Sandvik AB (publ)

SSE:SAND.ST

222.7 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,36310,48913,58523,75216,95318,08912,7248,8186,3766,3275,07613,8295,5924,7837,5064,9982,0061,7451,559
Kortetermijnbeleggingen -3,780-3,184-2,502-2,598-2,390-2,294-2,219-22,56100000-1,3660011,85200
Liquide middelen en kortetermijnbeleggingen 4,36310,48913,58523,75216,95318,08912,7248,8186,3766,3275,07613,8295,5924,7837,5064,9982,0061,7451,559
Nettovorderingen 18,84719,18817,623014,95515,39813,30213,30118,35320,23019,56320,97920,32918,09716,77225,12720,77117,00414,408
Voorraad 34,30135,01929,91121,47324,24324,60921,38820,97721,52224,05623,31825,50826,07721,42019,84228,61425,30118,73816,440
Overige vlottende activa 14,60610,2979,25618,7488,8226,85610,7826,4198,6486,5856,15353222,72619,32817,87326,66822,02917,83715,731
Totaal vlottende activa 72,11774,99370,37463,97364,97365,07558,26549,51548,78452,10848,53060,84854,39545,53145,22160,28049,33638,32033,730
Niet-vlottende activa:
Materiële vaste activa, netto 27,61826,61929,91626,86928,81725,36224,40026,70926,33127,60925,25525,51725,70254,95726,51926,12320,89517,67716,687
Goodwill 46,65647,57234,27814,91314,38015,60511,91113,33312,65712,7438,9798,6859,03410,33411,1359,83105,1564,921
Immateriële activa 17,83418,56213,5266,0885,6936,6445,4655,9095,6565,5832,9692,7382,7732,8593,0022,64101,095953
Goodwill en immateriële activa 62,76366,13447,80421,00120,07322,24917,37619,24218,31318,32611,94811,42311,80713,19314,13712,47211,4256,2515,874
Langetermijnbeleggingen 5,1864,4853,1913,1872,7652,5132,57122,889319319291001,91100-11,42500
Belastingvorderingen 13,3733,4584,0983,7973,1504,1925,9286,2376,2455,9032,5443,0702,0562,5101,2771,3231,3381,319
Overige niet-vlottende activa 6,5191,074768-1011-20,7811,2581,7151,9563,7213,7652,0563,1883,07513,8812,3151,952
Totaal niet-vlottende activa 102,087101,68585,13755,15455,45253,27548,54053,98752,45854,21445,35343,20544,34474,17346,35442,94736,09927,58125,832
Totaal activa 174,210176,682155,517119,128120,423118,351106,804103,500101,242106,31993,882104,05298,73989,99991,575103,22785,43565,90159,562
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,48811,62511,9076,9747,5987,7927,3806,2885,9566,7706,6836,6578,2566,9654,8177,1856,7776,0504,885
Kortlopende schulden 12,2409,69310,7044,3513,0262,3489864,6805,1902,6797,0692,6985,9483,7837,57414,54910,4698,1857,223
Belastingschulden 3,0242,9042,8202,6953,7441,2521,1479488711,1941,0371,2521,5051,2087681,3011,3341,1331,041
Uitgestelde opbrengsten 4,0544,61517,17614,97216,7691,25214,12512,26413,15613,42113,17415,80412,83310,20107,96011,5131,1331,041
Overige kortlopende verplichtingen 15,07214,38913,42911,78215,02314,12315,62614,24015,29313,99413,84313,46915,52712,67711,14512,23410,1798,7787,164
Totaal kortlopende verplichtingen 43,87843,22642,28527,94729,39126,75125,10726,15627,31024,63728,63226,79931,23624,63324,30435,26928,75924,14620,313
Langlopende verplichtingen:
Langetermijnschulden 32,84242,36423,64613,53617,61921,55422,83326,73829,35834,39023,21328,80917,08723,42022,40019,03818,3773,0023,384
Uitgestelde opbrengsten niet-vlottend 008,62310,4709,2217,6416,8697,7987,4247,9916,3383,4547,680-2,2476,7503,5416,6904,1884,067
Uitgestelde belastingverplichtingen niet-vlottend 04,0052,9882,0592,2993,8423,1853,4863,0522,5812,0205,2389564,6881,2421,5141,7862,0292,063
Overige niet-vlottende verplichtingen 9,7935,8173,631349,25611,52710,07811,31610,51410,6208,4274,5952097,0951723,59901,1501,161
Totaal niet-vlottende verplichtingen 42,63552,18635,90026,09929,17433,08232,92638,05439,87245,01031,64041,02133,61231,55337,31431,23326,85314,55714,742
Totaal passiva 86,51395,41278,18554,04658,56559,83358,03364,21067,18269,64760,27267,82064,84856,18661,61866,50255,61238,70335,055
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 1,5051,5051,5051,5051,5051,5051,5051,5051,5051,5051,5051,5051,4241,4241,4241,4241,4241,4241,424
Ingehouden winsten 67,02858,34661,87253,62445,65144,18336,19025,35622,54524,17723,96626,56128,16031,15722,06728,45625,76524,17719,823
Overige gereserveerde algehele resultaten 11,42013,6986,1452,2747,0105,1103,3444,6582,2513,17836100000000
Overige totale aandeelhoudersvermogen 7,6787,6787,6787,6787,6787,6787,6787,6787,6787,6787,67811,7553,6841,0585,4965,7081,4255452,241
Totaal eigen vermogen van aandeelhouders 87,63181,22777,20065,08161,84458,47648,74339,19733,97936,53833,51036,12532,49032,58128,98735,58828,61426,14623,488
Totaal eigen vermogen 87,69781,27077,33265,08261,85858,51848,77139,29034,06036,67233,61036,23233,89133,81329,95736,72529,82327,19824,507
Totaal passiva en aandeelhoudersvermogen 174,210176,682155,517119,128120,423118,351106,804103,500101,242106,31993,882104,05298,73989,99991,575103,22785,43565,90159,562