Sanmina Corporation
NASDAQ:SANM
83.27 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,017.505 | 1,841.43 | 1,834.595 | 1,874.798 | 2,052.019 | 2,207.118 | 2,320.103 | 2,361.361 | 2,202.561 | 2,019.059 | 1,911.53 | 1,757.325 | 1,643.976 | 1,657.741 | 1,699.677 | 1,755.249 | 1,874.958 | 1,654.691 | 1,590.55 | 1,840.171 | 1,892.207 | 2,026.995 | 2,126.639 | 2,188.018 | 1,876.335 | 1,813.366 | 1,675.629 | 1,744.8 | 1,755.003 | 1,711.377 | 1,682.262 | 1,719.977 | 1,665.819 | 1,669.474 | 1,611.174 | 1,534.714 | 1,636.578 | 1,539.271 | 1,527.53 | 1,671.162 | 1,686.169 | 1,604.727 | 1,476.712 | 1,447.498 | 1,505.323 | 1,489.214 | 1,427.642 | 1,494.945 | 1,578.584 | 1,549.302 | 1,463.082 | 1,502.366 | 1,696.702 | 1,674.2 | 1,569.058 | 1,662.451 | 1,687.768 | 1,625.17 | 1,527.451 | 1,478.302 | 1,353.96 | 1,209.15 | 1,195.107 | 1,419.264 | 1,703.579 | 1,903.253 | 1,817.431 | 2,532.926 | 2,505.416 | 2,488.359 | 2,611.689 | 2,778.79 | 2,717.306 | 2,707.9 | 2,668.418 | 2,861.797 | 2,765.302 | 2,831.264 | 2,885.402 | 3,252.706 | 3,302.157 | 3,069.783 | 2,862.386 | 2,970.281 | 2,732.013 | 2,648.907 | 2,443.553 | 2,536.961 | 2,602.302 | 2,617.626 | 2,411.241 | 1,130.461 | 600.737 | 776.602 | 1,191.138 | 1,390.343 | 1,271.979 | 1,000.632 | 555.312 | 459.7 | 348.5 | 309.5 | 281.1 | 260.2 | 194.2 | 197.1 | 172.1 | 159.1 | 114.2 | 105.4 | 96.7 | 88.9 | 78.5 | 71.2 | 63.2 | 52.2 | 49.1 | 44.6 | 39.3 | 34.7 | 30.3 | 28.9 | 27.9 | 28 | 24.7 | 22.1 | 21.3 | 20.4 | 19.1 | 15.9 | 16.2 | 13.9 | 14.8 | 14.7 | 14.7 | 14.7 |
Kosten van de omzet
| 1,846.212 | 1,687.891 | 1,679.838 | 1,713.958 | 1,878.591 | 2,023.91 | 2,128.914 | 2,170.654 | 2,024.172 | 1,853.87 | 1,759.083 | 1,612.836 | 1,513.094 | 1,521.151 | 1,556.579 | 1,614.014 | 1,723.027 | 1,523.218 | 1,483.129 | 1,705.289 | 1,750.503 | 1,879.2 | 1,973.537 | 2,038.681 | 1,755.252 | 1,694.83 | 1,560.931 | 1,635.334 | 1,631.152 | 1,580.689 | 1,549.052 | 1,587.815 | 1,538.548 | 1,542.813 | 1,474.462 | 1,411.076 | 1,514.893 | 1,418.709 | 1,412.267 | 1,544.816 | 1,554.551 | 1,477.814 | 1,357.745 | 1,336.713 | 1,389.989 | 1,374.963 | 1,327.338 | 1,398.017 | 1,463.427 | 1,444.05 | 1,356.734 | 1,393.341 | 1,562.83 | 1,542.599 | 1,452.227 | 1,534.404 | 1,556.057 | 1,501.055 | 1,409.974 | 1,368.615 | 1,259.63 | 1,133.39 | 1,126.517 | 1,335.466 | 1,572.688 | 1,763.612 | 1,692.786 | 2,379.88 | 2,377.376 | 2,369.584 | 2,473.969 | 2,610.112 | 2,590.754 | 2,545.762 | 2,503.81 | 2,692.117 | 2,612.219 | 2,670.438 | 2,735.235 | 3,075.739 | 3,126.747 | 2,911.26 | 2,717.287 | 2,829.09 | 2,602.859 | 2,529.271 | 2,338.83 | 2,428.004 | 2,492.217 | 2,508.3 | 2,309.059 | 1,077.354 | 611.812 | 680.231 | 997.863 | 1,144.394 | 1,047.984 | 853.266 | 467.948 | 381.7 | 276.7 | 243.1 | 219.5 | 210.3 | 151.2 | 153.7 | 134.5 | 124.4 | 87.8 | 80.8 | 74 | 67.8 | 59.8 | 54.2 | 48 | 39.5 | 35.9 | 33.3 | 30.3 | 25.8 | 18.6 | 21.9 | 21.2 | 21.2 | 17.7 | 15.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 171.293 | 153.539 | 154.757 | 160.84 | 173.428 | 183.208 | 191.189 | 190.707 | 178.389 | 165.189 | 152.447 | 144.489 | 130.882 | 136.59 | 143.098 | 141.235 | 151.931 | 131.473 | 107.421 | 134.882 | 141.704 | 147.795 | 153.102 | 149.337 | 121.083 | 118.536 | 114.698 | 109.466 | 123.851 | 130.688 | 133.21 | 132.162 | 127.271 | 126.661 | 136.712 | 123.638 | 121.685 | 120.562 | 115.263 | 126.346 | 131.618 | 126.913 | 118.967 | 110.785 | 115.334 | 114.251 | 100.304 | 96.928 | 115.157 | 105.252 | 106.348 | 109.025 | 133.872 | 131.601 | 116.831 | 128.047 | 131.711 | 124.115 | 117.477 | 109.687 | 94.33 | 75.76 | 68.59 | 83.798 | 130.891 | 139.641 | 124.645 | 153.046 | 128.04 | 118.775 | 137.72 | 168.678 | 126.552 | 162.138 | 164.608 | 169.68 | 153.083 | 160.826 | 150.167 | 176.967 | 175.41 | 158.523 | 145.099 | 141.191 | 129.154 | 119.636 | 104.723 | 108.957 | 110.085 | 109.326 | 102.182 | 53.107 | -11.075 | 96.371 | 193.275 | 245.949 | 223.995 | 147.366 | 87.364 | 78 | 71.8 | 66.4 | 61.6 | 49.9 | 43 | 43.4 | 37.6 | 34.7 | 26.4 | 24.6 | 22.7 | 21.1 | 18.7 | 17 | 15.2 | 12.7 | 13.2 | 11.3 | 9 | 8.9 | 11.7 | 7 | 6.7 | 6.8 | 7 | 6.5 | 21.3 | 20.4 | 19.1 | 15.9 | 16.2 | 13.9 | 14.8 | 14.7 | 14.7 | 14.7 |
Brutowinstmarge
| 0.085 | 0.083 | 0.084 | 0.086 | 0.085 | 0.083 | 0.082 | 0.081 | 0.081 | 0.082 | 0.08 | 0.082 | 0.08 | 0.082 | 0.084 | 0.08 | 0.081 | 0.079 | 0.068 | 0.073 | 0.075 | 0.073 | 0.072 | 0.068 | 0.065 | 0.065 | 0.068 | 0.063 | 0.071 | 0.076 | 0.079 | 0.077 | 0.076 | 0.076 | 0.085 | 0.081 | 0.074 | 0.078 | 0.075 | 0.076 | 0.078 | 0.079 | 0.081 | 0.077 | 0.077 | 0.077 | 0.07 | 0.065 | 0.073 | 0.068 | 0.073 | 0.073 | 0.079 | 0.079 | 0.074 | 0.077 | 0.078 | 0.076 | 0.077 | 0.074 | 0.07 | 0.063 | 0.057 | 0.059 | 0.077 | 0.073 | 0.069 | 0.06 | 0.051 | 0.048 | 0.053 | 0.061 | 0.047 | 0.06 | 0.062 | 0.059 | 0.055 | 0.057 | 0.052 | 0.054 | 0.053 | 0.052 | 0.051 | 0.048 | 0.047 | 0.045 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.047 | -0.018 | 0.124 | 0.162 | 0.177 | 0.176 | 0.147 | 0.157 | 0.17 | 0.206 | 0.215 | 0.219 | 0.192 | 0.221 | 0.22 | 0.218 | 0.218 | 0.231 | 0.233 | 0.235 | 0.237 | 0.238 | 0.239 | 0.241 | 0.243 | 0.269 | 0.253 | 0.229 | 0.256 | 0.386 | 0.242 | 0.24 | 0.243 | 0.283 | 0.294 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 8.243 | 7.659 | 6.323 | 6.289 | 7.715 | 6.719 | 6.394 | 5.599 | 6.023 | 5.071 | 5.472 | 4.777 | 5.484 | 5.269 | 5.353 | 4.805 | 6.416 | 5.181 | 5.767 | 5.2 | 6.244 | 7.272 | 7.599 | 6.437 | 6.774 | 8.144 | 8.221 | 7.615 | 8.714 | 8.394 | 8.437 | 8.171 | 8.658 | 9.444 | 9.997 | 9.647 | 9.116 | 8.339 | 7.559 | 8.069 | 7.932 | 7.829 | 8.829 | 7.905 | 7.395 | 6.761 | 6.02 | 5.395 | 6.256 | 5.587 | 5.923 | 4.133 | 5.925 | 5.797 | 4.914 | 4.166 | 3.597 | 3.057 | 3.252 | 3.098 | 3.962 | 3.811 | 4.72 | 4.192 | 4.815 | 5.872 | 4.253 | 4.606 | 6.016 | 6.136 | 8.971 | 8.962 | 9.896 | 10.804 | 10.434 | 8.917 | 7.599 | 7.364 | 7.278 | 7.49 | 8.157 | 7.326 | 7.02 | 6.899 | 14.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 70.49 | 61.72 | 69.199 | 64.785 | 62.124 | 68.828 | 63.39 | 60.73 | 59.771 | 61.506 | 61.817 | 61.475 | 56.99 | 57.438 | 61.142 | 58.967 | 56.209 | 59.314 | 62.257 | 63.151 | 66.05 | 66.768 | 64.186 | 63.028 | 60.516 | 61.421 | 65.384 | 63.603 | 65.332 | 58.708 | 62.388 | 65.14 | 61.435 | 61.982 | 63.494 | 57.693 | 63.111 | 59.736 | 57.023 | 59.418 | 57.745 | 63.029 | 62.332 | 59.182 | 57.13 | 62.12 | 58.954 | 59.868 | 57.817 | 60.965 | 62.94 | 59.141 | 59.401 | 67.043 | 62.212 | 58.471 | 61.17 | 65.392 | 63.557 | 62.415 | 60.263 | 57.889 | 57.055 | 62.987 | 71.206 | 77.425 | 79.336 | 93.2 | 92.086 | 92.281 | 93.496 | 96.318 | 101.408 | 85.936 | 86.89 | 88.535 | 83.99 | 92.091 | 87.084 | 87.309 | 91.608 | 85.028 | 81.304 | 77.046 | 64.869 | 81.348 | 77.225 | 83.292 | 78.422 | 78.608 | 78.607 | 51.988 | 53.334 | 42.069 | 68.071 | 68.921 | 64.258 | 69.131 | 21.464 | 20.9 | 36.4 | 17.9 | 17.3 | 35.6 | 11.5 | 11.8 | 10.6 | 10 | 8.1 | 6.3 | 5.8 | 5.4 | 4.8 | 4.5 | 4 | 3.4 | 3.2 | 3 | 2.8 | 2.6 | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.97 | -2.795 | 3.276 | -1.133 | -8.168 | -2.508 | -2.768 | -6.712 | -19.204 | -7.774 | -1.408 | 2.072 | 7.063 | 29.258 | 6.143 | 1.867 | 2.794 | 3.2 | -7.66 | 1.318 | -2.481 | -1.48 | -0.891 | -5.994 | 0.817 | 1 | -0.483 | 3.23 | 1.661 | 0.952 | 3.812 | 1.257 | 2.654 | 1.138 | 0.489 | -0.218 | 0.148 | -1.248 | -0.365 | -1.528 | -4.075 | -6.101 | 0.626 | 0.878 | 2.204 | -0.038 | -1.477 | -14.922 | -4.034 | -0.626 | 0.767 | 0.956 | 0.956 | 0.958 | 0.959 | -0.669 | 0.364 | -12.87 | 1.059 | 1.178 | 1.072 | 1.072 | 1.023 | 5.448 | 483.649 | 3.35 | 1.65 | 1.65 | 1,101.3 | 1.721 | 1.611 | 1.65 | 16.857 | 7.751 | 2.071 | 2.408 | 2.69 | 1.894 | 602.24 | 2.144 | 2.247 | 2.32 | 4.332 | -44.962 | 104.037 | 3.515 | 5.591 | 4.005 | 2,671.732 | 1.296 | 1.251 | 1.478 | 46.31 | 6.681 | 6.699 | 6.317 | -32.141 | 13.86 | 1.992 | 1.9 | -16.1 | 0.9 | 0.8 | 12.1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.2 | 1.6 | 1 | 0 | 1 | 4.6 | 0.2 | 0.2 | 0.2 | 1 | 1 | 0 | 0 | -60.9 | 0 | 0 | 0 | -53.9 | 0 | 0 | 0 |
Bedrijfskosten
| 81.703 | 69.379 | 75.522 | 71.074 | 69.839 | 75.547 | 69.784 | 66.329 | 65.794 | 66.577 | 67.289 | 66.252 | 62.474 | 62.707 | 66.495 | 63.772 | 62.625 | 64.495 | 68.024 | 68.351 | 72.294 | 74.04 | 71.785 | 69.465 | 67.48 | 70.455 | 74.515 | 72.136 | 74.964 | 68.02 | 71.743 | 74.229 | 71.011 | 72.344 | 74.409 | 68.032 | 73.117 | 68.389 | 65.007 | 67.912 | 66.102 | 71.283 | 71.635 | 67.561 | 64.999 | 69.355 | 65.448 | 65.737 | 64.745 | 67.224 | 69.63 | 64.23 | 66.282 | 73.798 | 67.687 | 61.968 | 65.131 | 55.579 | 67.868 | 66.691 | 65.297 | 62.772 | 62.798 | 72.627 | 559.67 | 86.647 | 85.239 | 99.456 | 1,199.402 | 100.138 | 104.078 | 106.93 | 128.161 | 104.491 | 99.395 | 99.86 | 94.279 | 101.349 | 696.602 | 96.943 | 102.012 | 94.674 | 92.656 | 38.983 | 168.906 | 84.863 | 82.816 | 87.297 | 2,750.154 | 79.904 | 79.858 | 53.466 | 99.644 | 48.75 | 74.77 | 75.238 | 32.117 | 82.991 | 23.456 | 22.8 | 20.3 | 18.8 | 18.1 | 47.7 | 12.4 | 12.6 | 11.2 | 10.6 | 8.6 | 6.8 | 6.3 | 5.9 | 5.3 | 4.9 | 4.5 | 3.6 | 4.8 | 4 | 2.8 | 3.6 | 7 | 2.5 | 2.5 | 2.4 | 3.1 | 3 | 0 | 0 | -60.9 | 0 | 0 | 0 | -53.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| 89.59 | 84.16 | 79.235 | 87.576 | 99.266 | 107.365 | 120.601 | 123.747 | 109.51 | 98.612 | 82.226 | 81.433 | 66.753 | 74.265 | 64.723 | 75.559 | 82.034 | 64.103 | 24.369 | 57.181 | 63.085 | 67.374 | 78.115 | 77.543 | 9.819 | 47.06 | 48.774 | 13.788 | 43.069 | 66.576 | 58.166 | 58.656 | 55.05 | 54.583 | 61.099 | 54.053 | 52.686 | 47.283 | 49.652 | 53.48 | 61.537 | 53.328 | 45.297 | 39.52 | 44.688 | 35.681 | 45.798 | 31.462 | 32.2 | 35.394 | 30.208 | 39.688 | 53.501 | 52.907 | 44.634 | 60.955 | 58.163 | 61.74 | 45.238 | 39.658 | 7.721 | -1.147 | -13.166 | 1.936 | -442.101 | 39.738 | -8.613 | 46.294 | -1,087.063 | 11.898 | 14.695 | 58.533 | -7.425 | -15.146 | 44.62 | 34.192 | 39.289 | 39.283 | -604.071 | 59.599 | 44.473 | 46.5 | -31.461 | 95.002 | -65.398 | 17.997 | -18.042 | -12.433 | -2,689.417 | 17.856 | -29.573 | -63.05 | -254.467 | 44.662 | 93.557 | 170.711 | 153.427 | 17.174 | 63.908 | 55.2 | 51.5 | 47.6 | 43.5 | -3.3 | 30.6 | 30.8 | 26.4 | 34.7 | 17.9 | 17.8 | 16.4 | 15.2 | 13.4 | 12.1 | 10.7 | 9.1 | 8.4 | 7.3 | 6.2 | 5.3 | 4.7 | 4.5 | 4.2 | 4.4 | 3.9 | 3.5 | 21.3 | 20.4 | -41.8 | 15.9 | 16.2 | 13.9 | -39.1 | 14.7 | 14.7 | 14.7 |
Bedrijfsresultaat ratio
| 0.044 | 0.046 | 0.043 | 0.047 | 0.048 | 0.049 | 0.052 | 0.052 | 0.05 | 0.049 | 0.043 | 0.046 | 0.041 | 0.045 | 0.038 | 0.043 | 0.044 | 0.039 | 0.015 | 0.031 | 0.033 | 0.033 | 0.037 | 0.035 | 0.005 | 0.026 | 0.029 | 0.008 | 0.025 | 0.039 | 0.035 | 0.034 | 0.033 | 0.033 | 0.038 | 0.035 | 0.032 | 0.031 | 0.033 | 0.032 | 0.036 | 0.033 | 0.031 | 0.027 | 0.03 | 0.024 | 0.032 | 0.021 | 0.02 | 0.023 | 0.021 | 0.026 | 0.032 | 0.032 | 0.028 | 0.037 | 0.034 | 0.038 | 0.03 | 0.027 | 0.006 | -0.001 | -0.011 | 0.001 | -0.26 | 0.021 | -0.005 | 0.018 | -0.434 | 0.005 | 0.006 | 0.021 | -0.003 | -0.006 | 0.017 | 0.012 | 0.014 | 0.014 | -0.209 | 0.018 | 0.013 | 0.015 | -0.011 | 0.032 | -0.024 | 0.007 | -0.007 | -0.005 | -1.033 | 0.007 | -0.012 | -0.056 | -0.424 | 0.058 | 0.079 | 0.123 | 0.121 | 0.017 | 0.115 | 0.12 | 0.148 | 0.154 | 0.155 | -0.013 | 0.158 | 0.156 | 0.153 | 0.218 | 0.157 | 0.169 | 0.17 | 0.171 | 0.171 | 0.17 | 0.169 | 0.174 | 0.171 | 0.164 | 0.158 | 0.153 | 0.155 | 0.156 | 0.151 | 0.157 | 0.158 | 0.158 | 1 | 1 | -2.188 | 1 | 1 | 1 | -2.642 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -2.812 | -9.522 | -4.804 | -3.323 | -12.491 | -2.804 | -9.515 | -12.46 | -25.885 | -16.843 | -5.929 | 5.268 | 5.408 | 29.64 | -5.737 | -0.037 | -4.478 | 0.325 | -22.688 | -8.032 | -8.806 | -7.861 | -4.093 | -8.323 | -42.967 | -0.021 | 8.108 | -20.312 | -4.157 | 4.86 | 0.511 | 1.98 | 1.444 | 1.404 | -0.715 | -1.771 | 4.266 | -6.138 | -0.969 | -6.482 | -8.054 | -8.403 | -1.409 | -2.826 | -3.443 | -9.253 | 9.465 | -14.651 | -22.246 | -9.469 | -11.351 | -6.625 | -17.806 | -21.909 | -2.449 | -3.907 | -5.805 | -8.842 | -4.251 | 36.317 | -26.921 | -11.427 | -14.035 | -12.48 | -499.532 | -9.061 | -43.747 | -11.936 | -1,107.827 | -4.112 | -19.5 | 7.746 | -21.358 | -83.711 | -134.176 | -34.749 | -18.99 | -23.915 | -663.059 | -20.269 | -27.634 | -28.04 | -88.191 | -11.585 | -139.71 | -22.53 | -40.485 | -17.107 | 28.475 | -36.369 | -74.014 | -71.762 | -198.721 | 0.922 | -18.11 | 7.824 | 3.221 | -53.804 | 4.702 | 1.4 | 19.1 | 1.8 | 1.8 | -15 | -0.7 | -0.3 | 0.2 | -3.9 | 0.2 | -0.1 | -0.2 | -0.2 | 0.1 | -0.1 | 0 | 0.2 | 0.9 | 0.3 | 0.2 | 0.2 | -14.5 | 0.1 | 0.1 | 0.1 | -0.3 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 86.778 | 74.638 | 74.431 | 81.688 | 86.751 | 99.004 | 111.086 | 111.287 | 83.625 | 81.769 | 76.297 | 78.937 | 69.156 | 98.917 | 66.23 | 72.702 | 77.132 | 59.607 | 11.087 | 52.932 | 54.406 | 58.625 | 69.116 | 63.472 | 3.43 | 41.268 | 41.752 | 11.089 | 39.659 | 62.244 | 56.73 | 54.847 | 51.63 | 49.488 | 55.394 | 48.105 | 46.743 | 40.291 | 43.355 | 45.804 | 50.395 | 38.998 | 38.615 | 33.731 | 38.511 | 27.09 | 34.151 | 3.654 | 15.113 | 12.797 | 5.442 | 16.591 | 28.814 | 11.407 | 20.988 | 36.083 | 33.817 | 33.133 | 19.375 | 52.917 | -27.731 | -27.069 | -34.526 | -23.244 | -471.882 | 19.244 | -30.723 | 12.508 | -1,112.266 | -22.733 | -22.967 | 37.063 | -34.748 | -44.644 | -96.861 | 6.923 | 12.042 | 5.857 | -645.082 | 33.32 | 13.78 | 9.649 | -57.784 | 18.774 | -121.336 | -18.17 | -47.494 | -11.207 | -2,684.135 | -6.947 | -51.69 | -72.121 | -252.017 | 48.543 | 100.395 | 178.535 | 156.648 | 19.321 | 68.61 | 56.5 | 53.8 | 49.4 | 45.3 | -1.4 | 30.5 | 30.5 | 26.6 | 19.7 | 18.1 | 17.7 | 16.2 | 15 | 13.5 | 12 | 10.7 | 9.2 | 8.5 | 7.4 | 6.5 | 5.5 | -9.9 | 4.6 | 4.3 | 4.5 | 3.6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.043 | 0.041 | 0.041 | 0.044 | 0.042 | 0.045 | 0.048 | 0.047 | 0.038 | 0.04 | 0.04 | 0.045 | 0.042 | 0.06 | 0.039 | 0.041 | 0.041 | 0.036 | 0.007 | 0.029 | 0.029 | 0.029 | 0.033 | 0.029 | 0.002 | 0.023 | 0.025 | 0.006 | 0.023 | 0.036 | 0.034 | 0.032 | 0.031 | 0.03 | 0.034 | 0.031 | 0.029 | 0.026 | 0.028 | 0.027 | 0.03 | 0.024 | 0.026 | 0.023 | 0.026 | 0.018 | 0.024 | 0.002 | 0.01 | 0.008 | 0.004 | 0.011 | 0.017 | 0.007 | 0.013 | 0.022 | 0.02 | 0.02 | 0.013 | 0.036 | -0.02 | -0.022 | -0.029 | -0.016 | -0.277 | 0.01 | -0.017 | 0.005 | -0.444 | -0.009 | -0.009 | 0.013 | -0.013 | -0.016 | -0.036 | 0.002 | 0.004 | 0.002 | -0.224 | 0.01 | 0.004 | 0.003 | -0.02 | 0.006 | -0.044 | -0.007 | -0.019 | -0.004 | -1.031 | -0.003 | -0.021 | -0.064 | -0.42 | 0.063 | 0.084 | 0.128 | 0.123 | 0.019 | 0.124 | 0.123 | 0.154 | 0.16 | 0.161 | -0.005 | 0.157 | 0.155 | 0.155 | 0.124 | 0.158 | 0.168 | 0.168 | 0.169 | 0.172 | 0.169 | 0.169 | 0.176 | 0.173 | 0.166 | 0.165 | 0.159 | -0.327 | 0.159 | 0.154 | 0.161 | 0.146 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 19.438 | 19.9 | 19.122 | 21.324 | 21.396 | 17.267 | 25.779 | 19.788 | 18.901 | 2.226 | 23.077 | 20.303 | 12.591 | -18.458 | 19.193 | 24.681 | 25.526 | 14.727 | 6.205 | 14.587 | 34.649 | 15.704 | 28.231 | 25.52 | 2.648 | 7.305 | 17.12 | 165.999 | 13.811 | 25.84 | 25.013 | 9.983 | -49.175 | 19.954 | 25.033 | 20.967 | -268.639 | 15.816 | 28.607 | 23.148 | -82.108 | 18.277 | 17.775 | 10.63 | -0.29 | 8.352 | 12.96 | 3.033 | -149.037 | 3.849 | 6.881 | 8.016 | 10.726 | 4.248 | 7.923 | 7.724 | 2.418 | 11.57 | 9.284 | -6.465 | 4.554 | 14.057 | 3.012 | 2.029 | 2.033 | 7.275 | 9.214 | 4.592 | -3.132 | 4.907 | 3.165 | 8.814 | -9.526 | 10.158 | 6.559 | -12.957 | 6.7 | 6.059 | 390.426 | 8.954 | 12.025 | -1.702 | -13.928 | 3.005 | -35.683 | -5.996 | -15.673 | -3.698 | -76.913 | -1.953 | -12.376 | -26.898 | -84.17 | 18.446 | 38.15 | 67.843 | 59.53 | 17.5 | 24.7 | 20.4 | 19.6 | 18 | 16.5 | 3.6 | 11.2 | 11.1 | 9.7 | 7.2 | 7.1 | 6.9 | 6.3 | 5.9 | 5.1 | 4.6 | 4 | 3.5 | 3.3 | 2.9 | 2.6 | 2.2 | 1.3 | 1.8 | 1.7 | 1.8 | 1.4 | 1.2 | -0.2 | -0.9 | -0.1 | 0.2 | 0 | 1.5 | 0.6 | 0.5 | 0.5 | 0.4 |
Nettowinst
| 61.381 | 51.602 | 52.485 | 57.068 | 61.841 | 76.494 | 79.621 | 92.014 | 64.724 | 79.543 | 53.22 | 58.634 | 56.565 | 117.375 | 47.037 | 48.021 | 51.606 | 44.88 | 4.882 | 38.345 | 19.757 | 42.921 | 40.885 | 37.952 | 0.782 | 33.963 | 24.632 | -154.91 | 25.848 | 36.404 | 31.717 | 44.864 | 100.805 | 29.534 | 30.361 | 27.138 | 315.382 | 24.475 | 14.748 | 22.656 | 132.503 | 20.721 | 20.84 | 23.101 | 38.801 | 18.738 | 21.191 | 0.621 | 164.15 | 8.948 | -1.439 | 8.575 | 18.088 | 7.159 | 13.065 | 28.359 | 31.399 | 21.563 | 10.091 | 59.382 | -32.285 | -41.126 | -37.538 | -25.273 | -485.179 | 15.328 | -24.414 | 7.916 | -1,109.134 | -27.64 | -26.132 | 28.249 | -28.087 | -54.802 | -103.42 | 24.632 | 5.342 | -0.202 | -1,035.508 | 24.366 | 5.338 | 11.351 | -43.856 | 15.769 | -85.653 | -12.174 | -31.821 | -7.509 | -2,607.222 | -4.994 | -39.314 | -45.223 | -167.847 | 30.097 | 62.245 | 110.692 | 92.159 | 1.821 | 43.91 | 36.2 | 34.1 | 31.4 | 28.8 | -1.4 | 19.4 | 19.4 | 16.9 | 12.5 | 11 | 10.8 | 9.9 | 9.2 | 8.4 | 7.5 | 6.6 | 5.7 | 5.2 | 4.5 | 3.9 | 3.3 | -11.2 | 2.8 | 2.6 | 2.7 | 2.2 | 1.8 | 0.2 | 0.9 | 0.1 | -0.2 | 0 | -1.5 | -0.6 | -0.5 | -0.5 | -0.4 |
Nettowinstmarge
| 0.03 | 0.028 | 0.029 | 0.03 | 0.03 | 0.035 | 0.034 | 0.039 | 0.029 | 0.039 | 0.028 | 0.033 | 0.034 | 0.071 | 0.028 | 0.027 | 0.028 | 0.027 | 0.003 | 0.021 | 0.01 | 0.021 | 0.019 | 0.017 | 0 | 0.019 | 0.015 | -0.089 | 0.015 | 0.021 | 0.019 | 0.026 | 0.061 | 0.018 | 0.019 | 0.018 | 0.193 | 0.016 | 0.01 | 0.014 | 0.079 | 0.013 | 0.014 | 0.016 | 0.026 | 0.013 | 0.015 | 0 | 0.104 | 0.006 | -0.001 | 0.006 | 0.011 | 0.004 | 0.008 | 0.017 | 0.019 | 0.013 | 0.007 | 0.04 | -0.024 | -0.034 | -0.031 | -0.018 | -0.285 | 0.008 | -0.013 | 0.003 | -0.443 | -0.011 | -0.01 | 0.01 | -0.01 | -0.02 | -0.039 | 0.009 | 0.002 | -0 | -0.359 | 0.007 | 0.002 | 0.004 | -0.015 | 0.005 | -0.031 | -0.005 | -0.013 | -0.003 | -1.002 | -0.002 | -0.016 | -0.04 | -0.279 | 0.039 | 0.052 | 0.08 | 0.072 | 0.002 | 0.079 | 0.079 | 0.098 | 0.101 | 0.102 | -0.005 | 0.1 | 0.098 | 0.098 | 0.079 | 0.096 | 0.102 | 0.102 | 0.103 | 0.107 | 0.105 | 0.104 | 0.109 | 0.106 | 0.101 | 0.099 | 0.095 | -0.37 | 0.097 | 0.093 | 0.096 | 0.089 | 0.081 | 0.009 | 0.044 | 0.005 | -0.013 | 0 | -0.108 | -0.041 | -0.034 | -0.034 | -0.027 |
WPA (Winst Per Aandeel)
| 1.12 | 0.93 | 0.94 | 1.01 | 1.08 | 1.32 | 1.37 | 1.59 | 1.12 | 1.33 | 0.85 | 0.87 | 0.87 | 1.79 | 0.72 | 0.74 | 0.77 | 0.66 | 0.07 | 0.55 | 0.28 | 0.62 | 0.59 | 0.56 | 0.01 | 0.49 | 0.35 | -2.16 | 0.35 | 0.48 | 0.42 | 0.61 | 1.37 | 0.4 | 0.4 | 0.35 | 3.95 | 0.3 | 0.18 | 0.27 | 1.61 | 0.25 | 0.25 | 0.28 | 0.46 | 0.23 | 0.26 | 0.01 | 2.01 | 0.11 | -0.018 | 0.11 | 0.22 | 0.12 | 0.16 | 0.36 | 0.38 | 0.27 | 0.13 | 0.76 | -0.41 | -0.51 | -0.45 | -0.29 | -5.48 | 0.18 | -0.28 | 0.06 | -12.62 | -0.31 | -0.3 | 0.3 | -0.32 | -0.62 | -1.18 | 0.18 | -0.092 | -0.002 | -11.96 | 0.3 | 0.061 | 0.12 | -0.51 | 0.18 | -1.01 | -0.14 | -0.37 | -0.088 | -30.6 | -0.058 | -0.45 | -0.72 | -3.14 | 0.54 | 1.2 | 2.22 | 1.68 | 0.06 | 1.2 | 0.96 | 0.91 | 0.9 | 0.78 | -0.037 | 0.49 | 0.78 | 0.72 | 0.48 | 0.28 | 0.48 | 0.42 | 0.42 | 0.26 | 0.36 | 0.3 | 0.3 | 0.23 | 0.24 | 0.18 | 0.18 | -0.52 | 0.18 | 0.12 | 0.18 | 0.15 | 0.12 | 0.017 | 0.12 | 0.008 | -0.016 | 0.06 | -0.13 | -0.05 | -0.042 | -0.042 | -0.034 |
Verwaterde WPA
| 1.09 | 0.91 | 0.93 | 0.98 | 1.05 | 1.28 | 1.33 | 1.54 | 1.08 | 1.29 | 0.83 | 0.85 | 0.84 | 1.74 | 0.7 | 0.72 | 0.75 | 0.64 | 0.07 | 0.53 | 0.27 | 0.6 | 0.57 | 0.54 | 0.01 | 0.47 | 0.33 | -2.16 | 0.33 | 0.47 | 0.41 | 0.58 | 1.3 | 0.38 | 0.39 | 0.33 | 3.78 | 0.29 | 0.17 | 0.26 | 1.52 | 0.24 | 0.24 | 0.26 | 0.44 | 0.22 | 0.25 | 0.01 | 1.96 | 0.11 | -0.018 | 0.1 | 0.22 | 0.11 | 0.16 | 0.34 | 0.38 | 0.26 | 0.12 | 0.74 | -0.41 | -0.51 | -0.45 | -0.29 | -5.48 | 0.18 | -0.28 | 0.06 | -12.62 | -0.31 | -0.3 | 0.3 | -0.32 | -0.62 | -1.18 | 0.18 | -0.092 | -0.002 | -11.96 | 0.3 | 0.061 | 0.12 | -0.51 | 0.18 | -1.01 | -0.14 | -0.37 | -0.088 | -30.6 | -0.058 | -0.45 | -0.72 | -3.14 | 0.54 | 1.14 | 2.04 | 1.68 | 0.06 | 1.08 | 0.9 | 0.91 | 0.84 | 0.72 | -0.037 | 0.49 | 0.66 | 0.6 | 0.48 | 0.28 | 0.48 | 0.36 | 0.42 | 0.26 | 0.3 | 0.3 | 0.24 | 0.23 | 0.24 | 0.18 | 0.18 | -0.51 | 0.18 | 0.12 | 0.18 | 0.15 | 0.12 | 0.017 | 0.12 | 0.008 | -0.016 | 0.06 | -0.13 | -0.05 | -0.042 | -0.042 | -0.034 |
EBITDA
| 89.59 | 113.924 | 109.509 | 123.016 | 129.852 | 139.264 | 150.458 | 149.135 | 120.507 | 125.677 | 111.666 | 108.083 | 103.157 | 130.731 | 82.99 | 107.195 | 121.485 | 70.942 | 32.155 | 68.159 | 67.152 | 72.605 | 80.79 | 74.072 | 54.814 | 50.463 | 40.897 | 41.763 | 52.073 | 64.757 | 66.435 | 60.309 | 60.028 | 56.55 | 63.869 | 56.228 | 49.875 | 51.512 | 50.581 | 57.62 | 62.209 | 50.164 | 48.606 | 45.382 | 53.192 | 45.723 | 34.099 | 16.941 | 47.38 | 39.069 | 37.927 | 46.035 | 97.164 | 59.117 | 50.665 | 67.609 | 92.298 | 70.02 | 51.265 | 44.555 | 52.373 | 36.015 | 28.912 | 47.141 | 92.835 | 84.748 | 107.491 | 93.233 | 64.469 | 52.226 | 82.396 | 84.461 | 55.278 | 172.825 | 235.82 | 139.739 | 120.868 | 123.504 | 164.056 | 147.999 | 149.324 | 138.04 | 187.419 | 163.469 | 147.513 | 112.593 | 120.516 | 100.398 | 3.188 | 125.066 | 170.738 | 125.587 | 113.673 | 90.596 | 192.823 | 217.904 | 218.67 | 212.829 | 76.199 | 69.4 | 43 | 57.6 | 53.8 | 28.2 | 39.4 | 38.3 | 32.4 | 33.7 | 21.4 | 21.1 | 19.6 | 18 | 15.7 | 14.2 | 14.2 | 9.1 | 9.1 | 8 | 6 | 6.1 | 23.8 | 4.6 | 4.3 | 4.6 | 4.9 | 4.5 | 21.3 | 20.4 | -41.8 | 15.9 | 16.2 | 13.9 | -39.1 | 14.7 | 14.7 | 14.7 |
EBITDA ratio
| 0.044 | 0.062 | 0.06 | 0.066 | 0.063 | 0.063 | 0.065 | 0.063 | 0.055 | 0.062 | 0.058 | 0.062 | 0.063 | 0.079 | 0.049 | 0.061 | 0.065 | 0.043 | 0.02 | 0.037 | 0.035 | 0.036 | 0.038 | 0.034 | 0.029 | 0.028 | 0.024 | 0.024 | 0.03 | 0.038 | 0.039 | 0.035 | 0.036 | 0.034 | 0.04 | 0.037 | 0.03 | 0.033 | 0.033 | 0.034 | 0.037 | 0.031 | 0.033 | 0.031 | 0.035 | 0.031 | 0.024 | 0.011 | 0.03 | 0.025 | 0.026 | 0.031 | 0.057 | 0.035 | 0.032 | 0.041 | 0.055 | 0.043 | 0.034 | 0.03 | 0.039 | 0.03 | 0.024 | 0.033 | 0.054 | 0.045 | 0.059 | 0.037 | 0.026 | 0.021 | 0.032 | 0.03 | 0.02 | 0.064 | 0.088 | 0.049 | 0.044 | 0.044 | 0.057 | 0.046 | 0.045 | 0.045 | 0.065 | 0.055 | 0.054 | 0.043 | 0.049 | 0.04 | 0.001 | 0.048 | 0.071 | 0.111 | 0.189 | 0.117 | 0.162 | 0.157 | 0.172 | 0.213 | 0.137 | 0.151 | 0.123 | 0.186 | 0.191 | 0.108 | 0.203 | 0.194 | 0.188 | 0.212 | 0.187 | 0.2 | 0.203 | 0.202 | 0.2 | 0.199 | 0.225 | 0.174 | 0.185 | 0.179 | 0.153 | 0.176 | 0.785 | 0.159 | 0.154 | 0.164 | 0.198 | 0.204 | 1 | 1 | -2.188 | 1 | 1 | 1 | -2.642 | 1 | 1 | 1 |