Samse SA
EPA:SAMS.PA
144.5 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,889.323 | 1,911.766 | 1,769.662 | 1,511.551 | 1,499.117 | 1,426.823 | 1,340.291 | 1,222.009 | 1,199.212 | 1,195.636 | 1,163.998 | 1,138.007 | 1,141.698 | 976.535 | 910.793 |
| Kosten van de omzet
| 1,683.015 | 1,685.111 | 1,554.698 | 1,350.491 | 1,049.788 | 1,005.996 | 939.791 | 854.571 | 840.692 | 842.029 | 823.315 | 806.199 | 800.045 | 688.774 | 639.611 |
| Brutowinst
| 206.308 | 226.655 | 214.964 | 161.06 | 449.329 | 420.827 | 400.5 | 367.438 | 358.52 | 353.607 | 340.683 | 331.808 | 341.653 | 287.761 | 271.182 |
| Brutowinstmarge
| 0.109 | 0.119 | 0.121 | 0.107 | 0.3 | 0.295 | 0.299 | 0.301 | 0.299 | 0.296 | 0.293 | 0.292 | 0.299 | 0.295 | 0.298 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 72.759 | 10.131 | 9.415 | 3.881 | 83.108 | 8.132 | 7.193 | 6.836 | 6.713 | 6.635 | 229.545 | 6.572 | 0 | 6.493 | 0 |
| Verkoop- en marketingkosten
| 13.168 | 12.65 | 11.488 | 8.869 | 14.426 | 14.232 | 13.31 | 12.288 | 11.855 | 13.642 | 11.737 | 12.318 | 79.411 | 9.387 | 60.432 |
| Verkoop-, algemene en administratieve kosten
| 85.927 | 80.846 | 69.201 | 64.233 | 311.268 | 309.446 | 291.56 | 266.436 | 258.162 | 257.072 | 241.282 | 18.89 | 79.411 | 15.88 | 60.432 |
| Overige kosten
| -11.16 | -17.009 | -20.149 | -21.447 | -19.097 | -25.046 | -25.467 | -24.099 | -4.925 | -0.613 | 0 | 275.274 | 1.81 | -0.826 | 1.848 |
| Bedrijfskosten
| 97.087 | 97.855 | 89.35 | 85.68 | 384.603 | 361.26 | 341.049 | 316.48 | 308.553 | 297.055 | 285.191 | -279.196 | 286.116 | 248.752 | 228.979 |
| Bedrijfsresultaat
| 109.221 | 128.8 | 125.614 | 75.38 | 61.022 | 54.289 | 54.361 | 50.209 | 47.239 | 47.374 | 51.237 | 48.809 | 55.537 | 0.044 | 42.203 |
| Bedrijfsresultaat ratio
| 0.058 | 0.067 | 0.071 | 0.05 | 0.041 | 0.038 | 0.041 | 0.041 | 0.039 | 0.04 | 0.044 | 0.043 | 0.049 | 0 | 0.046 |
| Totaal overige inkomsten en kosten netto
| -10.709 | -6.661 | -4.159 | -7.355 | 0.996 | 3.956 | 3.15 | -1.624 | -0.05 | 5.739 | 0.688 | -1.818 | -0.259 | 2.791 | -1.213 |
| Inkomen voor belasting
| 98.512 | 122.139 | 121.455 | 68.025 | 62.018 | 58.245 | 57.511 | 48.585 | 47.189 | 53.113 | 51.925 | 48.918 | 55.278 | 41.608 | 40.99 |
| Inkomen voor belasting ratio
| 0.052 | 0.064 | 0.069 | 0.045 | 0.041 | 0.041 | 0.043 | 0.04 | 0.039 | 0.044 | 0.045 | 0.043 | 0.048 | 0.043 | 0.045 |
| Belastingkosten
| 26.262 | 32.612 | 32.768 | 24.077 | 19.004 | 14.783 | 14.58 | 11.266 | 13.761 | 13.235 | 17.192 | 14.583 | 17.49 | 13.878 | 12.599 |
| Nettowinst
| 76.432 | 94.872 | 93.515 | 47.356 | 40.782 | 41.119 | 40.309 | 34.927 | 32.072 | 35.924 | 29.659 | 30.805 | 37.788 | 27.308 | 28.391 |
| Nettowinstmarge
| 0.04 | 0.05 | 0.053 | 0.031 | 0.027 | 0.029 | 0.03 | 0.029 | 0.027 | 0.03 | 0.025 | 0.027 | 0.033 | 0.028 | 0.031 |
| WPA (Winst Per Aandeel)
| 22.3 | 27.58 | 27.14 | 13.74 | 11.83 | 11.92 | 11.68 | 10.13 | 9.3 | 10.73 | 8.83 | 9.16 | 9.81 | 8.08 | 7.45 |
| Verwaterde WPA
| 22.3 | 27.58 | 27.14 | 13.74 | 11.83 | 11.92 | 11.68 | 10.13 | 9.3 | 10.73 | 8.83 | 9.16 | 9.78 | 8.06 | 7.43 |
| EBITDA
| 165.016 | 182.406 | 177.961 | 127.409 | 111.295 | 85.078 | 83.926 | 78.189 | 75.476 | 75.532 | 78.305 | 74.665 | 85.9 | 63.921 | 69.595 |
| EBITDA ratio
| 0.087 | 0.095 | 0.101 | 0.084 | 0.074 | 0.06 | 0.063 | 0.064 | 0.063 | 0.063 | 0.067 | 0.066 | 0.075 | 0.065 | 0.076 |