
Sampo Oyj
HEL:SAMPO.HE
38.84 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 962 | 1,415 | 3,073 | 4,632 | 2,520 | 2,677 | 2,361 | 2,734 | 2,585 | 1,997 | 2,074 | 785 | 1,034 | 572 | 527 | 771 | 465 | 958 | 0 | 0 | 0 | 5 | 19 | 93 | 96 |
Kortetermijnbeleggingen
| 0 | 0 | 16,048 | 17,365 | 17,284 | 16,563 | 16,798 | 16,982 | 17,995 | 17,245 | 16,883 | 16,772 | 16,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 962 | 1,415 | 19,121 | 22,504 | 19,804 | 19,240 | 19,159 | 19,716 | 20,580 | 19,242 | 18,957 | 17,557 | 17,816 | 572 | 527 | 771 | 465 | 958 | 0 | 0 | 0 | 5 | 19 | 93 | 96 |
Nettovorderingen
| 163 | 0 | 196 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -496 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Overige vlottende activa
| 4,150 | 0 | 0 | 412 | 0 | 0 | 0 | 0 | 1,761 | 1,708 | 1,781 | 1,676 | 1,729 | 0 | 1,515 | 1,439 | 1,473 | 1,316 | 0 | 0 | 0 | 294 | 43 | 876 | 910 |
Totaal vlottende activa
| 5,112 | 1,415 | 19,121 | 22,504 | 19,804 | 19,240 | 19,159 | 19,716 | 22,341 | 20,950 | 20,738 | 19,233 | 19,545 | 572 | 2,042 | 2,210 | 1,938 | 2,274 | 0 | 0 | 0 | 5 | 40 | 474 | 96 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 284 | 318 | 355 | 375 | 371 | 302 | 162 | 158 | 27 | 26 | 24 | 25 | 26 | 26 | 29 | 34 | 38 | 40 | 51 | 135 | 155 | 201 | 220 | 502 | 399 |
Goodwill
| 2,490 | 2,469 | 2,385 | 2,490 | 2,425 | 1,471 | 1,454 | 1,477 | 679 | 700 | 688 | 720 | 738 | 0 | 0 | 0 | 0 | 0 | 710 | 691 | 774 | 223 | 0 | 4 | 19 |
Immateriële activa
| 1,147 | 1,168 | 1,109 | 1,304 | 1,336 | 680 | 689 | 644 | -67 | 24 | 27 | 752 | 33 | 745 | 742 | 688 | 663 | 718 | 71 | 152 | 170 | 106 | 271 | 456 | 422 |
Goodwill en immateriële activa
| 3,637 | 3,637 | 3,494 | 3,794 | 3,761 | 2,151 | 2,143 | 2,121 | 612 | 724 | 715 | 752 | 771 | 745 | 742 | 688 | 663 | 718 | 781 | 843 | 944 | 329 | 271 | 460 | 441 |
Langetermijnbeleggingen
| 15,467 | 15,769 | 19,188 | 0 | 28,895 | 30,112 | 30,073 | 30,253 | 25,882 | 24,736 | 24,112 | 23,841 | 23,798 | 26,391 | 23,207 | 20,651 | 16,144 | 19,584 | 17,679 | 19,112 | 17,614 | 4,710 | 922 | 5,140 | 5,420 |
Belastingvorderingen
| 2 | 3 | 11 | 39 | 86 | 58 | 47 | 50 | 55 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 | 173 | 224 | 35 | 2 | 30 | 29 |
Overige niet-vlottende activa
| -19,390 | 3,125 | 32,350 | 52,075 | -86 | -58 | -47 | -50 | -55 | -48 | -24,851 | -24,618 | -24,595 | -27,162 | -23,978 | -21,373 | -16,845 | -20,342 | -18,660 | -20,263 | -18,937 | -5,275 | -1,415 | -6,132 | -6,289 |
Totaal niet-vlottende activa
| 19,366 | 22,852 | 36,199 | 56,429 | 33,027 | 32,565 | 32,378 | 32,532 | 26,521 | 25,486 | 24,851 | 24,618 | 24,595 | 27,162 | 27,105 | 23,739 | 18,482 | 22,414 | -42,431 | -38,637 | -34,673 | 5,878 | 1,785 | 6,432 | 6,289 |
Totaal activa
| 24,478 | 24,225 | 39,212 | 58,684 | 56,529 | 51,939 | 49,340 | 49,300 | 37,955 | 35,639 | 34,750 | 32,576 | 32,045 | 30,107 | 29,851 | 26,635 | 21,205 | 25,424 | 5,189 | 4,348 | 3,465 | 25,229 | 25,094 | 32,319 | 32,701 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 174 | 181 | 27 | 197 | 199 | 0 | 0 | 0 | 0 | 0 | 1,064 | 1,651 | 1,610 | 2,277 | 66 | 174 | 3,490 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 124 | 293 | 671 | 305 | 305 | 308 | 451 | 652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 |
Belastingschulden
| 14 | 2 | 795 | 1,344 | 1,093 | 831 | 688 | 873 | 690 | 613 | 612 | 639 | 718 | 474 | 640 | 500 | 441 | 562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 639 | -2 | -469 | 10,403 | 10,460 | 9,985 | -812 | -1,432 | -1,535 | -1,099 | -944 | -1,144 | -1,368 | -474 | 484 | 412 | -441 | -562 | -1,064 | -1,651 | 0 | -2,277 | -66 | -197 | -3,490 |
Totaal kortlopende verplichtingen
| 610 | 351 | 326 | 11,747 | 11,553 | 10,816 | 124 | 559 | 1,778 | 1,443 | 1,367 | 1,446 | 1,773 | 652 | 1,124 | 912 | 732 | 655 | 1,064 | 1,651 | 1,610 | 2,277 | 124 | 2,301 | 3,490 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 3,083 | 2,958 | 3,582 | 2,221 | 5,096 | 5,024 | 4,677 | 3,530 | 3,384 | 2,296 | 2,337 | 2,169 | 2,134 | 2,103 | 2,077 | 1,971 | 0 | 0 | 0 | 0 | 0 | 4,966 | 0 | 7,665 | 10,705 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 287 | 285 | 277 | 231 | 235 | 266 | 174 | 181 | 27 | 197 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 26 | 733 | 849 |
Uitgestelde belastingverplichtingen niet-vlottend
| 535 | 567 | 540 | 0 | 717 | 587 | 487 | 638 | 527 | 468 | 504 | 508 | 542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 | 116 | 96 | 28 |
Overige niet-vlottende verplichtingen
| -3,484 | 12,672 | 25,649 | 45,581 | -5,096 | -5,024 | -4,677 | -3,530 | -3,384 | -2,477 | -2,337 | 19,256 | -2,875 | -2,103 | -2,077 | -1,971 | 0 | 0 | 0 | 0 | 0 | -5,455 | -142 | -8,494 | -11,582 |
Totaal niet-vlottende verplichtingen
| 0 | 16,197 | 29,034 | 47,597 | 6,410 | 5,842 | 5,399 | 4,434 | 4,085 | 2,945 | 2,868 | 2,874 | 2,875 | 2,103 | 2,077 | 1,971 | 0 | 0 | 0 | 0 | 0 | 5,455 | 142 | 8,494 | 11,582 |
Totaal passiva
| 17,419 | 16,538 | 29,034 | 45,228 | 6,410 | 5,842 | 36,326 | 35,792 | 26,021 | 24,228 | 23,827 | 21,933 | 21,932 | 21,187 | 20,965 | 19,022 | 16,574 | 17,691 | 1,064 | 1,651 | 1,610 | 22,212 | 22,213 | 29,400 | 32,614 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 95 | 96 | 95 | 93 | 94 | 93 | 0 |
Ingehouden winsten
| 4,176 | 6,377 | 8,482 | 9,956 | 9,282 | 10,062 | 10,944 | 10,692 | 9,700 | 9,325 | 8,655 | 8,175 | 7,587 | 6,844 | 6,459 | 5,889 | 5,365 | 5,788 | 3,061 | 2,412 | 1,723 | 722 | 568 | 967 | 1,057 |
Overige gereserveerde algehele resultaten
| 2,785 | 783 | 1,038 | 2,744 | 2,039 | 1,748 | 1,345 | 2,059 | 2,137 | 98 | 2,166 | 2,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -5 | 2,519 | 1,978 | 0 | -2 | -1,155 | 1,530 | 1,527 | 1,418 | 1,622 | 2,181 | 2,198 | 1,826 | -1,064 |
Totaal eigen vermogen van aandeelhouders
| 7,059 | 7,263 | 9,618 | 12,788 | 11,418 | 11,908 | 12,386 | 12,848 | 11,934 | 11,411 | 10,923 | 10,643 | 10,113 | 8,920 | 8,886 | 7,613 | 4,631 | 7,733 | 5,168 | 4,322 | 3,440 | 2,996 | 2,860 | 2,886 | -7 |
Totaal eigen vermogen
| 7,059 | 7,687 | 10,178 | 13,464 | 12,258 | 12,543 | 13,014 | 13,508 | 11,934 | 11,411 | 10,923 | 10,643 | 10,113 | 8,920 | 8,886 | 7,613 | 4,631 | 7,733 | 5,189 | 4,348 | 3,465 | 3,017 | 2,881 | 2,919 | 87 |
Totaal passiva en aandeelhoudersvermogen
| 24,478 | 24,225 | 39,212 | 58,684 | 56,529 | 51,939 | 49,340 | 49,300 | 37,955 | 35,639 | 34,750 | 32,576 | 32,045 | 30,107 | 29,851 | 26,635 | 21,205 | 25,424 | 5,189 | 4,348 | 3,465 | 25,229 | 25,094 | 32,319 | 32,701 |