SaltX Technology Holding AB (publ)

SSE:SALT-B.ST

2.706 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24.0053.29526.21756.13936.17959.51174.3483.77323.68538.93951.1667.44878.90332.03445.64954.70161.8275.4485.32119.92233.54745.43371.67223.07740.7852.89371.83787.52198.9439.9718.81226.49928.346-5.5135.5137.2511.88718.67425.349
Kortetermijnbeleggingen 000-13.650000-72.66100000000000000000000000011.02600000
Liquide middelen en kortetermijnbeleggingen 24.0053.29526.21756.13936.17959.51174.3483.77323.68538.93951.1667.44878.90332.03445.64954.70161.8275.4485.32119.92233.54745.43371.67223.07740.7852.89371.83787.52198.9439.9718.81226.49928.3465.5135.5137.2511.88718.67425.349
Nettovorderingen 0.0060.53411.280.57719.7251.251.9620.21100002.02302.02400.0380.0631.0770.1880.8930.9182.6336.79313.6337.6464.3150.2650.0710.4160.2440.0140.30201.290000
Voorraad 15.97412.237000002.76500000.9660-2.02401.721-0.063-1.07700-0.918-2.6331.3480.1640.178-4.315-0.265-0.07100-0.014-0.302000000
Overige vlottende activa 6.7117.48412.0757.7964.7119.191.422.0162.9662.2414.0872.1192.0232.6323.9722.2172.1963.7394.8852.2522.1376.68913.8532.0682.49812.685116.1145.0844.4763.8122.9018.40307.0910.5370.0010.6310.882
Totaal vlottende activa 46.69623.5549.57280.44582.96369.95177.72288.76528.97842.92155.24771.01183.91537.7449.62158.46665.77579.17990.20624.00838.54452.12285.52533.28657.07573.40282.83793.635104.02714.44622.62429.436.7495.51312.6047.78712.60919.30526.231
Niet-vlottende activa:
Materiële vaste activa, netto 70.67274.96276.50466.62524.42811.2516.2891.7842.2422.7223.0653.5183.9364.4384.9155.4165.9176.3886.8887.4537.9738.5032.0211.1642.1512.1061.7111.2730.5890.5570.4660.480.4400.7340.4670.4790.5260.185
Goodwill 000000000000000000000000000000000000000
Immateriële activa 64.74367.07169.29371.62973.92676.22578.43880.63482.88485.5786.38285.96979.76280.0975.7373.95374.87275.776.49277.87777.062110.264109.999147.746145.053141.56393.33886.97684.58480.93476.81773.92970.272067.5721.94316.12814.26511.986
Goodwill en immateriële activa 64.74367.07169.29371.62973.92676.22578.43880.63482.88485.5786.38285.96979.76280.0975.7373.95374.87275.776.49277.87777.062110.264109.999147.746145.053141.56393.33886.97684.58480.93476.81773.92970.272067.5721.94316.12814.26511.986
Langetermijnbeleggingen 5.4275.3045.41817.2363.5033.0094.7886.58878.6215.0696.5557.934.8184.4885.3555.3826.2835.656.1176.2936.2937.87.87.5117.5117.5110000000000000
Belastingvorderingen -5.427-64.992-69.293-17.236-3.503-3.009-4.788-6.588-78.621-5.069-6.555-7.93-4.818-4.488-5.355-5.382-6.283-5.65-6.117-6.293-6.293-7.8-7.8-7.511-7.511-7.5110000000000000
Overige niet-vlottende activa 5.42764.99269.29317.2363.5033.0094.7886.58878.6215.0696.5557.934.8184.4885.3555.3826.2835.656.1176.2936.2937.87.87.5118.5118.51130.2129.76129.31928.88428.45528.0527.645-5.51327.120.2910.2850.2990.27
Totaal niet-vlottende activa 140.842147.337151.215155.49101.85790.48589.51589.006163.74793.36196.00297.41788.51689.0168684.75187.07287.73889.49791.62391.328126.567119.819166.421155.715152.18125.259118.01114.492110.375105.738102.45998.357-5.51395.4262.70116.89215.0912.442
Totaal activa 187.538170.887200.787249.585184.82160.436167.237177.771192.725136.282151.249168.428172.431126.756135.621143.217152.847166.917179.704115.631129.872178.689205.344199.707212.79225.582208.096211.645218.519124.821128.362131.859135.1060108.0310.48829.50134.39538.673
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3.6243.7217.29117.79828.6763.3463.2120.8143.2172.4343.5653.6381.4992.6181.950.90.7281.2972.2372.0392.5363.11312.9495.2455.523.0124.1632.4515.3392.012.2530.8342.57601.620.9671.0140.8641.33
Kortlopende schulden 1.6431.6161.5881.5621.5491.5651.5831.4071.6731.6481.6011.6011.5781.5551.5331.5111.4891.4671.4471.4251.7261.7260.80000.6080003.7220005.5790000
Belastingschulden 000.4390000.3580000000000000000.643002.070000000000000
Uitgestelde opbrengsten 21.56621.7713.74332.64823.377000004.8836.0146.1115.7293.854.5634.345.3536.589.84514.92415.23911.384000-0.608000-3.722000-5.5790000
Overige kortlopende verplichtingen 0.5520.80812.0281.3332.32912.5767.5026.5157.7457.6641.6481.5211.5231.5722.8491.4951.4895.2914.9541.8622.321.3756.85521.95823.3724.91411.46811.28912.0229.128.80410.7248.3708.8450.590.5430.4810.441
Totaal kortlopende verplichtingen 27.38527.91534.6553.34155.93117.48712.2978.73612.63511.74611.69712.77410.71111.47410.1828.4698.04613.40815.21815.17121.50621.45331.98827.20328.8927.92615.63113.7417.36111.1311.05711.55810.946010.4651.5571.5571.3451.771
Langlopende verplichtingen:
Langetermijnschulden 1.9112.33224.3853.1543.5553.94929.32125.2850.1430.5727.1771.4071.8162.21930.0053.0083.3943.77532.7384.524.57634.67429.75830.4883131313131312929290250000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000-31-31-0.093000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000.1270.110.093000000000000
Overige niet-vlottende verplichtingen 024.3852.74738.03523.68524.6850025.58625.886026.48626.78827.088027.68827.98828.288028.88829.15800031310.09300000000.4030000
Totaal niet-vlottende verplichtingen 1.91126.71727.13241.18927.2428.63429.32125.28525.72926.45627.17727.89328.60429.30730.00530.69631.38232.06332.73833.40833.73434.67429.75830.48831.12731.1131.093313131292929025.4030000
Totaal passiva 29.29654.63261.78294.5383.17146.12141.61834.02138.36438.20238.87440.66739.31540.78140.18739.16539.42845.47147.95648.57955.2456.12761.74657.69160.01759.03646.72444.7448.36142.1340.05740.55839.946035.8681.5571.5571.3451.771
Eigen vermogen:
Preferente aandelen 000000000000000000000000000291.919303.113297.5080285.528280.2940293.4060000
Gewone aandelen 14.28812.82212.82231.0739.6889.6889.6889.6888.2358.2358.2358.2358.2357.0357.0357.0357.0357.0357.0365.8085.8085.8085.7994.4934.4594.4584.3974.3744.2963.5793.5793.4823.32019.7990.6760.6760.6760.676
Ingehouden winsten -741.706-746.287-723.537-707.808-698.658-685.992-674.688-656.557-646.067-629.886-615.591-600.205-594.873-586.773-577.314-568.696-559.329-551.302-541.139-529.653-522.114-474.235-453.442-374.069-361.308-347.457-333.319-310.707-303.113-297.508-291.919-285.528-280.2940-272.747-45.428-26.415-21.309-17.457
Overige gereserveerde algehele resultaten 00019.0530-00072.6610000000001.2280000.8880000-291.919-303.113-297.5080-285.528-280.29472.162-293.4060000
Overige totale aandeelhoudersvermogen 885.66849.72849.72812.737790.619790.619790.619790.619719.532719.731719.731719.731719.754665.713665.713665.713665.713665.713664.623590.897590.938590.989590.353511.592509.622509.545490.294473.238468.975376.62376.645373.347372.1340325.1153.68353.68353.68353.683
Totaal eigen vermogen van aandeelhouders 158.242116.255139.005155.055101.649114.315125.619143.75154.36198.08112.375127.761133.11685.97595.434104.052113.419121.446131.74867.05274.632122.562143.598142.016152.773166.546161.372166.905170.15882.69188.30591.30195.1672.16272.1628.93127.94433.0536.902
Totaal eigen vermogen 158.242116.255139.005155.055101.649114.315125.619143.75154.36198.08112.375127.761133.11685.97595.434104.052113.419121.446131.74867.05274.632122.562143.598142.016152.773166.546161.372166.905170.15882.69188.30591.30195.1672.16272.1628.93127.94433.0536.902
Totaal passiva en aandeelhoudersvermogen 187.538170.887200.787249.585184.82160.436167.237177.771192.725136.282151.249168.428172.431126.756135.621143.217152.847166.917179.704115.631129.872178.689205.344199.707212.79225.582208.096211.645218.519124.821128.362131.859135.10672.162108.0310.48829.50134.39538.673