | 28.224 | 23.56 | 25.038 | 25.038 | 26.549 | 26.549 | 28.025 | 28.025 | 29.559 | 29.559 | 3.762 | 3.762 | 4.197 | 4.274 | 4.21 | 4.21 | 4.225 | 3.596 | 4.238 | 4.238 | 4.714 | 4.004 | 0 | 24.856 | 28.062 | 29.12 | 30.697 | 33.762 |
Goodwill en immateriële activa
| 71.453 | 71.453 | 73.966 | 73.966 | 51.088 | 51.088 | 59.206 | 59.206 | 63.055 | 63.055 | 64.596 | 64.596 | 66.122 | 66.122 | 67.673 | 67.673 | 56.918 | 56.918 | 58.479 | 58.479 | 59.914 | 59.914 | 61.467 | 27.443 | 28.224 | 28.224 | 23.56 | 25.038 | 25.038 | 26.549 | 26.549 | 28.025 | 28.025 | 29.559 | 29.559 | 3.762 | 3.762 | 4.197 | 4.274 | 4.21 | 4.21 | 4.225 | 3.596 | 4.238 | 4.238 | 4.714 | 4.004 | 24.569 | 24.856 | 28.062 | 29.12 | 30.697 | 33.762 |
Langetermijnbeleggingen
| 0.342 | 0.342 | 0.424 | 0.424 | 0.441 | 0.441 | 0.444 | 0.444 | 0.477 | 0.477 | 0.468 | 0.468 | -66.122 | 0.521 | 0.552 | 0.552 | -56.918 | 0.621 | 0.664 | 0.664 | -59.914 | 0.712 | 0.69 | -4.96 | -11.96 | 0.782 | -12.298 | -5.573 | 0.411 | 0.27 | 0.27 | -28.025 | 0.266 | 0.19 | 0.19 | 0.085 | 0.085 | 0.085 | 0.085 | 0 | 0 | 0.085 | 0.085 | 0 | 0 | 0 | 0 | -24.569 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -73.966 | 0 | 0.02 | 0 | 0.003 | 0 | 0.01 | 0 | 0.088 | 0 | 0.32 | 0 | 0.837 | 0 | 0.897 | 0 | 1.049 | 0 | 1.067 | 0 | 1.285 | 1.245 | 1.447 | 0 | 1.242 | 1.202 | 0 | 1.106 | 0 | 2.231 | 0 | 3.061 | 0 | -0.085 | 0 | -0.085 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0.139 | 0.179 | 0.394 | 0.018 | 0.043 |
Overige niet-vlottende activa
| 0 | 0 | 73.966 | 0 | 0 | 0.02 | 0 | 0.003 | 0.475 | 0.485 | 0 | 0.088 | 66.643 | 0.32 | 0 | 0.837 | 57.539 | 0.897 | 0 | 1.049 | 60.626 | 1.067 | 1.5 | 7.235 | 15.742 | 4.447 | 17.511 | 11.984 | 7.202 | 0 | 1.106 | 28.291 | 2.231 | 0 | 3.061 | 0.17 | 0 | 0.17 | 0 | 0.085 | 0.085 | 0.085 | 0.629 | 0.085 | 0.085 | 0.362 | -4.085 | 24.93 | 0.361 | 0.36 | 0.36 | 0.01 | 0.01 |
Totaal niet-vlottende activa
| 74.606 | 74.606 | 74.972 | 74.972 | 52.331 | 52.331 | 60.661 | 60.661 | 65.219 | 65.219 | 66.476 | 66.476 | 68.567 | 68.567 | 70.964 | 70.964 | 63.52 | 63.52 | 65.796 | 65.796 | 67.62 | 67.62 | 67.211 | 33.307 | 35.934 | 35.934 | 32.172 | 33.239 | 33.239 | 28.442 | 28.442 | 31.015 | 31.015 | 33.208 | 33.208 | 4.018 | 4.018 | 4.414 | 4.491 | 4.447 | 4.447 | 4.349 | 4.349 | 4.381 | 4.381 | 5.157 | 4.085 | 25.343 | 25.527 | 29.843 | 31.157 | 33.585 | 36.824 |
Totaal activa
| 108.246 | 108.246 | 109.629 | 109.629 | 63.075 | 63.075 | 63.726 | 63.726 | 79.782 | 79.782 | 91.117 | 91.117 | 80.217 | 80.217 | 88.687 | 88.687 | 100.074 | 100.074 | 115.051 | 115.051 | 106.092 | 106.092 | 110.294 | 78.772 | 92.152 | 92.152 | 109.78 | 130.154 | 130.154 | 90.792 | 90.792 | 104.88 | 104.88 | 117.152 | 117.152 | 19.056 | 19.056 | 22.945 | 23.022 | 9.873 | 9.873 | 9.736 | 9.736 | 12.475 | 12.475 | 18.285 | 18.285 | 45.062 | 52.034 | 65.36 | 78.766 | 77.413 | 94.701 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14.915 | 14.915 | 3.556 | 3.556 | 8.73 | 8.73 | 3.895 | 3.895 | 4.868 | 4.868 | 2.412 | 2.412 | 3.065 | 3.065 | 3.803 | 3.803 | 10.615 | 10.615 | 6.832 | 6.832 | 9.143 | 9.143 | 7.194 | 3.463 | 5.58 | 5.58 | 3.585 | 3.256 | 3.256 | 3.574 | 3.574 | 3.833 | 3.833 | 3.29 | 3.29 | 2.8 | 2.8 | 1.654 | 1.654 | 0.807 | 0.807 | 0.597 | 0.597 | 0.571 | 0.571 | 0.654 | 0.654 | 0.628 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 23.665 | 23.665 | 23.549 | 20.943 | 21.987 | 21.367 | 22.75 | 22.127 | 14.829 | 14.157 | 15.977 | 15.368 | 26.957 | 26.209 | 11.364 | 10.595 | 2.138 | 1.1 | 1.013 | 0 | 5.788 | 4.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.035 | 0.034 | 0.033 | 0.032 | 0.031 | 0 |
Belastingschulden
| 0 | 0 | 0.182 | 0 | 0.392 | 0 | 0.553 | 0 | 0.449 | 0 | 0.266 | 0 | 0.037 | 0 | 0.06 | 0 | 0.348 | 0 | 0.395 | 0 | 0.475 | 0 | 0.362 | 0 | 0 | 0 | 0.432 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 10.512 | 10.512 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.743 | 0 | 0.037 | 0 | 0.06 | 0 | 0.348 | 0 | 0.395 | 0 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.958 | 14.47 | 17.028 | 19.816 | 46.662 | 47.282 | 22.769 | 23.392 | 18.879 | 19.551 | 1.65 | 15.002 | 14.595 | 15.38 | 13.842 | 14.671 | 16.869 | 18.255 | 15.724 | 17.132 | 11.823 | 13.315 | 12.515 | 8.365 | 8.943 | 8.943 | 9.661 | 8.052 | 8.052 | 6.684 | 6.684 | 6.256 | 6.256 | 3.658 | 3.658 | 1.676 | 1.676 | 1.373 | 1.373 | 0.964 | 0.964 | 1.036 | 1.036 | 1.583 | 1.583 | 2.238 | 2.274 | 3.459 | 5.624 | 6.966 | 5.225 | 7.569 | 8.535 |
Totaal kortlopende verplichtingen
| 53.05 | 53.05 | 44.315 | 44.315 | 77.379 | 77.379 | 49.414 | 49.414 | 38.576 | 38.576 | 32.782 | 32.782 | 44.654 | 44.654 | 29.069 | 29.069 | 29.97 | 29.97 | 23.964 | 23.964 | 27.229 | 27.229 | 19.709 | 11.828 | 14.523 | 14.523 | 13.246 | 11.308 | 11.308 | 10.258 | 10.258 | 10.089 | 10.089 | 6.948 | 6.948 | 4.476 | 4.476 | 3.027 | 3.027 | 1.771 | 1.771 | 1.633 | 1.633 | 2.154 | 2.154 | 2.928 | 2.928 | 4.122 | 5.658 | 6.999 | 5.257 | 7.6 | 8.535 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.845 | 0 | 1.478 | 0.035 | 19.52 | 19.52 | 21.687 | 21.687 | 25.812 | 25.812 | 26.999 | 26.999 | 16.409 | 16.409 | 59.802 | 59.802 | 59.504 | 59.504 | 58.981 | 58.981 | 58.269 | 58.269 | 54.569 | 54.193 | 53.825 | 53.825 | 53.111 | 52.425 | 52.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.171 | 0 | 2.189 | 2.207 | 2.224 | 2.241 | 2.258 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.945 | 0 | 16.808 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.945 | 0 | -16.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.294 | 7.139 | 3.893 | 5.336 | 8.938 | 8.938 | 36.311 | 36.311 | 29.239 | 29.239 | 30.008 | 30.008 | 10.801 | 10.801 | 6.17 | 6.17 | 9.827 | 10.39 | 9.733 | 10.859 | 11.34 | 11.34 | 8.187 | 7.948 | 8.627 | 8.627 | 11.167 | 11.222 | 11.222 | 6.183 | 0 | 5.601 | 0 | 3.957 | 0 | 2.696 | 0 | 2.68 | 0 | 1.365 | 0 | 0.997 | 0 | 1.338 | 0 | 1.456 | 0 | 1.359 | 1.185 | 1.618 | 1.641 | 0.407 | 2.654 |
Totaal niet-vlottende verplichtingen
| 7.139 | 7.139 | 5.371 | 5.371 | 28.458 | 28.458 | 57.998 | 57.998 | 55.051 | 55.051 | 57.007 | 57.007 | 27.21 | 27.21 | 65.972 | 65.972 | 69.894 | 69.894 | 69.84 | 69.84 | 69.609 | 69.609 | 62.756 | 62.141 | 62.452 | 62.452 | 64.278 | 63.647 | 63.647 | 6.183 | 0 | 5.601 | 0 | 3.957 | 0 | 2.696 | 0 | 2.68 | 0 | 1.365 | 0 | 0.997 | 0 | 1.338 | 0 | 3.627 | 0 | 3.548 | 3.392 | 3.842 | 3.882 | 2.665 | 2.654 |
Totaal passiva
| 60.189 | 60.189 | 49.686 | 49.686 | 105.837 | 105.837 | 107.412 | 107.412 | 93.627 | 93.627 | 89.789 | 89.789 | 71.864 | 71.864 | 95.041 | 95.041 | 99.864 | 99.864 | 93.804 | 93.804 | 96.838 | 96.838 | 82.465 | 73.969 | 76.975 | 76.975 | 77.524 | 74.955 | 74.955 | 16.441 | 10.258 | 15.69 | 10.089 | 10.905 | 6.948 | 7.172 | 4.476 | 5.707 | 3.027 | 3.136 | 1.771 | 2.63 | 1.633 | 3.492 | 2.154 | 6.555 | 6.92 | 7.67 | 9.05 | 10.841 | 9.139 | 10.265 | 11.189 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.348 | 0 | 2.126 | 0 | 0 | 0 | 3.975 | 0 | 0 | 0 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.262 | 1.262 | 1.262 | 1.262 | 1.261 | 1.261 | 0.753 | 0.753 | 73.726 | 73.726 | 54.608 | 54.608 | 31.304 | 31.304 | 19.43 | 19.43 | 13.185 | 13.185 | 11.165 | 11.165 | 11.165 | 11.165 | 10.665 | 6.528 | 6.528 | 6.528 | 6.289 | 6.28 | 6.28 | 6.28 | 6.28 | 6.275 | 6.275 | 6.263 | 6.263 | 5.049 | 5.049 | 4.974 | 4.974 | 4.669 | 4.669 | 3.934 | 3.934 | 3.677 | 3.677 | 3.677 | 3.677 | 3.677 | 3.673 | 3.66 | 3.66 | 3.66 | 3.654 |
Ingehouden winsten
| -587.982 | -587.982 | -572.719 | -572.719 | -650.837 | -650.837 | -627.501 | -627.501 | -586.149 | -586.149 | -556.425 | -556.425 | -521.418 | -521.418 | -500.899 | -500.899 | -465.067 | -465.067 | -433.24 | -433.24 | -441.167 | -441.167 | -414.267 | -400.004 | -387.432 | -387.432 | -360.081 | -331.261 | -331.261 | -308.549 | -308.549 | -291.105 | -291.105 | -273.133 | -273.133 | -279.048 | -279.048 | -272.838 | -279.083 | -268.398 | -268.398 | -265.304 | -265.304 | -262.734 | -262.734 | -259.553 | -259.549 | -233.61 | -228.104 | -215.282 | -200.267 | -203.175 | 189.011 |
Overige gereserveerde algehele resultaten
| 634.869 | 634.869 | 1.015 | 631.531 | 2.425 | 607.155 | 2.04 | 583.156 | 4.049 | 518.064 | -1.348 | 508.165 | -2.126 | 500.342 | -5.946 | 476.695 | -3.975 | 453.717 | -2.87 | 444.067 | -5.13 | 439.982 | -1.285 | 399.424 | 397.297 | 397.297 | -0.78 | 380.648 | 380.648 | -0.567 | 376.792 | 374.197 | 374.197 | -0.439 | 373.294 | 286.06 | 286.06 | -0.429 | 291.601 | 270.643 | 270.643 | -1.318 | 268.697 | 268.217 | 268.217 | -3.735 | 0 | 0 | -4.591 | 0 | -3.657 | 0 | -3.668 |
Overige totale aandeelhoudersvermogen
| -0.092 | -0.092 | 630.385 | -0.131 | 604.389 | -0.341 | 581.022 | -0.094 | 494.529 | -19.486 | 503.145 | -5.02 | 498.467 | -1.875 | 481.061 | -1.58 | 452.092 | -1.625 | 446.192 | -0.745 | 439.256 | -0.726 | 432.716 | -1.145 | -1.216 | -1.216 | 386.828 | -0.468 | -0.468 | 377.187 | -0.172 | -0.177 | -0.177 | 373.556 | -0.177 | -0.177 | -0.177 | 285.531 | -0.177 | -0.177 | -0.177 | 269.794 | -0.221 | -0.177 | -0.177 | 271.341 | 267.237 | 267.325 | 272.006 | 266.141 | 269.891 | 266.663 | -105.485 |
Totaal eigen vermogen van aandeelhouders
| 48.057 | 48.057 | 59.943 | 59.943 | -42.762 | -42.762 | -43.686 | -43.686 | -13.845 | -13.845 | 1.328 | 1.328 | 8.353 | 8.353 | -6.354 | -6.354 | 0.21 | 0.21 | 21.247 | 21.247 | 9.254 | 9.254 | 27.829 | 4.803 | 15.177 | 15.177 | 32.256 | 55.199 | 55.199 | 74.351 | 74.351 | 89.19 | 89.19 | 106.247 | 106.247 | 11.884 | 11.884 | 17.238 | 17.315 | 6.737 | 6.737 | 7.106 | 7.106 | 8.983 | 8.983 | 11.73 | 11.365 | 37.392 | 42.984 | 54.519 | 69.627 | 67.148 | 83.512 |
Totaal eigen vermogen
| 48.057 | 48.057 | 59.943 | 59.943 | -42.762 | -42.762 | -43.686 | -43.686 | -13.845 | -13.845 | 1.328 | 1.328 | 8.353 | 8.353 | -6.354 | -6.354 | 0.21 | 0.21 | 21.247 | 21.247 | 9.254 | 9.254 | 27.829 | 4.803 | 15.177 | 15.177 | 32.256 | 55.199 | 55.199 | 74.351 | 74.351 | 89.19 | 89.19 | 106.247 | 106.247 | 11.884 | 11.884 | 17.238 | 17.315 | 6.737 | 6.737 | 7.106 | 7.106 | 8.983 | 8.983 | 11.73 | 11.365 | 37.392 | 42.984 | 54.519 | 69.627 | 67.148 | 83.512 |
Totaal passiva en aandeelhoudersvermogen
| 108.246 | 108.246 | 109.629 | 109.629 | 63.075 | 63.075 | 63.726 | 63.726 | 79.782 | 79.782 | 91.117 | 91.117 | 80.217 | 80.217 | 88.687 | 88.687 | 100.074 | 100.074 | 115.051 | 115.051 | 106.092 | 106.092 | 110.294 | 78.772 | 92.152 | 92.152 | 109.78 | 130.154 | 130.154 | 90.792 | 84.609 | 104.88 | 99.279 | 117.152 | 113.195 | 19.056 | 16.36 | 22.945 | 20.342 | 9.873 | 8.508 | 9.736 | 8.739 | 12.475 | 11.137 | 18.285 | 18.285 | 45.062 | 52.034 | 65.36 | 78.766 | 77.413 | 94.701 |