Salona Cotspin Limited

NSE:SALONA.NS

296.65 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11.523-11.020.458-8.0370.634-111.22729.611-4.0210.723-23.38215.322-5.3162.05-27.4327.43-5.671.924-4.9311.081-1.6710.766-12.65411.634-6.0380.48-2.6252.625-2.0692.069-2.942.94-17.67216.566-14.49314.493-5.1535.153-30.61430.614-15.37915.379-15.15315.153-5.4485.448-5.6865.68615.84715.169
Kortetermijnbeleggingen 022.0448.27916.074133.361222.454117.548.0423.29846.76455.12910.63269.654.86011.3409.86220.9333.342025.30848.03112.07621.0445.2504.138-0.0695.88035.344-1.53928.986010.306061.228030.757030.306010.896011.372000
Liquide middelen en kortetermijnbeleggingen 11.52311.0248.7378.037133.995111.227147.1514.0214.02123.38270.4515.31671.6527.4327.435.671.9244.93122.0141.6710.76612.65459.6656.0380.482.6252.6252.0692.0692.942.9417.67216.56614.49314.4935.1535.15330.61430.61415.37915.37915.15315.1535.4485.4485.6865.68615.84715.169
Nettovorderingen 1,730.87401,659.96901,262.187056701,201.68201,416.5060534.6520275.9640201.7190111.6170182.0310188.8670217.980198.1740235.650134.0560155.840100.1950100.510133.2970133.551098.7610100.638086.50766.28995.529
Voorraad 674.5730341.2710564.7190478.40629.1560291.3840427.6640229.1470366.640279.190371.0980213.3940364.720291.0660271.4270243.2320270.2820217.5720198.4830173.120207.8930167.9360186.140142.958188.1495.92
Overige vlottende activa 59.3530195.9080170.4780145.09300.0010106.705066.189090.9930-0062.0010245.269041.171028.972026.06011.189028.7170-0012.987011.327011.927011.52109.151012.325033.69510.26712.305
Totaal vlottende activa 2,476.32311.022,245.8858.0372,131.379111.2271,337.7364.0211,834.8623.3821,885.0465.3161,100.15527.43623.5345.67570.2824.931474.8221.671617.13312.654503.0976.038612.1522.625517.9252.069520.3352.94408.94517.672442.68814.493345.2475.153315.47330.614348.95815.379368.34315.153291.0015.448304.5515.686268.846280.543218.923
Niet-vlottende activa:
Materiële vaste activa, netto 1,145.8470533.2340407.9470413.6590427.7680275.540265.8250226.3850238.260248.5050262.130227.8120198.6390156.3030164.6450168.2140182.9270197.2510210.2180220.3870247.9740271.570293.150309.929338.484291.196
Goodwill 0000-0.29500000000000000000000000000000000000000000000
Immateriële activa 0.95600.62100.49700.24900.29600.40700.60900.80300.98501.04701.26801.27401.530000.6080000.0720000.0830000.0080000.0350000
Goodwill en immateriële activa 0.95600.62100.20200.24900.29600.40700.60900.80300.98501.04701.26801.27401.530000.6080000.0720000.0830000.0080000.035000.0910
Langetermijnbeleggingen 0.1060-48.19700.08200.07600.07400.0730-69.52700.07200.0720-20.7702.3860-45.0460-18.0520303.06900.49702.08900.34900.30100.2400.27800.27800.27800.27800
Belastingvorderingen 35.64049.67902.54501.508011.74700069.527000-0.072020.9330-2.386048.031039.552000-168.322000-2.089000-0.301000-0.278000-0.2780000
Overige niet-vlottende activa 12.299-11.02190.778-8.037159.716-111.22771.008-4.0214.873-23.38214.214-5.31616.533-27.4319.253-5.6723.585-4.93121.816-1.67118.475-12.65415.985-6.038-0-2.62517.318-2.069187.407-2.9417.513-17.67216.876-14.49316.012-5.15317.61-30.61416.955-15.37912.151-15.15311.707-5.44812.9630-310.20715.3994.621
Totaal niet-vlottende activa 1,194.848-11.02726.115-8.037570.492-111.227486.5-4.021444.758-23.382290.234-5.316282.967-27.43246.513-5.67262.83-4.931271.531-1.671281.873-12.654248.056-6.038221.669-2.625176.621-2.069187.407-2.94186.224-17.672199.875-14.493213.612-5.153227.911-30.614237.582-15.379260.133-15.153283.555-5.448306.1480310.207353.974295.817
Totaal activa 3,671.17102,97202,701.87101,824.23602,279.61802,175.2801,383.1220870.0470833.1120746.3530899.0060751.1530833.8210694.5460707.7420595.1690642.5640558.8590543.3840586.540628.4760574.5560610.6990591.72634.517514.74
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 124.2330121.9790244.5260213.9220181.12097.8330178.638068.454066.767028.769039.623036.413067.09029.411039.401020.62040.597019.242017.644027.291031.896011.778016.727011.63315.77311.986
Kortlopende schulden 1,796.58101,483.7501,215.210441.14701,114.28801,197.3140595.30281.8830337.5640257.9360421.7930218.9490379.8990263.7070271.1120160.780225.1190111.9560116.1050121.0740148.2840124.2460165.70900161.3570
Belastingschulden 0000000013.051018.3502.013000000000000000000000000000000000000
Uitgestelde opbrengsten 24.94505.60803.73904.841097.413021.3200000003.0710007.5180-32.82804.97701.98803.823022.40502.9801.32010.1011.46706.41602.6430000
Overige kortlopende verplichtingen 52.533097.121092.0870166.8650-0.0010207.394085.775055.93024.342043.367023.91062.005053.852042.128040.882043.07500.675049.228048.905049.749058.259050.94061.7950190.80278.3550.825
Totaal kortlopende verplichtingen 1,998.29201,708.45801,555.5620826.77501,392.8201,523.8610859.7130406.2670428.6720333.1430485.3270324.8850468.0130340.2230353.3830228.2980288.7970183.4060183.9740208.2140249.9060193.380246.8740202.435255.48512.811
Langlopende verplichtingen:
Langetermijnschulden 762.8450430.5170356.3130264.2270272.9660129.0650119.5350109.325065.117076.828086.753097.598053.46046.096056.31068.942080.375094.9420101.860119.3660142.8530162.2810171.340210.892203.909338.421
Uitgestelde opbrengsten niet-vlottend -000012.2080275.521010.7240138.0820639.326000327.0730005.699000-000000005.1660005.28600000003.298003.1220
Uitgestelde belastingverplichtingen niet-vlottend 66.704046.702035.99031.464030.711015.077015.07700012.1408.00408.00406.43706.437010.752010.752022.585022.585024.56024.56025.452025.452021.14021.140022.9741.56
Overige niet-vlottende verplichtingen 45.651012.99500.0010-264.22700.0010-129.0650-630.699019.150-320.77406.4090006.35505.64508.62508.22805.1550005.7470003.98403.6203.548010.6590-210.89222.7691.601
Totaal niet-vlottende verplichtingen 875.20490.2140404.5120306.9850314.4020153.1590143.2390128.475083.557091.2410100.4560110.39065.542065.473075.29096.6820108.1260125.2490131.7060148.8020171.9250186.9690206.4370210.892252.77381.582
Totaal passiva 2,873.49202,198.67201,960.07401,133.7601,707.22201,677.0201,002.9520534.7420512.2290424.3840585.7830435.2750533.5540405.6960428.6730324.980396.9220308.6550315.680357.0160421.8310380.3490453.3110439.397508.254394.392
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000
Gewone aandelen 52.624053.289053.289053.289053.289053.289053.289052.624053.289053.289053.289053.289053.289053.289053.289053.289053.289053.289053.289053.289053.289053.289053.289053.28953.28953.289
Ingehouden winsten 741.2460720.0390686.2870637.1870517.6070444.9710324.2790282.0160266.0950268.680258.4340262.5890245.4770235.5610225.8490216.90190.8520196.9150172.9150176.2350153.3560140.9180104.099099.03472.97467.058
Overige gereserveerde algehele resultaten 3.144773.3280.665741.7972.221690.4760.665572.3962.199498.260.665380.172.602335.3050.665320.8840.665321.9690.665313.223-634.38315.8780.665300.2660.665288.850.665279.0690.665270.1890.665245.641-534.329250.2040.665227.704-501.505229.5240.665206.645-458.615194.2070.665157.388-401.60400-347.706-215.143
Overige totale aandeelhoudersvermogen 0.6650-0.665000-0.6650-0.6990-0.6650-00000.8350-0.6650635.880-0.66500.8350-0.6650-0.7340-0.6650535.8290-0.6650503.0050-0.6650458.6150-0.6650401.6040-152.323347.706215.143
Totaal eigen vermogen van aandeelhouders 797.679773.328773.328741.797741.797690.476690.476572.396572.396498.26498.26380.17380.17335.305335.305320.884320.884321.969321.969313.223313.223315.878315.878300.266300.266288.85288.85279.069279.069270.189270.189245.641245.641250.204250.204227.704227.704229.524229.524206.645206.645194.207194.207157.388157.388152.323152.323126.263120.347
Totaal eigen vermogen 797.679773.328773.328741.797741.797690.476690.476572.396572.396498.26498.26380.17380.17335.305335.305320.884320.884321.969321.969313.223313.223315.878315.878300.266300.266288.85288.85279.069279.069270.189270.189245.641245.641250.204250.204227.704227.704229.524229.524206.645206.645194.207194.207157.388157.388152.323152.323126.263120.347
Totaal passiva en aandeelhoudersvermogen 3,671.171773.3282,972741.7972,701.871690.4761,824.236572.3962,279.618498.262,175.28380.171,383.122335.305870.047320.884833.112321.969746.353313.223899.006315.878751.153300.266833.821288.85694.546279.069707.742270.189595.169245.641642.564250.204558.859227.704543.384229.524586.54206.645628.476194.207574.556157.388610.69900634.517514.74