S.A.L. Steel Limited

NSE:SALSTEEL.NS

26.7 (INR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9.4-9.42.3-92.2-8.41.9-16.49.86701.708.71903.801.8650602.558029.5024.186023.548012.36706.688011.12308.522013.06207.792010.736018.514048.926061.30865.729
Kortetermijnbeleggingen 7.318.87.1186.816.86.532.86.509.104.504.3000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 9.49.49.4998.48.416.49.86710.810.813.28.7198.18.16.21.865662.62.55829.529.524.18624.18623.54823.54812.36712.3676.6886.68811.12311.1238.5228.52213.06213.0627.7927.79210.73610.73618.51418.51448.92648.92661.30861.30865.729
Nettovorderingen 6630898.40699.30653.70555.7790477.10863.7580982.70001,136.401,042.2550774.50376.6950754.0940000000000000000000581.054677.996
Voorraad 495.10471.80586.70415.30486.7103610321.6910136.30197.6210105.90317.0720443.90760.3330398.4470602.0330319.6420292.0140276.7870316.6210279.0380386.0220378.1230541.850568.138712.402
Overige vlottende activa 197.50280044.60362.80292.50243.60114.90115.9000202.3028.4620127011.05408.8030622.3540499.8420460.4940356.110256.1870904.8770636.8550526.7510613.99503.8792.289
Totaal vlottende activa 1,3659.41,659.691,339.68.41,440.216.41,344.85610.81,092.513.21,309.0688.11,2436.21,419.34361,450.62.61,390.34729.51,374.924.1861,172.26823.5481,184.89212.3671,236.7546.688826.17211.123763.6318.522641.41913.062585.8717.7921,191.70710.7361,033.61418.514923.38848.9261,204.77261.3081,214.3791,458.416
Niet-vlottende activa:
Materiële vaste activa, netto 1,434.901,34701,394.701,423.301,468.301,513.301,559.15701,609.601,640.44801,518.701,362.73901,496.801,524.02801,543.24301,574.4490001,644.4860002,031.6920002,601.13202,681.5102,777.601002,869.524
Goodwill 000000000000000000000000000000000000000000000000
Immateriële activa 0.600.600.600.600.57700.600.57700.600.57700.600.57700.600.5770000.5770000.577000000000000000
Goodwill en immateriële activa 0.600.600.600.600.57700.600.57700.600.57700.600.57700.600.57700.57700.5770000.5770000.5770000.5770001.96004.266
Langetermijnbeleggingen 36.7018.7018.8017.6020.6033.1033.129000000000000000-59.23000-86.410000000-0.577000-1.96000
Belastingvorderingen 0011.8011.5013.2039.6780-33.106.69300000000000000059.2300086.410000000161.62900048.609000
Overige niet-vlottende activa 1.7-9.42-92.2-8.412.4-16.433.6083.6044.124070.9077.641082.9074.830560123.0640160.9084.18501,693.298093.88701,944.4290268.68603,003.3130334.5280483.620355.48103,305.318483.695
Totaal niet-vlottende activa 1,473.9-9.41,380.1-91,427.8-8.41,467.1-16.41,562.75501,597.501,643.6801,681.101,718.66601,602.201,438.14601,553.401,647.66901,704.7201,659.21101,693.29801,738.9501,944.42902,300.95503,003.31303,097.28903,165.1303,181.69103,305.3183,357.484
Totaal activa 2,838.903,039.702,767.402,907.302,907.61102,69002,952.74902,924.103,138.0103,052.802,828.49402,928.302,819.93702,889.61202,895.96502,519.4702,502.58102,585.84802,886.82504,195.0204,130.90304,088.51804,386.46204,519.6974,815.901
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 393.30445.90289.70391.40471.4410363.40631.7140558.10668.15605040489.4560207.50236.2520137.680319.9840186.1760230.7330187.5950273.990236.0930235.7180161.890529.9790363.182680.555
Kortlopende schulden 0000-230.5520001,241.5420437.80221.139045.80196.382020109.93400075.860705.25802,550.5140708.1470711.6570755.5150767.5150771.7130753.160808.7770608.1320719.992458.396
Belastingschulden 0014.7014.8010.80270.846042.60290.802000316.589000321.02000542.791000422.01000238.358000000000000000
Uitgestelde opbrengsten 0000230.552000425.4220890290.8020282.1000307.10321.020007.75506.5580-1,750.1407.57108.16304.87506.70905.14406.2204.84105.11508.5795.329
Overige kortlopende verplichtingen 569.107230605.60644.40168.1120339.1088.6130384.70437.670304.40101.12206710561.98102,436.59502,035.74701,917.99801,848.35801,803.28901,673.93502,116.71201,819.67901,307.24201,105.6110923.495644.906
Totaal kortlopende verplichtingen 962.401,168.90895.301,035.802,306.51701,229.301,232.26801,270.701,302.20801,117.501,021.5320878.50881.84803,286.09103,156.10502,819.89202,798.91102,751.27402,722.14903,129.66202,814.77702,282.7502,248.83802,015.2481,789.186
Langlopende verplichtingen:
Langetermijnschulden 1,25001,25001,25001,250030.2710914.801,239.70801,34801,456.32601,564.601,600.73801,636.801,672.94406.78909.052017.492042.492069.3550151.3550391.080540.4870874.28701,006.58601,173.3861,516.824
Uitgestelde opbrengsten niet-vlottend -000011.43701,277.304.4050947.604.4050004.405034.104.405030.904.4050004.4050004.40500000000000004.9414.319
Uitgestelde belastingverplichtingen niet-vlottend 185.80183.30185.40186.70188.0460185.90184.730168.60201.0690190.60191.70301880164.110009.05200011.315000000000000037.75294.893
Overige niet-vlottende verplichtingen 20.4018.909.9630-1,25007.0120-914.8034.442033.8027.30104.5022.698013.7058.7130121.6370-0.604011.5950-3.572012.041076.608075.925075.15077.036076.28307070
Totaal niet-vlottende verplichtingen 1,456.201,452.201,456.801,4640229.73401,133.501,463.28501,550.401,689.10101,793.801,819.54401,869.401,900.1720128.426021.905029.087054.64081.3960227.9630467.0050615.6380951.32301,082.86901,286.0791,686.036
Totaal passiva 2,418.602,621.102,352.102,499.802,536.25102,362.802,695.55302,821.102,991.30902,911.302,841.07602,747.902,782.0203,414.51703,178.0102,848.97902,853.55102,832.6702,950.11203,596.66703,430.41503,234.07303,331.70703,301.3273,475.222
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000163.243000
Gewone aandelen 849.70849.70849.70849.70849.6670849.70849.6670849.70849.6670849.70849.6670849.70849.6670849.6670849.6670849.6670849.6670849.6670849.6670849.6670849.6670849.6670849.6670849.667849.667
Ingehouden winsten 0000-807.67000-843.132000-958.56000-1,071.88000-1,231.204000-1,182.168000-1,500.043000-1,568.968000-1,281.285000-517.51000-163.243000
Overige gereserveerde algehele resultaten 0418.6-431.1415.385.493407.5-442.2378.484.0170001,137.4870000000-1,933.064000-1,865.468000-1,787.968000-1,711.545000-1,627.695000-1,532.092000-1,358.63300-1,167.989
Overige totale aandeelhoudersvermogen -429.4000287.777000280.8080-849.70-771.3980-746.70368.9140-708.202,302.0190-669.302,235.8860-1,374.57202,156.2990-1,179.17602,079.8760-1,096.48901,996.0270-251.31401,900.42404.77801,563.7220368.7031,659
Totaal eigen vermogen van aandeelhouders 420.3418.6418.6415.3415.3407.5407.5378.4371.360327.20257.19601030146.7010141.50-12.5820180.4037.9170-524.9050-282.0450-329.5090-350.970-246.8220-63.2870598.3530700.4880854.44501,054.75501,218.371,340.679
Totaal eigen vermogen 420.3418.6418.6415.3415.3407.5407.5378.4371.360327.20257.19601030146.7010141.50-12.5820180.4037.9170-524.9050-282.0450-329.5090-350.970-246.8220-63.2870598.3530700.4880854.44501,054.75501,218.371,340.679
Totaal passiva en aandeelhoudersvermogen 2,838.9418.63,039.7415.32,767.4407.52,907.3378.42,907.61102,69002,952.74902,924.103,138.0103,052.802,828.49402,928.302,819.93702,889.61202,895.96502,519.4702,502.58102,585.84802,886.82504,195.0204,130.90304,088.51804,386.46204,519.6974,815.901