Sandhar Technologies Limited
NSE:SANDHAR.NS
589.95 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,125.669 | 9,178.338 | 8,895.229 | 8,848.456 | 8,289.056 | 7,649.708 | 7,225.554 | 7,462.832 | 6,750.979 | 6,514.869 | 6,117.122 | 6,183.386 | 4,100.732 | 6,198.84 | 5,930.754 | 4,992.34 | 1,292.595 | 3,843.639 | 4,802.493 | 5,028.859 | 5,516.813 | 7,810.015 | 4,945.745 | 5,366.288 | 4,933.742 | 6,737.858 | 4,141.579 | 4,633.013 | 3,951.058 |
| Kosten van de omzet
| 7,238.98 | 7,203.989 | 7,049.756 | 5,423.594 | 5,085.67 | 4,750.721 | 4,458.027 | 4,803.712 | 4,256.28 | 6,106.42 | 3,810.747 | 3,726.65 | 2,305.07 | 5,283.652 | 3,478.803 | 2,922.911 | 688.479 | 3,916.188 | 2,733.723 | 2,918.372 | 3,241.379 | 5,856.392 | 3,129.174 | 3,449.815 | 3,171.934 | 3,133.073 | 2,654.077 | 3,070.935 | 2,504.602 |
| Brutowinst
| 1,886.689 | 1,974.349 | 1,845.473 | 3,424.862 | 3,203.386 | 2,898.987 | 2,767.527 | 2,659.12 | 2,494.699 | 408.449 | 2,306.375 | 2,456.736 | 1,795.662 | 915.188 | 2,451.951 | 2,069.429 | 604.116 | -72.549 | 2,068.77 | 2,110.487 | 2,275.434 | 1,953.623 | 1,816.571 | 1,916.473 | 1,761.808 | 3,604.785 | 1,487.502 | 1,562.078 | 1,446.456 |
| Brutowinstmarge
| 0.207 | 0.215 | 0.207 | 0.387 | 0.386 | 0.379 | 0.383 | 0.356 | 0.37 | 0.063 | 0.377 | 0.397 | 0.438 | 0.148 | 0.413 | 0.415 | 0.467 | -0.019 | 0.431 | 0.42 | 0.412 | 0.25 | 0.367 | 0.357 | 0.357 | 0.535 | 0.359 | 0.337 | 0.366 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 86.489 | 0 | 0 | 0 | 26.93 | 0 | 0 | 0 | 52.938 | 0 | 0 | 0 | 68.872 | 0 | 0 | 0 | 69.591 | 0 | 0 | 0 | 15.096 | 15.096 | 13.885 | 13.885 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 1,223.561 | 0 | 0 | 0 | 1,023.912 | 0 | 0 | 0 | 1,012.655 | 0 | 0 | 0 | 696.192 | 0 | 0 | 0 | 891.521 | 0 | 0 | 0 | 702.886 | 702.886 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 1.298 | 0 | 0 | 0 | 0.371 | 0 | 0 | 0 | 0.182 | 0 | 0 | 0 | 1.705 | 0 | 0 | 0 | 0.862 | 0 | 0 | 0 | 0.19 | 0.19 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,437.618 | 1,415.112 | 1,356.613 | 1,401.567 | 1,148.321 | 1,224.859 | 1,141.765 | 1,107.034 | 1,043.083 | 1,024.283 | 995.829 | 1,024.872 | 789.697 | 1,012.837 | 840.598 | 724.117 | 414.559 | 697.897 | 717.951 | 731.385 | 775.694 | 892.383 | 784.733 | 825.617 | 767.853 | 703.075 | 703.075 | 689.605 | 689.605 |
| Overige kosten
| 46.88 | 24.45 | 22.736 | 31.72 | 28.993 | 61.327 | 21.787 | 45.247 | 29.926 | -12.472 | 14.411 | 20.226 | 16.011 | -12.863 | 39.139 | 30.058 | 7.319 | 4.942 | 27.373 | 10.657 | 13.422 | -10.401 | 12.514 | 15.056 | 7.857 | 17.495 | 10.299 | 10.132 | 9.491 |
| Bedrijfskosten
| 1,437.618 | 1,415.112 | 1,356.613 | 2,981.984 | 2,824.477 | 2,549.371 | 2,422.763 | 2,368.495 | 2,237.433 | 47.113 | 2,032.735 | 439.969 | 333.062 | 375.193 | 2,009.534 | 1,759.692 | 947.327 | -241.726 | 1,817.756 | 1,825.338 | 1,975.339 | 1,338.598 | 1,459.883 | 1,500.255 | 1,427.052 | 3,170.699 | 1,179.564 | 1,193.274 | 1,149.583 |
| Bedrijfsresultaat
| 449.071 | 559.237 | 488.86 | 481.169 | 378.909 | 427.838 | 364.95 | 320.882 | 257.266 | 361.048 | 273.64 | 353.089 | 72.184 | 539.995 | 442.417 | 309.737 | -343.211 | 169.177 | 251.014 | 285.149 | 300.095 | 615.025 | 356.688 | 416.218 | 334.756 | 434.086 | 307.938 | 368.804 | 296.873 |
| Bedrijfsresultaat ratio
| 0.049 | 0.061 | 0.055 | 0.054 | 0.046 | 0.056 | 0.051 | 0.043 | 0.038 | 0.055 | 0.045 | 0.057 | 0.018 | 0.087 | 0.075 | 0.062 | -0.266 | 0.044 | 0.052 | 0.057 | 0.054 | 0.079 | 0.072 | 0.078 | 0.068 | 0.064 | 0.074 | 0.08 | 0.075 |
| Totaal overige inkomsten en kosten netto
| -96.195 | -119.207 | -108.521 | -126.594 | -82.165 | -109.774 | -94.107 | -93.75 | -69.665 | -76.549 | -57.76 | -56.724 | -54.504 | -34.631 | -37.782 | -38.463 | -57.907 | -23.487 | -48.717 | -78.753 | -73.985 | -173.41 | -39.368 | -32.404 | -23.359 | -187.818 | -92.124 | -76.943 | -80.604 |
| Inkomen voor belasting
| 352.876 | 440.03 | 380.339 | 354.575 | 296.744 | 318.064 | 270.843 | 227.132 | 187.601 | 284.499 | 215.88 | 296.365 | 17.68 | 505.364 | 404.635 | 271.274 | -401.118 | 145.69 | 202.297 | 206.396 | 226.11 | 441.615 | 317.32 | 383.814 | 311.397 | 246.268 | 215.814 | 291.861 | 216.269 |
| Inkomen voor belasting ratio
| 0.039 | 0.048 | 0.043 | 0.04 | 0.036 | 0.042 | 0.037 | 0.03 | 0.028 | 0.044 | 0.035 | 0.048 | 0.004 | 0.082 | 0.068 | 0.054 | -0.31 | 0.038 | 0.042 | 0.041 | 0.041 | 0.057 | 0.064 | 0.072 | 0.063 | 0.037 | 0.052 | 0.063 | 0.055 |
| Belastingkosten
| 80.75 | 105.421 | 133.031 | 79.333 | 81.667 | 70.904 | 73.257 | 63.451 | 60.462 | 89.62 | 84.723 | 84.229 | -3.441 | 102.93 | 112.799 | 75.859 | -89.771 | 24.636 | 64.754 | 34.484 | 86.831 | 168.154 | 111.678 | 123.425 | 92.367 | 90.305 | 59.284 | 96.053 | 68.379 |
| Nettowinst
| 290.629 | 358.637 | 252.259 | 273.002 | 213.878 | 243.25 | 196.761 | 162.778 | 126.897 | 192.985 | 130.344 | 211.723 | 22.235 | 401.319 | 292.411 | 193.97 | -310.16 | 121.725 | 136.84 | 171.153 | 139.242 | 266.559 | 205.642 | 260.389 | 219.03 | 149.978 | 156.53 | 195.808 | 147.89 |
| Nettowinstmarge
| 0.032 | 0.039 | 0.028 | 0.031 | 0.026 | 0.032 | 0.027 | 0.022 | 0.019 | 0.03 | 0.021 | 0.034 | 0.005 | 0.065 | 0.049 | 0.039 | -0.24 | 0.032 | 0.028 | 0.034 | 0.025 | 0.034 | 0.042 | 0.049 | 0.044 | 0.022 | 0.038 | 0.042 | 0.037 |
| WPA (Winst Per Aandeel)
| 4.83 | 5.96 | 4.19 | 4.54 | 3.55 | 4.04 | 3.27 | 2.72 | 2.11 | 3.25 | 2.17 | 3.53 | 0.35 | 6.67 | 4.85 | 3.24 | -5.17 | 2.03 | 2.27 | 2.84 | 2.31 | 4.45 | 3.42 | 4.33 | 3.63 | 2.51 | 3.06 | 3.79 | 2.86 |
| Verwaterde WPA
| 4.83 | 5.96 | 4.19 | 4.54 | 3.55 | 4.04 | 3.27 | 2.72 | 2.11 | 3.25 | 2.17 | 3.53 | 0.35 | 6.67 | 4.85 | 3.24 | -5.15 | 2.03 | 2.27 | 2.84 | 2.31 | 4.45 | 3.42 | 4.33 | 3.63 | 2.51 | 3.06 | 3.79 | 2.86 |
| EBITDA
| 856.596 | 980.402 | 886.009 | 849.756 | 759.719 | 753.287 | 675.679 | 611.627 | 547.119 | 594.632 | 506.326 | 579.261 | 294.905 | 769.059 | 692.436 | 555.191 | -155.072 | 396.693 | 494.348 | 508.306 | 528.027 | 814.063 | 540.161 | 600.749 | 499.725 | 668.971 | 455.2 | 515.863 | 437.132 |
| EBITDA ratio
| 0.094 | 0.107 | 0.1 | 0.096 | 0.092 | 0.098 | 0.094 | 0.082 | 0.081 | 0.091 | 0.083 | 0.094 | 0.072 | 0.124 | 0.117 | 0.111 | -0.12 | 0.103 | 0.103 | 0.101 | 0.096 | 0.104 | 0.109 | 0.112 | 0.101 | 0.099 | 0.11 | 0.111 | 0.111 |