Salona Cotspin Limited
NSE:SALONA.NS
296.65 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.523 | -11.02 | 0.458 | -8.037 | 0.634 | -111.227 | 29.611 | -4.021 | 0.723 | -23.382 | 15.322 | -5.316 | 2.05 | -27.43 | 27.43 | -5.67 | 1.924 | -4.931 | 1.081 | -1.671 | 0.766 | -12.654 | 11.634 | -6.038 | 0.48 | -2.625 | 2.625 | -2.069 | 2.069 | -2.94 | 2.94 | -17.672 | 16.566 | -14.493 | 14.493 | -5.153 | 5.153 | -30.614 | 30.614 | -15.379 | 15.379 | -15.153 | 15.153 | -5.448 | 5.448 | -5.686 | 5.686 | 15.847 | 15.169 |
Kortetermijnbeleggingen
| 0 | 22.04 | 48.279 | 16.074 | 133.361 | 222.454 | 117.54 | 8.042 | 3.298 | 46.764 | 55.129 | 10.632 | 69.6 | 54.86 | 0 | 11.34 | 0 | 9.862 | 20.933 | 3.342 | 0 | 25.308 | 48.031 | 12.076 | 21.044 | 5.25 | 0 | 4.138 | -0.069 | 5.88 | 0 | 35.344 | -1.539 | 28.986 | 0 | 10.306 | 0 | 61.228 | 0 | 30.757 | 0 | 30.306 | 0 | 10.896 | 0 | 11.372 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.523 | 11.02 | 48.737 | 8.037 | 133.995 | 111.227 | 147.151 | 4.021 | 4.021 | 23.382 | 70.451 | 5.316 | 71.65 | 27.43 | 27.43 | 5.67 | 1.924 | 4.931 | 22.014 | 1.671 | 0.766 | 12.654 | 59.665 | 6.038 | 0.48 | 2.625 | 2.625 | 2.069 | 2.069 | 2.94 | 2.94 | 17.672 | 16.566 | 14.493 | 14.493 | 5.153 | 5.153 | 30.614 | 30.614 | 15.379 | 15.379 | 15.153 | 15.153 | 5.448 | 5.448 | 5.686 | 5.686 | 15.847 | 15.169 |
Nettovorderingen
| 1,730.874 | 0 | 1,659.969 | 0 | 1,262.187 | 0 | 567 | 0 | 1,201.682 | 0 | 1,416.506 | 0 | 534.652 | 0 | 275.964 | 0 | 201.719 | 0 | 111.617 | 0 | 182.031 | 0 | 188.867 | 0 | 217.98 | 0 | 198.174 | 0 | 235.65 | 0 | 134.056 | 0 | 155.84 | 0 | 100.195 | 0 | 100.51 | 0 | 133.297 | 0 | 133.551 | 0 | 98.761 | 0 | 100.638 | 0 | 86.507 | 66.289 | 95.529 |
Voorraad
| 674.573 | 0 | 341.271 | 0 | 564.719 | 0 | 478.4 | 0 | 629.156 | 0 | 291.384 | 0 | 427.664 | 0 | 229.147 | 0 | 366.64 | 0 | 279.19 | 0 | 371.098 | 0 | 213.394 | 0 | 364.72 | 0 | 291.066 | 0 | 271.427 | 0 | 243.232 | 0 | 270.282 | 0 | 217.572 | 0 | 198.483 | 0 | 173.12 | 0 | 207.893 | 0 | 167.936 | 0 | 186.14 | 0 | 142.958 | 188.14 | 95.92 |
Overige vlottende activa
| 59.353 | 0 | 195.908 | 0 | 170.478 | 0 | 145.093 | 0 | 0.001 | 0 | 106.705 | 0 | 66.189 | 0 | 90.993 | 0 | -0 | 0 | 62.001 | 0 | 245.269 | 0 | 41.171 | 0 | 28.972 | 0 | 26.06 | 0 | 11.189 | 0 | 28.717 | 0 | -0 | 0 | 12.987 | 0 | 11.327 | 0 | 11.927 | 0 | 11.521 | 0 | 9.151 | 0 | 12.325 | 0 | 33.695 | 10.267 | 12.305 |
Totaal vlottende activa
| 2,476.323 | 11.02 | 2,245.885 | 8.037 | 2,131.379 | 111.227 | 1,337.736 | 4.021 | 1,834.86 | 23.382 | 1,885.046 | 5.316 | 1,100.155 | 27.43 | 623.534 | 5.67 | 570.282 | 4.931 | 474.822 | 1.671 | 617.133 | 12.654 | 503.097 | 6.038 | 612.152 | 2.625 | 517.925 | 2.069 | 520.335 | 2.94 | 408.945 | 17.672 | 442.688 | 14.493 | 345.247 | 5.153 | 315.473 | 30.614 | 348.958 | 15.379 | 368.343 | 15.153 | 291.001 | 5.448 | 304.551 | 5.686 | 268.846 | 280.543 | 218.923 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,145.847 | 0 | 533.234 | 0 | 407.947 | 0 | 413.659 | 0 | 427.768 | 0 | 275.54 | 0 | 265.825 | 0 | 226.385 | 0 | 238.26 | 0 | 248.505 | 0 | 262.13 | 0 | 227.812 | 0 | 198.639 | 0 | 156.303 | 0 | 164.645 | 0 | 168.214 | 0 | 182.927 | 0 | 197.251 | 0 | 210.218 | 0 | 220.387 | 0 | 247.974 | 0 | 271.57 | 0 | 293.15 | 0 | 309.929 | 338.484 | 291.196 |
Goodwill
| 0 | 0 | 0 | 0 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.956 | 0 | 0.621 | 0 | 0.497 | 0 | 0.249 | 0 | 0.296 | 0 | 0.407 | 0 | 0.609 | 0 | 0.803 | 0 | 0.985 | 0 | 1.047 | 0 | 1.268 | 0 | 1.274 | 0 | 1.53 | 0 | 0 | 0 | 0.608 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.956 | 0 | 0.621 | 0 | 0.202 | 0 | 0.249 | 0 | 0.296 | 0 | 0.407 | 0 | 0.609 | 0 | 0.803 | 0 | 0.985 | 0 | 1.047 | 0 | 1.268 | 0 | 1.274 | 0 | 1.53 | 0 | 0 | 0 | 0.608 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0.091 | 0 |
Langetermijnbeleggingen
| 0.106 | 0 | -48.197 | 0 | 0.082 | 0 | 0.076 | 0 | 0.074 | 0 | 0.073 | 0 | -69.527 | 0 | 0.072 | 0 | 0.072 | 0 | -20.77 | 0 | 2.386 | 0 | -45.046 | 0 | -18.052 | 0 | 3 | 0 | 3.069 | 0 | 0.497 | 0 | 2.089 | 0 | 0.349 | 0 | 0.301 | 0 | 0.24 | 0 | 0.278 | 0 | 0.278 | 0 | 0.278 | 0 | 0.278 | 0 | 0 |
Belastingvorderingen
| 35.64 | 0 | 49.679 | 0 | 2.545 | 0 | 1.508 | 0 | 11.747 | 0 | 0 | 0 | 69.527 | 0 | 0 | 0 | -0.072 | 0 | 20.933 | 0 | -2.386 | 0 | 48.031 | 0 | 39.552 | 0 | 0 | 0 | -168.322 | 0 | 0 | 0 | -2.089 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | -0.278 | 0 | 0 | 0 | -0.278 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 12.299 | -11.02 | 190.778 | -8.037 | 159.716 | -111.227 | 71.008 | -4.021 | 4.873 | -23.382 | 14.214 | -5.316 | 16.533 | -27.43 | 19.253 | -5.67 | 23.585 | -4.931 | 21.816 | -1.671 | 18.475 | -12.654 | 15.985 | -6.038 | -0 | -2.625 | 17.318 | -2.069 | 187.407 | -2.94 | 17.513 | -17.672 | 16.876 | -14.493 | 16.012 | -5.153 | 17.61 | -30.614 | 16.955 | -15.379 | 12.151 | -15.153 | 11.707 | -5.448 | 12.963 | 0 | -310.207 | 15.399 | 4.621 |
Totaal niet-vlottende activa
| 1,194.848 | -11.02 | 726.115 | -8.037 | 570.492 | -111.227 | 486.5 | -4.021 | 444.758 | -23.382 | 290.234 | -5.316 | 282.967 | -27.43 | 246.513 | -5.67 | 262.83 | -4.931 | 271.531 | -1.671 | 281.873 | -12.654 | 248.056 | -6.038 | 221.669 | -2.625 | 176.621 | -2.069 | 187.407 | -2.94 | 186.224 | -17.672 | 199.875 | -14.493 | 213.612 | -5.153 | 227.911 | -30.614 | 237.582 | -15.379 | 260.133 | -15.153 | 283.555 | -5.448 | 306.148 | 0 | 310.207 | 353.974 | 295.817 |
Totaal activa
| 3,671.171 | 0 | 2,972 | 0 | 2,701.871 | 0 | 1,824.236 | 0 | 2,279.618 | 0 | 2,175.28 | 0 | 1,383.122 | 0 | 870.047 | 0 | 833.112 | 0 | 746.353 | 0 | 899.006 | 0 | 751.153 | 0 | 833.821 | 0 | 694.546 | 0 | 707.742 | 0 | 595.169 | 0 | 642.564 | 0 | 558.859 | 0 | 543.384 | 0 | 586.54 | 0 | 628.476 | 0 | 574.556 | 0 | 610.699 | 0 | 591.72 | 634.517 | 514.74 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 124.233 | 0 | 121.979 | 0 | 244.526 | 0 | 213.922 | 0 | 181.12 | 0 | 97.833 | 0 | 178.638 | 0 | 68.454 | 0 | 66.767 | 0 | 28.769 | 0 | 39.623 | 0 | 36.413 | 0 | 67.09 | 0 | 29.411 | 0 | 39.401 | 0 | 20.62 | 0 | 40.597 | 0 | 19.242 | 0 | 17.644 | 0 | 27.291 | 0 | 31.896 | 0 | 11.778 | 0 | 16.727 | 0 | 11.633 | 15.773 | 11.986 |
Kortlopende schulden
| 1,796.581 | 0 | 1,483.75 | 0 | 1,215.21 | 0 | 441.147 | 0 | 1,114.288 | 0 | 1,197.314 | 0 | 595.3 | 0 | 281.883 | 0 | 337.564 | 0 | 257.936 | 0 | 421.793 | 0 | 218.949 | 0 | 379.899 | 0 | 263.707 | 0 | 271.112 | 0 | 160.78 | 0 | 225.119 | 0 | 111.956 | 0 | 116.105 | 0 | 121.074 | 0 | 148.284 | 0 | 124.246 | 0 | 165.709 | 0 | 0 | 161.357 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.051 | 0 | 18.35 | 0 | 2.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 24.945 | 0 | 5.608 | 0 | 3.739 | 0 | 4.841 | 0 | 97.413 | 0 | 21.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.071 | 0 | 0 | 0 | 7.518 | 0 | -32.828 | 0 | 4.977 | 0 | 1.988 | 0 | 3.823 | 0 | 22.405 | 0 | 2.98 | 0 | 1.32 | 0 | 10.1 | 0 | 11.467 | 0 | 6.416 | 0 | 2.643 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 52.533 | 0 | 97.121 | 0 | 92.087 | 0 | 166.865 | 0 | -0.001 | 0 | 207.394 | 0 | 85.775 | 0 | 55.93 | 0 | 24.342 | 0 | 43.367 | 0 | 23.91 | 0 | 62.005 | 0 | 53.852 | 0 | 42.128 | 0 | 40.882 | 0 | 43.075 | 0 | 0.675 | 0 | 49.228 | 0 | 48.905 | 0 | 49.749 | 0 | 58.259 | 0 | 50.94 | 0 | 61.795 | 0 | 190.802 | 78.355 | 0.825 |
Totaal kortlopende verplichtingen
| 1,998.292 | 0 | 1,708.458 | 0 | 1,555.562 | 0 | 826.775 | 0 | 1,392.82 | 0 | 1,523.861 | 0 | 859.713 | 0 | 406.267 | 0 | 428.672 | 0 | 333.143 | 0 | 485.327 | 0 | 324.885 | 0 | 468.013 | 0 | 340.223 | 0 | 353.383 | 0 | 228.298 | 0 | 288.797 | 0 | 183.406 | 0 | 183.974 | 0 | 208.214 | 0 | 249.906 | 0 | 193.38 | 0 | 246.874 | 0 | 202.435 | 255.485 | 12.811 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 762.845 | 0 | 430.517 | 0 | 356.313 | 0 | 264.227 | 0 | 272.966 | 0 | 129.065 | 0 | 119.535 | 0 | 109.325 | 0 | 65.117 | 0 | 76.828 | 0 | 86.753 | 0 | 97.598 | 0 | 53.46 | 0 | 46.096 | 0 | 56.31 | 0 | 68.942 | 0 | 80.375 | 0 | 94.942 | 0 | 101.86 | 0 | 119.366 | 0 | 142.853 | 0 | 162.281 | 0 | 171.34 | 0 | 210.892 | 203.909 | 338.421 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 12.208 | 0 | 275.521 | 0 | 10.724 | 0 | 138.082 | 0 | 639.326 | 0 | 0 | 0 | 327.073 | 0 | 0 | 0 | 5.699 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.166 | 0 | 0 | 0 | 5.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.298 | 0 | 0 | 3.122 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 66.704 | 0 | 46.702 | 0 | 35.99 | 0 | 31.464 | 0 | 30.711 | 0 | 15.077 | 0 | 15.077 | 0 | 0 | 0 | 12.14 | 0 | 8.004 | 0 | 8.004 | 0 | 6.437 | 0 | 6.437 | 0 | 10.752 | 0 | 10.752 | 0 | 22.585 | 0 | 22.585 | 0 | 24.56 | 0 | 24.56 | 0 | 25.452 | 0 | 25.452 | 0 | 21.14 | 0 | 21.14 | 0 | 0 | 22.97 | 41.56 |
Overige niet-vlottende verplichtingen
| 45.651 | 0 | 12.995 | 0 | 0.001 | 0 | -264.227 | 0 | 0.001 | 0 | -129.065 | 0 | -630.699 | 0 | 19.15 | 0 | -320.774 | 0 | 6.409 | 0 | 0 | 0 | 6.355 | 0 | 5.645 | 0 | 8.625 | 0 | 8.228 | 0 | 5.155 | 0 | 0 | 0 | 5.747 | 0 | 0 | 0 | 3.984 | 0 | 3.62 | 0 | 3.548 | 0 | 10.659 | 0 | -210.892 | 22.769 | 1.601 |
Totaal niet-vlottende verplichtingen
| 875.2 | 0 | 490.214 | 0 | 404.512 | 0 | 306.985 | 0 | 314.402 | 0 | 153.159 | 0 | 143.239 | 0 | 128.475 | 0 | 83.557 | 0 | 91.241 | 0 | 100.456 | 0 | 110.39 | 0 | 65.542 | 0 | 65.473 | 0 | 75.29 | 0 | 96.682 | 0 | 108.126 | 0 | 125.249 | 0 | 131.706 | 0 | 148.802 | 0 | 171.925 | 0 | 186.969 | 0 | 206.437 | 0 | 210.892 | 252.77 | 381.582 |
Totaal passiva
| 2,873.492 | 0 | 2,198.672 | 0 | 1,960.074 | 0 | 1,133.76 | 0 | 1,707.222 | 0 | 1,677.02 | 0 | 1,002.952 | 0 | 534.742 | 0 | 512.229 | 0 | 424.384 | 0 | 585.783 | 0 | 435.275 | 0 | 533.554 | 0 | 405.696 | 0 | 428.673 | 0 | 324.98 | 0 | 396.922 | 0 | 308.655 | 0 | 315.68 | 0 | 357.016 | 0 | 421.831 | 0 | 380.349 | 0 | 453.311 | 0 | 439.397 | 508.254 | 394.392 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 52.624 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 52.624 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 0 | 53.289 | 53.289 | 53.289 |
Ingehouden winsten
| 741.246 | 0 | 720.039 | 0 | 686.287 | 0 | 637.187 | 0 | 517.607 | 0 | 444.971 | 0 | 324.279 | 0 | 282.016 | 0 | 266.095 | 0 | 268.68 | 0 | 258.434 | 0 | 262.589 | 0 | 245.477 | 0 | 235.561 | 0 | 225.849 | 0 | 216.9 | 0 | 190.852 | 0 | 196.915 | 0 | 172.915 | 0 | 176.235 | 0 | 153.356 | 0 | 140.918 | 0 | 104.099 | 0 | 99.034 | 72.974 | 67.058 |
Overige gereserveerde algehele resultaten
| 3.144 | 773.328 | 0.665 | 741.797 | 2.221 | 690.476 | 0.665 | 572.396 | 2.199 | 498.26 | 0.665 | 380.17 | 2.602 | 335.305 | 0.665 | 320.884 | 0.665 | 321.969 | 0.665 | 313.223 | -634.38 | 315.878 | 0.665 | 300.266 | 0.665 | 288.85 | 0.665 | 279.069 | 0.665 | 270.189 | 0.665 | 245.641 | -534.329 | 250.204 | 0.665 | 227.704 | -501.505 | 229.524 | 0.665 | 206.645 | -458.615 | 194.207 | 0.665 | 157.388 | -401.604 | 0 | 0 | -347.706 | -215.143 |
Overige totale aandeelhoudersvermogen
| 0.665 | 0 | -0.665 | 0 | 0 | 0 | -0.665 | 0 | -0.699 | 0 | -0.665 | 0 | -0 | 0 | 0 | 0 | 0.835 | 0 | -0.665 | 0 | 635.88 | 0 | -0.665 | 0 | 0.835 | 0 | -0.665 | 0 | -0.734 | 0 | -0.665 | 0 | 535.829 | 0 | -0.665 | 0 | 503.005 | 0 | -0.665 | 0 | 458.615 | 0 | -0.665 | 0 | 401.604 | 0 | -152.323 | 347.706 | 215.143 |
Totaal eigen vermogen van aandeelhouders
| 797.679 | 773.328 | 773.328 | 741.797 | 741.797 | 690.476 | 690.476 | 572.396 | 572.396 | 498.26 | 498.26 | 380.17 | 380.17 | 335.305 | 335.305 | 320.884 | 320.884 | 321.969 | 321.969 | 313.223 | 313.223 | 315.878 | 315.878 | 300.266 | 300.266 | 288.85 | 288.85 | 279.069 | 279.069 | 270.189 | 270.189 | 245.641 | 245.641 | 250.204 | 250.204 | 227.704 | 227.704 | 229.524 | 229.524 | 206.645 | 206.645 | 194.207 | 194.207 | 157.388 | 157.388 | 152.323 | 152.323 | 126.263 | 120.347 |
Totaal eigen vermogen
| 797.679 | 773.328 | 773.328 | 741.797 | 741.797 | 690.476 | 690.476 | 572.396 | 572.396 | 498.26 | 498.26 | 380.17 | 380.17 | 335.305 | 335.305 | 320.884 | 320.884 | 321.969 | 321.969 | 313.223 | 313.223 | 315.878 | 315.878 | 300.266 | 300.266 | 288.85 | 288.85 | 279.069 | 279.069 | 270.189 | 270.189 | 245.641 | 245.641 | 250.204 | 250.204 | 227.704 | 227.704 | 229.524 | 229.524 | 206.645 | 206.645 | 194.207 | 194.207 | 157.388 | 157.388 | 152.323 | 152.323 | 126.263 | 120.347 |
Totaal passiva en aandeelhoudersvermogen
| 3,671.171 | 773.328 | 2,972 | 741.797 | 2,701.871 | 690.476 | 1,824.236 | 572.396 | 2,279.618 | 498.26 | 2,175.28 | 380.17 | 1,383.122 | 335.305 | 870.047 | 320.884 | 833.112 | 321.969 | 746.353 | 313.223 | 899.006 | 315.878 | 751.153 | 300.266 | 833.821 | 288.85 | 694.546 | 279.069 | 707.742 | 270.189 | 595.169 | 245.641 | 642.564 | 250.204 | 558.859 | 227.704 | 543.384 | 229.524 | 586.54 | 206.645 | 628.476 | 194.207 | 574.556 | 157.388 | 610.699 | 0 | 0 | 634.517 | 514.74 |