PT Saraswanti Anugerah Makmur, Tbk

IDX:SAMF.JK

775 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Operationele Activiteiten:
Nettowinst 93,091.59584,947.016122,659.42161,998.454108,346.3695,869.95140,136.876113,653.96879,856.85963,504.08377,134.39670,089.74341,702.62335,104.19518,452.79440,602.15728,941.06523,684.75320,601.47714,822.98515,555.04522,516.1929,223.19434,762.794
Afschrijvingen & Amortisatie 8,876.5918,695.2258,555.1738,431.1067,366.2926,660.8636,447.4816,259.4266,187.986,064.1775,929.3245,773.4595,952.3415,858.3365,843.3024,373.3814,360.7944,699.3834,164.9584,454.8284,424.6924,361.7084,267.7998,146.732
Uitgestelde Inkomstenbelasting 000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000
Verandering in Werkkapitaal 000000000000000000000000
Vorderingen 000000000000000000000000
Voorraden 000000000000000000000000
Crediteuren 000000000000000000000000
Overig Werkkapitaal 000000000000000000000000
Overige Niet-Contante Posten 251,351.662-442,591.072-267,330.736198,888.03-105,640.493151,998.918-586,260.262351,792.244-55,673.865-463,813.193-85,934.66770,300.267-203,104.406-101,909.03359,267.90793,935.277173,429.686-96,259.673-71,080.555109,059.76842,358.02710,347.842-22,050.74-68,947.917
Kasstroom uit Operationele Activiteiten 353,319.848-366,339.281-144,671.315252,455.37910,072.16254,529.73-439,675.906471,705.63930,370.974-394,244.933-14,729.595134,616.551-167,354.124-72,663.17371,877.399138,910.814206,731.545-67,875.537-46,314.119128,337.58162,337.76437,225.7411,440.254-26,038.39
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -74,135.29-41,567.878-37,634.039-12,219.113-11,065.159-5,131.421-13,386.999-25,552.609-9,511.571-26,240.759-32,642.309-21,369.894-3,572.338-2,826.5-4,270.093-16,888.022-33,587.132-4,222.323-11,063.054-21,257.559-22,269.896-9,675.1520-683.822
Netto Overnames 027.027139.646.497143.9540386.486207.20775349.780-263.90343.90000000000
Aankoop van Beleggingen 000-3,456.497-17,393.9540000000000000000000
Verkoop/verval van Beleggingen 0003,45017,2500000000000000000000
Overige Investeringsactiviteiten 027.027139.643,456.49717,393.9540386.486207.20775349.780-263.90343.90-1,483.983000-34,684.3712,251.371-1.3711.3710
Kasstroom uit Investeringsactiviteiten -74,135.29-41,540.851-37,494.399-8,762.6166,328.794-5,131.421-13,000.513-25,345.402-9,436.571-25,890.979-32,642.309-21,633.794-3,572.338-2,482.6-4,270.093-18,372.005-33,587.132-4,222.323-11,063.054-55,941.93-20,018.525-9,676.5231.371-683.822
Financieringsactiviteiten:
Schuldaflossingen -210,758.14-426,986.799-105,416.999-87,872.318-1,120,057.328-1,024,256.917-1,013,899.516-1,291,031.685-1,099,753.51-753,598.415-672,610.321-889,810.537-601,009.815-402,521.16-438,992.611-203,796.621-161,372.118-50,255.95-2,009.325-52,116.425-49,013.302-23,397.935-7,246.67-31,512.773
Uitgifte van Gewone Aandelen 0000000000000003,469.10200000000
Terugkoop van Gewone Aandelen 0000000000000000-3,469.102000-75,000000
Uitgekeerde Dividenden -105,924.509-936.5030-61,549.061-67,470.564-24,730.3760-57,176.946-28,396.07300-56,000.861-17,989.313-15,287.3260-2,063.683-52,787.5000-75,0000-121,047.643-1,157.699
Overige Financieringsactiviteiten 5,157.315-5,157.315107,995.657-5,921.5031,135,416.97825,713.5661,242,012.8151,109,425.8311,086,710.6511,055,275.123862,699.842887,930.042769,763.59478,628.073389,011.4796,202.744-2,063.6833,469.10289,530.8986,250-4,544.309-1,705.69183,066.56312,856.456
Kasstroom uit Financieringsactiviteiten -311,525.333420,892.981107,953.769-155,342.882-52,110.922-223,273.727228,113.299-238,782.8-41,438.932301,676.708190,089.521-57,881.356150,764.46276,106.913-49,981.141-102,061.091-219,692.40453,725.05291,540.223-45,866.425-53,557.612-25,103.626-30,734.41143,211.531
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000000000000000000000000
Netto Kasstroomverandering -32,340.77513,012.85-74,211.94488,349.881-35,709.96826,124.583-224,563.12207,577.437-20,504.529-118,459.204142,717.61655,101.401-20,161.999961.1417,626.16518,477.718-46,547.991-18,372.80834,163.0526,529.226-11,238.3732,445.592-19,292.78616,489.318
Kaspositie aan het Einde van de Periode 71,816.405104,157.1891,144.33165,356.27477,006.393112,716.36186,591.778311,154.898103,577.462124,081.991242,541.19599,823.57944,722.17864,884.17863,923.03846,296.87327,819.15574,367.14592,739.95358,576.90332,047.67743,286.0540,840.45860,133.244