Sanford Limited
NZX:SAN.NZ
3.75 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.547 | 6.547 | 6.805 | 6.805 | 11.412 | 11.412 | 9.534 | 9.534 | 5.417 | 5.417 | 3.926 | 3.926 | 19.011 | 19.011 | 2.957 | 2.957 | 8.07 | 8.07 | 8.322 | 8.322 | 3.669 | 3.669 | 2.63 | 2.63 | 5.061 | 5.061 | 5.15 | 5.15 | 5.381 | 5.381 | 3.589 | 3.589 | 8.635 | 8.635 | 5.96 | 5.96 | 5.225 | 5.225 | 2.464 | 2.464 | 8.187 | 8.187 | 4.506 | 4.745 | 2.12 | 2.12 | 3.345 | 2.693 | 10.242 | 4.003 | 11.871 | 2.122 | 36.264 | 16.018 | 16.873 | 13.29 | 1.191 | 19.356 | 3.632 | 1.284 | 7.652 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.45 | 0 | 0 | 0 | 10.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.284 | 1.284 | 2.463 | 2.463 | 16.808 | 1.704 | 0 | 0 | 14.273 | 0.224 | 4.813 | 9.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.547 | 6.547 | 6.805 | 6.805 | 11.412 | 11.412 | 9.534 | 9.534 | 5.417 | 5.417 | 3.926 | 3.926 | 19.011 | 19.011 | 2.957 | 2.957 | 8.07 | 8.07 | 8.322 | 8.322 | 3.669 | 3.669 | 2.63 | 2.63 | 5.061 | 5.061 | 5.15 | 5.15 | 5.381 | 5.381 | 3.589 | 3.589 | 8.635 | 8.635 | 5.96 | 5.96 | 5.225 | 5.225 | 2.464 | 3.748 | 10.65 | 10.65 | 4.506 | 6.449 | 2.12 | 2.12 | 3.345 | 2.693 | 10.242 | 4.003 | 11.871 | 2.122 | 36.264 | 16.018 | 16.873 | 13.29 | 1.191 | 19.356 | 3.632 | 1.284 | 7.652 |
Nettovorderingen
| 102.948 | 102.948 | 113.273 | 104.921 | 98.097 | 98.097 | 99.279 | 88.206 | 85.731 | 85.731 | 78.08 | 70.551 | 72.137 | 69.504 | 63.269 | 51.813 | 79.168 | 76.634 | 69.288 | 61.241 | 70.934 | 70.934 | 57.073 | 49.759 | 69.832 | 69.832 | 62.639 | 55.362 | 67.647 | 67.647 | 69.236 | 64.34 | 63.044 | 63.044 | 54.777 | 51.305 | 55.556 | 55.556 | 68.662 | 60.235 | 56.666 | 56.666 | 60.441 | 50.053 | 61.971 | 61.971 | 50.008 | 57.027 | 68.433 | 54.161 | 62.429 | 51.943 | 38.453 | 38.477 | 41.277 | 40.033 | 32.522 | 24.441 | 31.03 | 31.135 | 36.55 |
Voorraad
| 148.278 | 148.278 | 83.029 | 131.329 | 124.96 | 124.96 | 67.171 | 111.382 | 107.888 | 107.888 | 75.499 | 115.739 | 113.014 | 113.014 | 85.468 | 113.595 | 103.03 | 103.03 | 48.558 | 78.01 | 80.604 | 80.604 | 45.869 | 74.262 | 63.331 | 63.331 | 43.576 | 61.624 | 57.466 | 57.466 | 34.14 | 49.016 | 54.689 | 54.689 | 36.433 | 48.782 | 66.409 | 66.409 | 35.022 | 47.571 | 50.701 | 50.701 | 41.361 | 43.695 | 46.491 | 46.491 | 59.129 | 58.931 | 52.144 | 56.356 | 56.677 | 58.968 | 45.656 | 51.544 | 37.398 | 40.933 | 53.11 | 44.124 | 32.727 | 39.658 | 36.936 |
Overige vlottende activa
| 24.225 | 24.225 | 48.3 | 33.35 | 17.918 | 17.918 | 44.211 | 14.974 | 22.302 | 22.302 | 40.24 | 18.261 | 23.642 | 26.275 | 28.127 | 25.312 | 22.476 | 25.01 | 29.452 | 16.839 | 44.552 | 44.552 | 28.393 | 28.444 | 50.955 | 50.955 | 18.048 | 28.227 | 28.867 | 28.867 | 14.876 | 24.204 | 22.776 | 22.776 | 12.349 | 21.661 | 18.902 | 18.902 | 12.549 | 11.273 | 43.405 | 43.405 | 6.616 | 33.923 | 44.238 | 44.238 | 23.613 | 0.224 | 3.417 | 9.968 | 0 | 3.503 | 0 | 3.022 | 1.754 | 0 | 2.581 | 0.928 | 2.47 | 0.143 | 0.715 |
Totaal vlottende activa
| 281.998 | 281.998 | 276.405 | 276.405 | 252.387 | 252.387 | 224.096 | 224.096 | 221.338 | 221.338 | 208.477 | 208.477 | 227.804 | 227.804 | 193.677 | 193.677 | 212.744 | 212.744 | 164.412 | 164.412 | 199.759 | 199.759 | 155.095 | 155.095 | 189.179 | 189.179 | 150.363 | 150.363 | 159.361 | 159.361 | 141.149 | 141.149 | 149.144 | 149.144 | 127.708 | 127.708 | 146.092 | 146.092 | 121.543 | 121.543 | 158.959 | 158.959 | 129.732 | 132.416 | 154.82 | 154.82 | 136.095 | 118.875 | 139.049 | 124.488 | 130.977 | 116.536 | 120.373 | 109.061 | 97.302 | 94.256 | 89.404 | 88.849 | 69.859 | 72.22 | 81.853 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 273.561 | 273.561 | 267.588 | 267.588 | 268.144 | 252.322 | 230.606 | 230.606 | 225.168 | 209.105 | 203.315 | 203.315 | 231.362 | 203.102 | 203.429 | 197.524 | 208.155 | 194.094 | 141.774 | 141.774 | 139.605 | 139.605 | 130.787 | 130.787 | 127.517 | 127.517 | 132 | 132 | 128.905 | 128.905 | 119.841 | 119.841 | 95.81 | 95.81 | 93.658 | 93.658 | 120.751 | 120.751 | 128.769 | 128.769 | 129.433 | 129.433 | 116.347 | 131.077 | 118.734 | 118.734 | 120.047 | 131.893 | 107.685 | 113.195 | 127.307 | 109.965 | 116.709 | 131.18 | 116.597 | 119.979 | 363.327 | 325.102 | 229.36 | 236.819 | 234.601 |
Goodwill
| 0 | 0 | 3.401 | 3.401 | 0 | 0 | 3.507 | 3.507 | 0 | 0 | 4.323 | 4.323 | 0 | 0 | 4.383 | 4.383 | 0 | 0 | 2.324 | 2.324 | 0 | 0 | 2.324 | 2.324 | 0 | 0 | 2.324 | 2.324 | 0 | 0 | 0.974 | 0.974 | 0 | 0 | 0.974 | 0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 491.848 | 491.848 | 489.795 | 489.795 | 494.264 | 494.264 | 489.589 | 489.589 | 499.624 | 499.624 | 492.809 | 492.809 | 494.285 | 494.285 | 490.25 | 490.59 | 494.779 | 494.779 | 490.787 | 490.787 | 491.903 | 491.903 | 503.925 | 503.925 | 505.202 | 505.202 | 502.074 | 502.074 | 502.582 | 502.582 | 499.353 | 499.353 | 500.323 | 500.323 | 499.382 | 499.382 | 507.495 | 507.495 | 506.078 | 506.078 | 498.779 | 498.779 | 499.177 | 499.177 | 496.275 | 496.275 | 496.786 | 508.925 | 454.85 | 453.564 | 495.788 | 421.348 | 423.702 | 417.709 | 278.162 | 245.711 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 491.848 | 491.848 | 493.196 | 493.196 | 494.264 | 494.264 | 493.096 | 493.096 | 499.624 | 499.624 | 497.132 | 497.132 | 494.285 | 494.285 | 494.633 | 494.973 | 494.779 | 494.779 | 493.111 | 493.111 | 491.903 | 491.903 | 506.249 | 506.249 | 505.202 | 505.202 | 504.398 | 504.398 | 502.582 | 502.582 | 500.327 | 500.327 | 500.323 | 500.323 | 500.356 | 500.356 | 507.495 | 507.495 | 506.078 | 506.078 | 498.779 | 498.779 | 499.177 | 499.177 | 496.275 | 496.275 | 496.786 | 508.925 | 454.85 | 453.564 | 495.788 | 421.348 | 423.702 | 417.709 | 278.162 | 245.711 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.148 | 1.148 | 4.383 | 4.383 | 18.176 | 4.261 | 3.938 | 3.938 | 12.297 | 3.776 | 4.096 | 4.096 | 18.837 | 3.991 | 4.05 | 4.05 | 2.248 | 1.78 | 1.831 | 1.831 | 1.578 | 1.578 | 1.494 | 1.494 | 1.593 | 1.593 | 10.94 | 10.94 | 11.782 | 11.782 | 11.313 | 11.313 | 11.083 | 11.083 | 10.964 | 10.964 | 10.654 | 10.654 | 10.438 | 10.438 | 10.645 | 10.645 | 15.5 | 10.651 | 17.141 | 17.141 | 13.597 | 11.567 | 10.981 | 21.319 | 24.542 | 30.844 | 31.129 | 27.142 | 27.34 | 34.941 | 30.378 | 33.941 | 4.051 | 3.025 | 11.082 |
Belastingvorderingen
| -25.96 | 0 | 12.515 | 0 | -29.737 | 0 | 6.925 | 0 | -24.584 | 0 | 9.051 | 0 | -43.106 | 0 | 10.306 | 0 | -14.529 | 0 | 0.011 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | 5.816 | 0 | 0 | 0 | 10.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.749 | 7.654 | 0 | 0 | 0 | 0 | 0 | 1.842 | 1.794 | -1.459 | 0 | 2.369 |
Overige niet-vlottende activa
| 51.92 | 25.96 | 18.226 | 30.741 | 29.737 | 29.737 | 19.019 | 25.944 | 24.584 | 24.584 | 18.286 | 27.337 | 43.106 | 43.106 | 25.806 | 36.112 | 14.529 | 14.529 | 20.074 | 20.085 | 13.658 | 13.658 | 15.077 | 15.746 | 19.712 | 19.712 | 16.448 | 22.264 | 22.819 | 22.819 | 14.978 | 25.206 | 20.665 | 20.665 | 12.654 | 12.654 | 11.001 | 11.001 | 10.51 | 10.51 | 9.401 | 9.401 | 6.693 | 6.693 | 7.885 | 7.885 | 7.754 | 8.423 | 6.73 | 5.574 | 6.009 | 4.752 | 0 | 2 | 0 | 1.379 | 1.57 | 0 | 0 | 0.348 | 0 |
Totaal niet-vlottende activa
| 792.517 | 792.517 | 795.908 | 795.908 | 780.584 | 780.584 | 753.584 | 753.584 | 737.089 | 737.089 | 731.88 | 731.88 | 744.484 | 744.484 | 738.224 | 732.659 | 705.182 | 705.182 | 656.801 | 656.801 | 646.744 | 646.744 | 654.276 | 654.276 | 654.024 | 654.024 | 669.602 | 669.602 | 666.088 | 666.088 | 656.687 | 656.687 | 627.881 | 627.881 | 617.632 | 617.632 | 649.901 | 649.901 | 655.795 | 655.795 | 648.258 | 648.258 | 637.717 | 647.598 | 640.035 | 640.035 | 638.184 | 660.808 | 580.246 | 596.401 | 661.301 | 566.909 | 571.54 | 578.031 | 422.099 | 402.01 | 397.117 | 360.837 | 231.952 | 240.192 | 248.052 |
Totaal activa
| 1,074.515 | 1,074.515 | 1,072.313 | 1,072.313 | 1,032.971 | 1,032.971 | 977.68 | 977.68 | 958.427 | 958.427 | 940.357 | 940.357 | 972.288 | 972.288 | 931.901 | 926.336 | 917.926 | 917.926 | 821.213 | 821.213 | 846.503 | 846.503 | 809.371 | 809.371 | 843.203 | 843.203 | 819.965 | 819.965 | 825.449 | 825.449 | 797.836 | 797.836 | 777.025 | 777.025 | 745.34 | 745.34 | 795.993 | 795.993 | 777.338 | 777.338 | 807.217 | 807.217 | 767.449 | 780.014 | 794.855 | 794.855 | 774.279 | 779.683 | 719.295 | 720.889 | 792.278 | 683.445 | 691.913 | 687.092 | 519.401 | 496.266 | 486.521 | 449.686 | 301.811 | 312.412 | 329.905 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 61.106 | 61.106 | 29.226 | 29.226 | 64.98 | 64.98 | 15.413 | 15.413 | 65.987 | 65.987 | 10.554 | 10.554 | 53.573 | 53.573 | 12.787 | 12.787 | 62.739 | 62.739 | 11.851 | 11.851 | 48.398 | 48.398 | 9.117 | 9.117 | 36.095 | 36.095 | 7.841 | 7.841 | 34.523 | 34.523 | 5.755 | 5.755 | 10.83 | 10.83 | 5.298 | 5.298 | 12.109 | 12.109 | 11.304 | 11.304 | 14.581 | 14.581 | 10.008 | 10.858 | 19.01 | 19.01 | 12.444 | 11.949 | 13.053 | 9.5 | 16.105 | 12.696 | 9.903 | 11.535 | 8.786 | 11.474 | 12.105 | 13.629 | 8.064 | 10.962 | 18.652 |
Kortlopende schulden
| 13.648 | 0 | 69.518 | 58 | 60.455 | 55 | 56.665 | 45 | 50.195 | 46 | 66.12 | 55 | 59.501 | 55 | 68.393 | 57.21 | 67.368 | 56.892 | 55 | 55 | 68.761 | 68.761 | 55 | 55 | 91.399 | 91.399 | 91.121 | 91.121 | 55.182 | 55.182 | 55.234 | 55.234 | 55.688 | 55.688 | 66.62 | 66.62 | 36.586 | 36.586 | 18.285 | 18.285 | 60.125 | 60.125 | 15.026 | 16.001 | 16.737 | 16.737 | 21.822 | 20.374 | 55.824 | 33.886 | 0.658 | 16.919 | 27.201 | 21.505 | 0.442 | 1.142 | 1.76 | 32.26 | 22.42 | 30.004 | 25.252 |
Belastingschulden
| 0.841 | 0 | 0 | 0 | 4.168 | 0 | 4.766 | 0 | 4.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.009 | 0 | 67.91 | 0 | 4.168 | 0 | 0 | 0 | 4.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.393 | 0 | 0 | 0 | 19.192 | 0 | 0 | 0 | 39.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.088 | 0 | 0 | 0 | 13.74 | 0 | 8.799 | 8.931 | 11.776 | 3.977 | 0 | 0 | 0 | 0 | 0 | 0 | 6.791 | 6.42 | 0 |
Overige kortlopende verplichtingen
| 18.575 | 32.232 | 13.732 | 93.16 | 7.316 | 16.939 | 67.81 | 79.475 | 1.664 | 10.318 | 41.875 | 52.995 | 3.428 | 7.929 | 39.628 | 50.811 | 26.597 | 37.073 | 47.529 | 47.529 | 6.983 | 6.983 | 35.378 | 35.378 | 6.013 | 6.013 | 11.327 | 24.72 | 2.696 | 2.696 | 10.185 | 29.377 | 29.598 | 29.598 | 2.695 | 42.164 | 26.1 | 26.1 | 24.383 | 24.383 | 19.224 | 19.224 | 5.997 | 21.507 | 22.46 | 22.46 | 16.675 | 26.437 | 11.347 | 15.511 | 24.992 | 15.187 | 19.326 | 13.418 | 13.296 | 12.023 | 10.631 | 20.941 | 13.539 | 6.819 | 12.227 |
Totaal kortlopende verplichtingen
| 93.338 | 93.338 | 180.386 | 180.386 | 136.919 | 136.919 | 139.888 | 139.888 | 122.305 | 122.305 | 118.549 | 118.549 | 116.502 | 116.502 | 120.808 | 120.808 | 156.704 | 156.704 | 114.38 | 114.38 | 124.142 | 124.142 | 99.495 | 99.495 | 133.507 | 133.507 | 123.682 | 123.682 | 92.401 | 92.401 | 90.366 | 90.366 | 96.116 | 96.116 | 114.082 | 114.082 | 74.795 | 74.795 | 53.972 | 53.972 | 93.93 | 93.93 | 46.119 | 48.366 | 58.207 | 58.207 | 64.681 | 58.76 | 89.023 | 67.828 | 53.531 | 48.779 | 56.43 | 46.458 | 22.524 | 24.639 | 24.496 | 66.83 | 50.814 | 54.205 | 56.131 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 248.717 | 248.717 | 174.482 | 174.482 | 140 | 173.107 | 136.846 | 136.846 | 135 | 158.717 | 152.789 | 152.789 | 145 | 172.317 | 159.275 | 159.275 | 109 | 137.902 | 84 | 84 | 100 | 100 | 100 | 100 | 94.8 | 94.8 | 95.45 | 95.45 | 146.991 | 146.991 | 122.308 | 122.308 | 131.388 | 131.388 | 89.101 | 89.101 | 167.778 | 167.778 | 161.079 | 161.079 | 140.11 | 140.11 | 151.15 | 161.469 | 170.4 | 170.4 | 145 | 165 | 70 | 100 | 107.322 | 130 | 130 | 143 | 0 | 49.528 | 57.708 | 0 | 8.088 | 9.39 | 23.149 |
Uitgestelde opbrengsten niet-vlottend
| 1.703 | 0 | 3.62 | 0 | 2.046 | 0 | 15.886 | 0 | 2.35 | 0 | 4.33 | 0 | 2.795 | 0 | 10.806 | 0 | 3.139 | 0 | 15.952 | 0 | 0 | 0 | 9.302 | 0 | 0 | 0 | 5.46 | 0 | 0 | 0 | 11.085 | 0 | 0 | 0 | 27.513 | 0 | 0 | 0 | 1.895 | 0 | 0 | 0 | -0.575 | 0 | 0 | 0 | -0.559 | -0.553 | -0.633 | -0.591 | -0.624 | -0.443 | -0.978 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 34.287 | 0 | 26.996 | 0 | 26.678 | 0 | 17.968 | 0 | 27.71 | 0 | 28.019 | 0 | 32.16 | 0 | 26.434 | 0 | 13.52 | 0 | 15.394 | 0 | 0 | 0 | 15.171 | 0 | 0 | 0 | 15.781 | 0 | 0 | 0 | 12.128 | 0 | 0 | 0 | -1.495 | 0 | 0 | 0 | 12.041 | 0 | 0 | 0 | 13.376 | 0 | 0 | 0 | 8.68 | 6.44 | 8.07 | 4.54 | 3.749 | 0.198 | 0.694 | 2.021 | 3.665 | 0.301 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.008 | 37.998 | 1.878 | 32.494 | 34.967 | 30.584 | 2.219 | 36.073 | 24.946 | 31.289 | 2.576 | 34.925 | 34.038 | 41.676 | 2.951 | 38.632 | 50.838 | 38.595 | 3.305 | 34.651 | 28.762 | 28.762 | 3.469 | 27.942 | 26.764 | 26.764 | 3.756 | 24.997 | 22.596 | 22.596 | 3.814 | 27.027 | 12.055 | 12.055 | 3.609 | 29.087 | 15.807 | 15.807 | 2.51 | 16.446 | 17.799 | 17.799 | 2.471 | 15.271 | 8.559 | 8.559 | 0.559 | 0.553 | 0.633 | 0.591 | 0.624 | 0.443 | 0.978 | 0 | 0 | -0.259 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 286.715 | 286.715 | 206.976 | 206.976 | 203.691 | 203.691 | 172.919 | 172.919 | 190.006 | 190.006 | 187.714 | 187.714 | 213.993 | 213.993 | 199.466 | 197.907 | 176.497 | 176.497 | 118.651 | 118.651 | 128.762 | 128.762 | 127.942 | 127.942 | 121.564 | 121.564 | 120.447 | 120.447 | 169.587 | 169.587 | 149.335 | 149.335 | 143.443 | 143.443 | 118.728 | 118.188 | 183.585 | 183.585 | 177.525 | 177.525 | 157.909 | 157.909 | 166.422 | 176.74 | 178.959 | 178.959 | 153.68 | 171.44 | 78.07 | 104.54 | 111.071 | 130.198 | 130.694 | 145.021 | 3.665 | 49.829 | 57.708 | 0 | 8.088 | 9.39 | 23.149 |
Totaal passiva
| 380.053 | 380.053 | 387.362 | 387.362 | 340.61 | 340.61 | 312.807 | 312.807 | 312.311 | 312.311 | 306.263 | 306.263 | 330.495 | 330.495 | 320.274 | 318.715 | 333.201 | 333.201 | 233.031 | 233.031 | 252.904 | 252.904 | 227.437 | 227.437 | 255.071 | 255.071 | 244.129 | 244.129 | 261.988 | 261.988 | 239.701 | 239.701 | 239.559 | 239.559 | 232.81 | 232.27 | 258.38 | 258.38 | 231.497 | 231.497 | 251.839 | 251.839 | 212.541 | 225.106 | 237.166 | 237.166 | 218.361 | 230.2 | 167.093 | 172.368 | 164.602 | 178.977 | 187.124 | 191.479 | 26.189 | 74.468 | 82.204 | 66.83 | 58.902 | 63.595 | 79.28 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.69 | 94.68 | 94.68 | 94.958 | 94.69 | 95.355 | 95.355 | 95.027 | 95.355 | 95.355 | 95.355 | 95.142 | 95.355 | 95.355 | 95.355 | 95.355 | 95.355 | 95.355 | 95.355 | 95.355 | 95.355 | 95.355 | 95.355 | 113.707 | 95.355 | 95.355 | 88.828 | 97.392 | 97.392 | 97.392 | 96.186 | 102.215 | 107.495 | 48.638 |
Ingehouden winsten
| 591.572 | 591.572 | 581.016 | 581.016 | 587.698 | 587.698 | 585.961 | 585.961 | 536.199 | 536.199 | 530.067 | 530.067 | 534.005 | 534.005 | 517.81 | 513.804 | 519.059 | 519.059 | 513.132 | 513.132 | 502.705 | 502.705 | 492.943 | 492.943 | 486.343 | 486.343 | 472.147 | 472.147 | 462.135 | 462.135 | 456.164 | 456.164 | 446.682 | 446.682 | 440.996 | 442.927 | 445.145 | 445.145 | 448.701 | 448.691 | 446.444 | 446.444 | 447.795 | 447.795 | 451.117 | 451.117 | 450.195 | 450.887 | 450.135 | 446.665 | 511.715 | 245.981 | 246.632 | 247.228 | 237.726 | 196.142 | 178.235 | 155.513 | 95.684 | 91.031 | 0 |
Overige gereserveerde algehele resultaten
| 7.832 | 7.832 | 8.865 | 8.865 | 9.568 | 9.568 | -16.166 | -16.166 | 14.528 | 14.528 | 8.635 | 8.635 | 12.356 | 12.356 | -1.538 | -1.538 | -29.689 | -29.689 | -20.315 | -20.315 | -4.381 | -4.381 | -6.284 | -6.284 | 6.568 | 6.568 | 8.472 | 8.472 | 6.254 | 6.254 | 6.615 | 6.883 | -4.505 | -4.505 | -23.944 | -25.335 | -2.975 | -2.975 | 1.515 | 1.515 | 13.088 | 13.088 | 11.183 | 11.183 | 10.624 | 10.624 | 9.809 | 2.688 | 6.079 | 5.91 | 1.63 | 162.689 | 161.824 | 159.203 | 158.595 | 128.523 | 128.69 | 131.157 | 50.247 | 50.291 | 201.987 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.495 | -0.495 | -0.328 | -0.328 | -0.384 | -0.384 | -0.203 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.237 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 694.094 | 694.094 | 684.571 | 684.571 | 691.956 | 691.956 | 664.485 | 664.485 | 645.417 | 645.417 | 633.392 | 633.392 | 641.051 | 641.051 | 610.962 | 606.956 | 584.06 | 584.06 | 587.507 | 587.507 | 593.014 | 593.014 | 581.349 | 581.349 | 587.601 | 587.601 | 575.309 | 575.309 | 563.069 | 563.069 | 557.737 | 557.737 | 537.037 | 537.037 | 512.079 | 512.619 | 537.141 | 537.141 | 545.358 | 545.358 | 554.887 | 554.887 | 554.333 | 554.333 | 557.096 | 557.096 | 555.359 | 548.93 | 551.569 | 547.93 | 627.052 | 504.025 | 503.811 | 495.259 | 493.713 | 422.057 | 404.317 | 382.856 | 242.909 | 248.817 | 250.625 |
Totaal eigen vermogen
| 694.462 | 694.462 | 684.951 | 684.951 | 692.361 | 692.361 | 664.873 | 664.873 | 646.116 | 646.116 | 634.094 | 634.094 | 641.793 | 641.793 | 611.627 | 607.621 | 584.725 | 584.725 | 588.182 | 588.182 | 593.599 | 593.599 | 581.934 | 581.934 | 588.132 | 588.132 | 575.836 | 575.836 | 563.461 | 563.461 | 558.135 | 558.135 | 537.466 | 537.466 | 512.53 | 513.07 | 537.613 | 537.613 | 545.841 | 545.841 | 555.378 | 555.378 | 554.908 | 554.908 | 557.689 | 557.689 | 555.918 | 549.483 | 552.202 | 548.521 | 627.676 | 504.468 | 504.789 | 495.613 | 493.212 | 421.798 | 404.317 | 382.856 | 242.909 | 248.817 | 250.625 |
Totaal passiva en aandeelhoudersvermogen
| 1,074.515 | 1,074.515 | 1,072.313 | 1,072.313 | 1,032.971 | 1,032.971 | 977.68 | 977.68 | 958.427 | 958.427 | 940.357 | 940.357 | 972.288 | 972.288 | 931.901 | 926.336 | 917.926 | 917.926 | 821.213 | 821.213 | 846.503 | 846.503 | 809.371 | 809.371 | 843.203 | 843.203 | 819.965 | 819.965 | 825.449 | 825.449 | 797.836 | 797.836 | 777.025 | 777.025 | 745.34 | 745.34 | 795.993 | 795.993 | 777.338 | 777.338 | 807.217 | 807.217 | 767.449 | 780.014 | 794.855 | 794.855 | 774.279 | 779.683 | 719.295 | 720.889 | 792.278 | 683.445 | 691.913 | 687.092 | 519.401 | 496.266 | 486.521 | 449.686 | 301.811 | 312.412 | 329.905 |