Saniona AB (publ)
SSE:SANION.ST
2.105 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -19.735 | -9.238 | -28.741 | -26.437 | -24.488 | -24.614 | -41.229 | 18.961 | -93.185 | -136.514 | -129.138 | -93.65 | -103.946 | -90.866 | 43.892 | -52.65 | -38.905 | -33.553 | -3.449 | -27.741 | -21.505 | -30.806 | -28.349 | 19.921 | -24.134 | -15.73 | -16.598 | -15.143 | -17.876 | -7.572 | -15.028 | 33.744 | -13.502 | -1.058 | -5.327 | -10.857 | -6.787 | -5.103 | -6.242 | -2.322 | -0.84 | -0.401 |
Afschrijvingen & Amortisatie
| 1.633 | 2.095 | 4.36 | 1.781 | 1.781 | 1.729 | 1.683 | 1.645 | 2.201 | 2.289 | 2.186 | 2.192 | 2.158 | 2.137 | 3.272 | 1.111 | 0.204 | 0.21 | 0.614 | 0.561 | 0.517 | 0.51 | 0.189 | 0.158 | 0.135 | 0.151 | 0.158 | 0.153 | 0.134 | 0.116 | 0.112 | 0.098 | 0.081 | 0.094 | 0.096 | 0.228 | 0.26 | 0.179 | 0.214 | 0.237 | 0.156 | 0.102 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -9.22 | -1.1 | -2.681 | -2.629 | 16.298 | -2.9 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.8 | 0.8 | 3.423 | 1.1 | 0.9 | 0.9 | -36.981 | 2.9 | 1 | 6.3 | 47.148 | 0 | 24.6 | 12.1 | 8.687 | 1.2 | 1.3 | 0.9 | 0.092 | 0.124 | 0.235 | 1.08 | 0.172 | 0 | 0.134 | 1.038 | 0.128 | 0.124 | 0.054 | 0.053 | 0.055 | 0.052 | 0.053 | 0.051 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.994 | -7.901 | -4.42 | 10.136 | 3.805 | -3.067 | 14.358 | -24.166 | -42.224 | 34.478 | 59.399 | -2.646 | 8.736 | -40.559 | 29.067 | -39.94 | 8.205 | -22.108 | 1.167 | 54.898 | -3.868 | 2.33 | 26.409 | -1.133 | 4.835 | -0.683 | -8.485 | -1.035 | 10.943 | -1.77 | 5.305 | -7.166 | 1.102 | 3.271 | -8.758 | 2.405 | 1.981 | 2.918 | 1.544 | -2.237 | -2.774 | -4.197 |
Vorderingen
| 0 | 0 | -5.354 | 0 | 0 | 0 | 35.271 | 0 | 0 | 0 | -3.756 | 0 | 0 | 0 | -34.907 | 0 | 0 | 0 | -7.895 | 0 | 0 | 0 | 2.558 | 0 | 0 | 0 | 3.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.05 | -7.901 | -4.104 | 10.136 | 3.805 | -3.067 | -20.913 | -24.166 | -42.224 | 34.478 | 63.155 | -2.646 | 8.736 | -40.56 | 74.105 | -44.954 | 10.972 | -25.171 | -10.499 | 54.898 | -3.868 | 2.33 | 23.851 | -1.133 | 4.835 | -0.683 | -5.21 | -3.575 | 7.882 | -3.267 | 5.305 | -7.166 | 1.102 | 3.415 | -8.758 | 2.405 | 1.981 | 4.046 | 1.544 | -2.237 | -2.933 | -4.197 |
Overige Niet-Contante Posten
| 1.284 | -0.073 | 19.313 | -4.089 | -0.908 | 2.519 | 8.621 | -31.906 | 1.195 | 3.939 | 0.107 | 7.948 | 18.929 | 12.755 | -122.297 | 32.908 | 9.428 | 4.087 | -15.211 | -2.342 | -2.613 | 2.213 | -6.158 | 0.504 | 0.096 | 0.869 | 0.576 | -0.788 | 0.145 | -0.296 | -0.307 | 0.751 | 0.856 | -0.543 | -0.708 | 0.516 | -0.239 | -0.752 | 0.297 | 0.138 | 0.007 | 0.002 |
Kasstroom uit Operationele Activiteiten
| -18.09 | -19.307 | -18.209 | -18.609 | -21.591 | -25.162 | -18.25 | -35.466 | -132.013 | -95.808 | -67.446 | -86.156 | -74.123 | -116.533 | -46.066 | -58.571 | -21.068 | -51.364 | -16.879 | 25.376 | -27.469 | -25.753 | -7.909 | 19.45 | -19.068 | -15.393 | -24.349 | -16.813 | -6.654 | -9.522 | -9.918 | 27.427 | -11.463 | 1.764 | -14.697 | -7.708 | -4.785 | -2.758 | -4.187 | -4.184 | -3.451 | -4.494 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0 | 0 | -0.043 | -0.083 | 0 | 0 | -0.676 | -0.268 | -0.008 | -0.032 | -0.174 | -0.548 | -0.214 | -0.548 | -1.253 | -2.239 | -0.035 | -1.473 | -3.485 | 0 | 0.005 | -0.008 | -0.607 | -0.27 | -0.217 | -0.012 | -0.05 | -0.107 | -0.515 | -0.037 | -0.503 | -0.177 | -0.116 | -0.021 | 0.025 | -0.043 | -0.069 | -0.155 | -0.286 | -0.491 | -0.029 | -0.014 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.11 | 0.189 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.331 | 0 | 0 | -0.012 | -0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.139 | -0.192 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.998 | -7.349 | -3.077 | -1.503 | 0 | 0 | -2.443 | 0 | 4.649 | -2.745 | -1.531 | 0 | -0.029 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.082 | 0.001 | 7.522 | -0.249 | 0.122 | 5.646 | 39 | -0.644 | 68.123 | 38.243 | 0.471 | 1.435 | 0.444 | 0.44 | 0.421 | 0.148 | 1.152 | 0.512 | 0.209 | 0 | 0 | 0 | 0 | 0 | 2.612 | 0 | 0.247 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.106 | 0.188 | 0.009 | 0 | 0 | 5.646 | 39 | 0.001 | 66.635 | 38.243 | 0.471 | -0.001 | 0.444 | 0.005 | 0.421 | 0.479 | -0.001 | -0.001 | 0.209 | 0.258 | -4.844 | 0.001 | 0.003 | 0.13 | 0.001 | -2.834 | 0.001 | -0.001 | -2.745 | -1.531 | -1.105 | -0.029 | 0 | -0.022 | -0.01 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | -0.043 | -0.083 | 0 | 0 | -0.675 | -0.162 | 0.18 | 7.499 | -0.174 | -0.548 | 5.432 | 38.452 | -1.896 | 65.884 | 36.526 | -1.002 | -2.051 | 0.444 | 0.445 | 0.413 | -0.459 | 0.881 | 0.294 | 0.197 | 6.948 | -7.456 | -3.922 | -1.54 | -0.373 | 2.424 | -2.95 | 0.227 | 4.673 | -2.788 | -1.6 | -0.133 | -0.315 | -0.491 | -0.051 | -0.024 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.297 | -20 | -1.272 | -4.264 | -1.182 | -1.076 | -0.923 | -15 | -1.671 | -1.576 | -0.317 | -82.024 | -1.735 | -25 | -1.191 | -1.139 | 0 | 0 | 0 | -10.5 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.75 | 79.569 | 0.005 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0.321 | 0 | -2.512 | 556.917 | 23.784 | 22.678 | 0.054 | 10.247 | 3.353 | 15.33 | 12.639 | 10.725 | 9.842 | 7.538 | 0 | 0 | 33.175 | 0 | 0 | 0 | 0 | 0 | 44.091 | 0 | 0 | 22.602 | 0 | 0 | 15.296 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.51 | 79.569 | 0 | -0.173 | 0 | 0 | -0.923 | -1.351 | -1.671 | -1.576 | -1.396 | 0 | -1.816 | -1.536 | -2.33 | 556.917 | 23.784 | 25 | 30 | -0.253 | 2.5 | 2 | 5 | -0.275 | 2 | 10 | 0 | 0 | 33.175 | 0 | -0.403 | 0 | 0 | 0 | 44.091 | 0 | 0 | 22.602 | 0 | 0 | 15.637 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.76 | 58.29 | -1.272 | -4.437 | -1.182 | -1.076 | -0.923 | -16.351 | -1.671 | -1.576 | -1.396 | 80.023 | -1.495 | -26.536 | -4.842 | 556.917 | 23.784 | 47.678 | 0.054 | -0.253 | 5.853 | 17.33 | 17.639 | -0.275 | 11.842 | 17.538 | 0 | 0 | 33.175 | 0 | -0.403 | -0.001 | -0.001 | -0.001 | 44.091 | 0 | 0.001 | 22.602 | -36.966 | 0 | 15.296 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.983 | 1.5 | 3.171 | 2.998 | 4.414 | 2.299 | 14 | -3.609 | 27.311 | 12.365 | 0.172 | 11.597 | -6.428 | 28.148 | -20.821 | 14.224 | -7.992 | 1.795 | -0.002 | 3.357 | 4.493 | 0.213 | 8.115 | -1.028 | -0.254 | 0.793 | -1.155 | 0.386 | -0.095 | 0.05 | 0.259 | -0.157 | -0.46 | -0.118 | 0.482 | -0.021 | 0.037 | -0.081 | 0.022 | -0.022 | 0.238 | -0.001 |
Netto Kasstroomverandering
| -17.055 | 40.483 | -18.316 | -20.131 | -18.359 | -23.939 | -5.848 | -55.588 | -106.192 | -77.52 | -68.844 | 4.916 | -76.614 | -76.469 | -73.192 | 578.454 | 31.25 | -2.894 | -18.878 | 28.923 | -16.678 | -7.797 | 17.386 | 19.028 | -7.185 | 3.136 | -18.556 | -23.883 | 22.503 | -11.012 | -10.434 | 29.693 | -14.874 | 1.872 | -17.745 | -10.517 | -6.347 | 19.631 | -41.446 | -4.697 | 12.083 | -4.519 |
Kaspositie aan het Einde van de Periode
| 54.39 | 71.445 | 30.962 | 49.278 | 69.409 | 87.768 | 111.707 | 117.555 | 173.143 | 279.335 | 356.855 | 425.699 | 420.783 | 497.397 | 573.866 | 647.058 | 68.604 | 37.354 | 40.248 | 59.126 | 30.203 | 46.881 | 54.678 | 37.292 | 18.264 | 25.449 | 22.313 | 40.869 | 64.752 | 42.249 | 53.261 | 63.695 | 34.002 | 48.876 | 47.004 | 12.456 | 22.973 | 29.32 | 9.689 | 14.17 | 18.866 | 6.789 |