Salem Media Group, Inc.
NASDAQ:SALM
0.21 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 63.497 | 65.774 | 63.489 | 68.813 | 66.862 | 68.682 | 62.609 | 69.129 | 65.983 | 63.782 | 59.353 | 64.477 | 60.641 | 52.871 | 58.25 | 64.633 | 64.116 | 64.68 | 60.469 | 67.188 | 65.528 | 66.272 | 63.795 | 67.211 | 65.433 | 66.112 | 64.98 | 70.695 | 71.272 | 67.779 | 64.575 | 69.147 | 67.491 | 67.293 | 61.856 | 65.947 | 69.603 | 68.637 | 62.333 | 62.694 | 58.476 | 60.136 | 55.628 | 60.55 | 48.919 | 49.591 | 46.85 | 76.228 | 47.817 | 48.55 | 45.571 | 54.084 | 51.39 | 53.124 | 48.324 | 51.956 | 48.85 | 50.115 | 48.292 | 54.782 | 54.428 | 57.462 | 54.494 | 57.498 | 58.096 | 60.038 | 56.094 | 59.767 | 57.911 | 58.065 | 52.563 | 53.505 | 53.843 | 54.25 | 50.241 | 51.971 | 49.659 | 50.152 | 45.103 | 47.597 | 44.462 | 45.662 | 40.627 | 46.506 | 40.699 | 41.455 | 37.22 | 38.041 | 35.906 | 35.992 | 32.051 | 36.978 | 29.811 | 26.824 | 24.4 | 26.246 | 23.1 | 22.7 | 21.5 |
Kosten van de omzet
| 56.606 | 58.57 | 57.179 | 57.527 | 56.053 | 56.194 | 51.061 | 53.645 | 50.945 | 50.926 | 47.221 | 50.347 | 47.241 | 46.314 | 50.715 | 51.022 | 51.109 | 51.128 | 49.329 | 52.044 | 51.389 | 51.162 | 49.711 | 50.891 | 51.895 | 49.969 | 50.889 | 52.561 | 54.626 | 51.473 | 50.122 | 52.002 | 51.134 | 50.423 | 47.414 | 50.171 | 50.293 | 50.412 | 45.425 | 43.123 | 40.792 | 41.183 | 39.431 | 41.107 | 39.433 | 39.628 | 38.037 | 36.008 | 37.812 | 37.983 | 36.043 | 35.402 | 35.333 | 35.716 | 32.388 | 32.134 | 33.077 | 34.351 | 32.142 | 35.202 | 37.419 | 38.755 | 38.367 | 39.315 | 38.539 | 39.281 | 37.754 | 39.706 | 37.132 | 37.325 | 35.724 | 33.387 | 33.833 | 34.021 | 32.894 | 39.106 | 28.971 | 30.905 | 27.544 | 30.019 | 29.147 | 29.621 | 28.54 | 31.922 | 26.56 | 28.046 | 26.527 | 25.481 | 23.939 | 23.721 | 22.386 | 21.75 | 18.712 | 17.355 | 16.728 | 16.346 | 14 | 12.8 | 12.5 |
Brutowinst
| 6.891 | 7.204 | 6.31 | 11.286 | 10.809 | 12.488 | 11.548 | 15.484 | 15.038 | 12.856 | 12.132 | 14.13 | 13.4 | 6.557 | 7.535 | 13.611 | 13.007 | 13.552 | 11.14 | 15.144 | 14.139 | 15.11 | 14.084 | 16.32 | 13.538 | 16.143 | 14.091 | 18.134 | 16.646 | 16.306 | 14.453 | 17.145 | 16.357 | 16.87 | 14.442 | 15.776 | 19.31 | 18.225 | 16.908 | 19.571 | 17.684 | 18.953 | 16.197 | 19.443 | 9.486 | 9.963 | 8.813 | 40.22 | 10.005 | 10.567 | 9.528 | 18.682 | 16.057 | 17.408 | 15.936 | 19.822 | 15.773 | 15.764 | 16.15 | 19.58 | 17.009 | 18.707 | 16.127 | 18.183 | 19.557 | 20.757 | 18.34 | 20.061 | 20.779 | 20.74 | 16.839 | 20.118 | 20.01 | 20.229 | 17.347 | 12.865 | 20.688 | 19.247 | 17.559 | 17.578 | 15.315 | 16.041 | 12.087 | 14.584 | 14.139 | 13.409 | 10.693 | 12.56 | 11.967 | 12.271 | 9.665 | 15.228 | 11.099 | 9.469 | 7.672 | 9.9 | 9.1 | 9.9 | 9 |
Brutowinstmarge
| 0.109 | 0.11 | 0.099 | 0.164 | 0.162 | 0.182 | 0.184 | 0.224 | 0.228 | 0.202 | 0.204 | 0.219 | 0.221 | 0.124 | 0.129 | 0.211 | 0.203 | 0.21 | 0.184 | 0.225 | 0.216 | 0.228 | 0.221 | 0.243 | 0.207 | 0.244 | 0.217 | 0.257 | 0.234 | 0.241 | 0.224 | 0.248 | 0.242 | 0.251 | 0.233 | 0.239 | 0.277 | 0.266 | 0.271 | 0.312 | 0.302 | 0.315 | 0.291 | 0.321 | 0.194 | 0.201 | 0.188 | 0.528 | 0.209 | 0.218 | 0.209 | 0.345 | 0.312 | 0.328 | 0.33 | 0.382 | 0.323 | 0.315 | 0.334 | 0.357 | 0.313 | 0.326 | 0.296 | 0.316 | 0.337 | 0.346 | 0.327 | 0.336 | 0.359 | 0.357 | 0.32 | 0.376 | 0.372 | 0.373 | 0.345 | 0.248 | 0.417 | 0.384 | 0.389 | 0.369 | 0.344 | 0.351 | 0.298 | 0.314 | 0.347 | 0.323 | 0.287 | 0.33 | 0.333 | 0.341 | 0.302 | 0.412 | 0.372 | 0.353 | 0.314 | 0.377 | 0.394 | 0.436 | 0.419 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 4.655 | 4.996 | 4.126 | 4.84 | 4.781 | 4.81 | 4.719 | 4.284 | 4.192 | 4.288 | 4.285 | 3.849 | 3.85 | 4.21 | 3.554 | 4.183 | 4.332 | 3.871 | 3.748 | 3.987 | 4.03 | 3.921 | 3.072 | 4.233 | 3.825 | 5.125 | 3.066 | 4.147 | 3.568 | 4.213 | 3.94 | 3.697 | 3.518 | 3.991 | 4.172 | 5.254 | 5.458 | 6.83 | 5.591 | 4.951 | 5.092 | 5.796 | 4.578 | 4.643 | 4.804 | 4.867 | 8.836 | 4.285 | 0 | 4.551 | 4.473 | 4.154 | 3.717 | 4.269 | 3.951 | 3.44 | 3.271 | 3.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 3.882 | 3.731 | 3.687 | 3.29 | 3.249 | 3.367 | 3.868 | 2.667 | 2.518 | 2.818 | 2.454 | 2.207 | 2 | 2.6 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 4.655 | 4.996 | 4.126 | 4.84 | 4.781 | 4.81 | 4.719 | 4.284 | 4.192 | 4.288 | 4.285 | 3.849 | 3.85 | 4.21 | 3.554 | 4.183 | 4.332 | 3.871 | 3.748 | 3.987 | 4.03 | 3.921 | 3.072 | 4.233 | 3.825 | 5.125 | 3.066 | 4.147 | 3.568 | 4.213 | 3.94 | 3.697 | 3.518 | 3.991 | 4.172 | 5.254 | 5.458 | 6.83 | 5.591 | 4.951 | 5.092 | 5.796 | 4.578 | 4.643 | 4.804 | 4.867 | 4.463 | 4.285 | 4.204 | 4.551 | 4.473 | 4.154 | 3.717 | 4.269 | 3.951 | 3.44 | 3.271 | 3.343 | 3.726 | 6.555 | 4.482 | 5.277 | 5.579 | 5.425 | 5.496 | 5.814 | 5.71 | 5.637 | 6.256 | 6.44 | 4.936 | 4.688 | 4.936 | 5.047 | -1.577 | 6.314 | 4.247 | 6.466 | 4.028 | 3.992 | 4.027 | 5.904 | 0.787 | 3.882 | 3.731 | 3.687 | 3.29 | 3.249 | 3.367 | 3.868 | 2.667 | 2.518 | 2.818 | 2.454 | 2.207 | 2 | 2.6 | 1.8 |
Overige kosten
| 43.181 | -0.009 | 8.389 | 3.111 | 3.034 | 3.19 | 3.276 | 0.023 | 0.002 | 0.063 | 0.022 | 0.036 | 0.001 | 0.006 | -0.052 | 0.144 | 37.31 | 0.018 | 0.001 | 0.002 | 0.001 | -0.088 | 0.075 | 0.078 | -0.08 | 35.931 | 35.836 | -0.001 | 0.007 | 35.709 | 35.988 | 0.193 | 0.001 | 35.187 | 0.007 | 0.013 | 0.572 | 0.014 | 0.066 | 0.003 | 0.004 | 0.005 | 0.006 | 0.008 | 30.628 | 30.519 | 29.142 | 108.106 | 29.198 | 29.054 | 27.802 | 124.881 | 27.94 | 28.984 | 25.997 | 130.844 | 26.914 | 27.801 | 26.344 | 128.192 | 30.942 | 31.906 | 32.128 | 5.759 | 4.03 | 4.333 | 32.483 | 4.3 | 4.124 | -11.644 | -0.173 | 3.124 | 3.82 | 4.136 | 3.332 | 103.809 | 28.971 | 28.875 | 27.544 | 87.772 | 27.183 | 27.505 | 26.338 | 63.187 | 24.682 | 26.344 | 24.494 | 46.291 | 21.665 | 21.241 | 0 | 9.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 43.181 | 8.176 | 8.389 | 7.237 | 7.874 | 7.971 | 8.086 | 7.876 | 7.499 | 7.478 | 7.458 | 7.657 | 7.277 | 7.408 | 7.91 | 7.392 | 8.074 | 8.308 | 8.1 | 8.34 | 8.623 | 8.541 | 8.408 | 7.443 | 8.45 | 8.077 | 9.247 | 7.719 | 8.464 | 7.739 | 8.348 | 8.339 | 8.163 | 7.893 | 8.492 | 8.893 | 9.925 | 10.154 | 11.567 | 9.464 | 8.735 | 8.882 | 9.611 | 8.45 | 8.22 | 8.383 | 8.486 | 8.049 | 8.067 | 8.055 | 8.303 | 8.479 | 7.885 | 7.32 | 7.838 | 8.765 | 7.173 | 8.649 | 7.325 | 60.727 | 31.235 | 8.395 | 3.194 | 11.338 | 9.455 | 9.829 | 5.814 | 10.01 | 9.761 | -5.388 | 6.267 | 8.06 | 8.508 | 9.072 | 8.379 | 5.492 | 9.464 | 7.376 | 9.563 | 7.14 | 7.727 | 7.097 | 8.929 | 5.933 | 6.725 | 8.962 | 6.565 | 11.492 | 11.106 | 11.327 | 11.141 | 11.585 | 9.53 | 8.339 | 7.514 | 7.07 | 6.8 | 7.5 | 6.1 |
Bedrijfsresultaat
| -36.29 | -4.101 | -1.838 | 4.119 | 3.035 | 7.328 | 3.463 | 20.452 | 15.799 | 5.641 | 4.356 | 6.392 | 4.752 | -0.888 | -18.01 | 1.669 | -14.487 | 5.601 | -0.984 | 3.677 | 6.275 | 1.343 | 5.671 | 4.531 | 5.005 | 8.619 | 4.819 | 3.458 | 8.835 | 9.702 | 6.083 | 9.265 | 8.8 | 9.254 | 5.703 | 6.947 | 8.847 | 7.491 | 5.331 | 9.69 | 8.974 | 9.287 | 6.582 | 10.219 | 8.479 | 3.862 | 7.93 | 11.108 | 8.985 | 9.944 | 11.962 | 10.203 | 8.172 | 10.088 | 8.098 | 10.87 | -5.546 | -6.548 | 8.825 | -41.147 | -14.226 | 10.312 | 12.933 | 6.845 | 10.102 | 10.928 | 12.526 | 10.051 | 11.018 | 26.128 | 10.572 | 12.058 | 11.502 | 11.157 | 8.968 | 7.373 | 11.224 | 11.871 | 7.996 | 10.438 | 7.588 | 8.944 | 3.158 | 8.651 | 7.414 | 4.447 | 4.128 | 1.068 | 0.861 | 0.944 | -1.476 | 3.643 | 1.569 | 1.13 | 0.158 | 2.83 | 2.3 | 2.4 | 2.9 |
Bedrijfsresultaat ratio
| -0.572 | -0.062 | -0.029 | 0.06 | 0.045 | 0.107 | 0.055 | 0.296 | 0.239 | 0.088 | 0.073 | 0.099 | 0.078 | -0.017 | -0.309 | 0.026 | -0.226 | 0.087 | -0.016 | 0.055 | 0.096 | 0.02 | 0.089 | 0.067 | 0.076 | 0.13 | 0.074 | 0.049 | 0.124 | 0.143 | 0.094 | 0.134 | 0.13 | 0.138 | 0.092 | 0.105 | 0.127 | 0.109 | 0.086 | 0.155 | 0.153 | 0.154 | 0.118 | 0.169 | 0.173 | 0.078 | 0.169 | 0.146 | 0.188 | 0.205 | 0.262 | 0.189 | 0.159 | 0.19 | 0.168 | 0.209 | -0.114 | -0.131 | 0.183 | -0.751 | -0.261 | 0.179 | 0.237 | 0.119 | 0.174 | 0.182 | 0.223 | 0.168 | 0.19 | 0.45 | 0.201 | 0.225 | 0.214 | 0.206 | 0.178 | 0.142 | 0.226 | 0.237 | 0.177 | 0.219 | 0.171 | 0.196 | 0.078 | 0.186 | 0.182 | 0.107 | 0.111 | 0.028 | 0.024 | 0.026 | -0.046 | 0.099 | 0.053 | 0.042 | 0.006 | 0.108 | 0.1 | 0.106 | 0.135 |
Totaal overige inkomsten en kosten netto
| -3.789 | -3.554 | -3.25 | -2.999 | -14.761 | 0.707 | -3.446 | -4.85 | 7.132 | -3.872 | -3.903 | -4.051 | -4.022 | -4.007 | -21.67 | -2.901 | -4.41 | -4.353 | -3.997 | -4.132 | -4.504 | -4.608 | -4.441 | -8.895 | -4.881 | -6.657 | -3.113 | -9.692 | -2.88 | -4.156 | -5.562 | -1.086 | -5.406 | -3.428 | -5.257 | -5.636 | -2.537 | -5.401 | -4.802 | -3.449 | -4.799 | 0.253 | -33.846 | -7.062 | -6.043 | -7.125 | -6.358 | -7.144 | -6.77 | -8.112 | -7.203 | -8.133 | -7.374 | -8.78 | -7.675 | -11.139 | -3.338 | -1.277 | -4.226 | -5.52 | -5.128 | -5.424 | -6.016 | -6.394 | -6.24 | -6.078 | -6.429 | -6.343 | -10.167 | -6.953 | -6.714 | -6.071 | -6.012 | -5.642 | -5.157 | -1.197 | -4.622 | -11.582 | -5.976 | -6.348 | -5.312 | -5.675 | -12.991 | -6.807 | -7.035 | -7.034 | -7.086 | -0.218 | 13.772 | -3.104 | -5.735 | -7.828 | 20.5 | 1.639 | -2.519 | -2.316 | -2.3 | -7.3 | -4.42 |
Inkomen voor belasting
| -40.079 | -7.655 | -7.43 | -1.365 | -11.826 | 8.035 | 1.528 | 15.602 | 22.931 | 1.769 | 0.453 | 2.422 | 0.73 | -4.895 | -22.045 | -1.232 | -18.897 | 1.248 | -4.981 | -0.455 | 1.771 | -3.265 | 1.23 | -0.018 | 0.124 | 1.962 | 1.706 | 1.423 | 5.955 | 5.546 | 0.521 | 8.179 | 3.394 | 5.826 | 0.446 | 1.311 | 6.31 | 2.09 | 0.529 | 6.658 | 4.175 | 9.54 | -27.264 | 3.931 | 2.436 | -3.263 | 1.572 | 3.964 | 1.914 | 1.832 | 4.759 | 2.07 | 0.798 | 1.308 | 0.423 | -0.269 | -8.978 | -7.825 | 4.599 | -46.667 | -19.354 | 4.888 | 6.829 | 0.451 | 3.862 | 4.85 | 5.465 | 3.708 | 0.851 | 19.175 | 3.858 | 5.987 | 5.49 | 5.515 | 3.811 | 6.176 | 3.515 | 0.289 | 2.02 | 4.09 | 2.276 | 3.269 | -9.833 | 1.844 | 0.379 | -2.587 | -2.928 | 0.85 | 14.633 | -2.16 | -7.211 | -4.185 | 22.069 | 2.769 | -2.361 | 0.514 | -3.8 | -4.9 | -1.5 |
Inkomen voor belasting ratio
| -0.631 | -0.116 | -0.117 | -0.02 | -0.177 | 0.117 | 0.024 | 0.226 | 0.348 | 0.028 | 0.008 | 0.038 | 0.012 | -0.093 | -0.378 | -0.019 | -0.295 | 0.019 | -0.082 | -0.007 | 0.027 | -0.049 | 0.019 | -0 | 0.002 | 0.03 | 0.026 | 0.02 | 0.084 | 0.082 | 0.008 | 0.118 | 0.05 | 0.087 | 0.007 | 0.02 | 0.091 | 0.03 | 0.008 | 0.106 | 0.071 | 0.159 | -0.49 | 0.065 | 0.05 | -0.066 | 0.034 | 0.052 | 0.04 | 0.038 | 0.104 | 0.038 | 0.016 | 0.025 | 0.009 | -0.005 | -0.184 | -0.156 | 0.095 | -0.852 | -0.356 | 0.085 | 0.125 | 0.008 | 0.066 | 0.081 | 0.097 | 0.062 | 0.015 | 0.33 | 0.073 | 0.112 | 0.102 | 0.102 | 0.076 | 0.119 | 0.071 | 0.006 | 0.045 | 0.086 | 0.051 | 0.072 | -0.242 | 0.04 | 0.009 | -0.062 | -0.079 | 0.022 | 0.408 | -0.06 | -0.225 | -0.113 | 0.74 | 0.103 | -0.097 | 0.02 | -0.165 | -0.216 | -0.07 |
Belastingkosten
| -8.782 | -0.561 | -2.276 | 0.842 | 0.059 | -1.082 | -0.211 | -1.238 | 0.837 | -0.488 | 0.13 | -0.906 | 0.401 | -2.38 | 33.159 | 3.28 | 1.108 | 4.892 | -5.303 | 2.605 | 0.564 | -1.098 | 0.402 | -22.376 | 0.17 | 0.69 | 0.646 | -1.549 | 3.763 | 2.19 | 0.168 | 2.924 | 1.317 | 2.303 | 0.151 | 1.273 | 2.567 | 0.827 | 0.098 | 1.314 | -1.159 | 4.335 | -8.682 | 1.921 | -0.971 | -1.484 | 0.687 | 2.777 | 0.429 | 0.732 | 2.172 | 1.383 | 0.455 | 0.61 | 0.219 | 1.062 | -4.317 | -2.699 | 1.744 | -16.202 | -8.235 | 1.996 | 3.174 | 0.43 | 1.764 | 1.926 | 2.5 | 1.789 | 0.2 | 7.584 | 1.546 | 2.808 | 2.067 | 1.962 | 1.419 | 2.483 | 1.199 | 0.117 | 0.777 | 1.977 | 0.82 | 1.427 | -3.745 | 0.642 | 0.131 | -0.959 | -1.129 | -0.186 | 5.273 | -0.813 | -2.549 | -1.751 | 8.283 | 1.168 | -0.704 | -0.011 | 6 | -1.4 | -0.2 |
Nettowinst
| -31.297 | -7.094 | -5.154 | -2.207 | -11.885 | 9.117 | 1.739 | 16.84 | 22.094 | 2.257 | 0.323 | 3.328 | 0.329 | -2.515 | -55.204 | -4.512 | -20.005 | -3.644 | 0.322 | -3.06 | 1.207 | -2.167 | 0.828 | 22.358 | -0.046 | 1.272 | 1.06 | 2.972 | 2.192 | 3.356 | 0.353 | 5.255 | 2.077 | 3.523 | 0.295 | 0.038 | 3.743 | 1.263 | 0.431 | 5.333 | 5.323 | 5.201 | -18.593 | 2.009 | 3.368 | -1.792 | 0.843 | 0.446 | 1.485 | 1.1 | 2.587 | 0.687 | 0.343 | 0.698 | 0.204 | -1.582 | -4.636 | -5.017 | 2.889 | -30.591 | -11.042 | 3.524 | 5.023 | 0.188 | 2.098 | 2.924 | 2.965 | 3.265 | 1.453 | 11.566 | 2.715 | 3.294 | 3.423 | 3.553 | 2.392 | 3.875 | 2.56 | -0.163 | 1.243 | 2.113 | 1.456 | 1.842 | -6.088 | -0.674 | 18.106 | -1.628 | -1.799 | 1.037 | 9.36 | -1.347 | -4.662 | -3.621 | 13.786 | 1.601 | -1.657 | 0.555 | -3.7 | -3.5 | -1.3 |
Nettowinstmarge
| -0.493 | -0.108 | -0.081 | -0.032 | -0.178 | 0.133 | 0.028 | 0.244 | 0.335 | 0.035 | 0.005 | 0.052 | 0.005 | -0.048 | -0.948 | -0.07 | -0.312 | -0.056 | 0.005 | -0.046 | 0.018 | -0.033 | 0.013 | 0.333 | -0.001 | 0.019 | 0.016 | 0.042 | 0.031 | 0.05 | 0.005 | 0.076 | 0.031 | 0.052 | 0.005 | 0.001 | 0.054 | 0.018 | 0.007 | 0.085 | 0.091 | 0.086 | -0.334 | 0.033 | 0.069 | -0.036 | 0.018 | 0.006 | 0.031 | 0.023 | 0.057 | 0.013 | 0.007 | 0.013 | 0.004 | -0.03 | -0.095 | -0.1 | 0.06 | -0.558 | -0.203 | 0.061 | 0.092 | 0.003 | 0.036 | 0.049 | 0.053 | 0.055 | 0.025 | 0.199 | 0.052 | 0.062 | 0.064 | 0.065 | 0.048 | 0.075 | 0.052 | -0.003 | 0.028 | 0.044 | 0.033 | 0.04 | -0.15 | -0.014 | 0.445 | -0.039 | -0.048 | 0.027 | 0.261 | -0.037 | -0.145 | -0.098 | 0.462 | 0.06 | -0.068 | 0.021 | -0.16 | -0.154 | -0.06 |
WPA (Winst Per Aandeel)
| -1.15 | -0.26 | -0.19 | -0.081 | -0.44 | 0.34 | 0.064 | 0.62 | 0.82 | 0.08 | 0.01 | 0.12 | 0.01 | -0.094 | -2.07 | -0.17 | -0.75 | -0.14 | 0.01 | -0.12 | 0.05 | -0.083 | 0.03 | 0.85 | -0.002 | 0.05 | 0.04 | 0.11 | 0.08 | 0.13 | 0.01 | 0.2 | 0.08 | 0.14 | 0.01 | 0.002 | 0.14 | 0.05 | 0.02 | 0.21 | 0.21 | 0.2 | -0.75 | 0.08 | 0.13 | -0.074 | 0.03 | 0.018 | 0.06 | 0.05 | 0.11 | 0.028 | 0.01 | 0.03 | 0.01 | -0.067 | -0.19 | -0.21 | 0.12 | -1.29 | -0.47 | 0.15 | 0.21 | 0.008 | 0.09 | 0.12 | 0.12 | 0.14 | 0.06 | 0.48 | 0.11 | 0.13 | 0.13 | 0.14 | 0.09 | 0.15 | 0.1 | -0.007 | 0.05 | 0.09 | 0.06 | 0.08 | -0.26 | -0.029 | 0.77 | -0.069 | -0.077 | 0.044 | 0.4 | -0.057 | -0.2 | -0.15 | 0.59 | 0.07 | -0.071 | 0.024 | -0.16 | -0.21 | -0.08 |
Verwaterde WPA
| -1.15 | -0.26 | -0.19 | -0.081 | -0.44 | 0.33 | 0.063 | 0.61 | 0.81 | 0.08 | 0.01 | 0.12 | 0.01 | -0.094 | -2.07 | -0.17 | -0.75 | -0.14 | 0.01 | -0.12 | 0.05 | -0.083 | 0.03 | 0.85 | -0.002 | 0.05 | 0.04 | 0.11 | 0.08 | 0.13 | 0.01 | 0.2 | 0.08 | 0.14 | 0.01 | 0.001 | 0.14 | 0.05 | 0.02 | 0.21 | 0.21 | 0.2 | -0.75 | 0.08 | 0.13 | -0.074 | 0.03 | 0.018 | 0.06 | 0.04 | 0.1 | 0.028 | 0.01 | 0.03 | 0.01 | -0.067 | -0.19 | -0.21 | 0.12 | -1.29 | -0.47 | 0.15 | 0.21 | 0.008 | 0.09 | 0.12 | 0.12 | 0.14 | 0.06 | 0.47 | 0.11 | 0.13 | 0.13 | 0.14 | 0.09 | 0.15 | 0.1 | -0.006 | 0.05 | 0.09 | 0.06 | 0.08 | -0.26 | -0.029 | 0.77 | -0.069 | -0.077 | 0.044 | 0.4 | -0.057 | -0.2 | -0.15 | 0.59 | 0.07 | -0.071 | 0.024 | -0.16 | -0.21 | -0.08 |
EBITDA
| -33.076 | -0.595 | -0.606 | 4.881 | -6.635 | 14.614 | 8.198 | 22.671 | 10.756 | 8.99 | 7.549 | 9.8 | 8.182 | 2.707 | -17.751 | 6.896 | -10.596 | 9.595 | 3.673 | 8.686 | 10.914 | 6 | 10.235 | 13.249 | 9.143 | 10.138 | 9.258 | 9.762 | 12.507 | 13.447 | 10.241 | 13.4 | 11.76 | 13.354 | 10.459 | 11.619 | 15.12 | 12.807 | 10.159 | 14.211 | 11.729 | 17.049 | -26.157 | 13.927 | 12.14 | 6.58 | 11.587 | 14.09 | 12.856 | 13.999 | 15.651 | 13.228 | 11.946 | 12.705 | 11.671 | 10.578 | -0.914 | 0.304 | 13.035 | -25.892 | -9.683 | 14.279 | 16.73 | 10.916 | 13.941 | 14.805 | 15.964 | 14.465 | 15.547 | 30.017 | 14.249 | 15.47 | 15.092 | 14.89 | 12.434 | 10.51 | 11.743 | 15.492 | 11.551 | 14.006 | 11.061 | 12.404 | 6.562 | 11.909 | 10.776 | 7.627 | 7.413 | 9.63 | 9.463 | 9.091 | 5.98 | 12.561 | 8.581 | 6.651 | 5.218 | 7.693 | 7.1 | 7.3 | 7.22 |
EBITDA ratio
| -0.521 | 0.039 | 0.024 | 0.105 | 0.091 | 0.171 | 0.108 | 0.156 | 0.163 | 0.137 | 0.133 | 0.153 | 0.158 | 0.051 | 0.056 | 0.158 | 0.138 | 0.143 | 0.12 | 0.17 | 0.155 | 0.166 | 0.161 | 0.197 | 0.141 | 0.186 | 0.138 | 0.213 | 0.175 | 0.188 | 0.159 | 0.194 | 0.188 | 0.198 | 0.169 | 0.176 | 0.21 | 0.187 | 0.163 | 0.223 | 0.218 | 0.231 | 0.187 | 0.246 | 0.259 | 0.267 | 0.244 | 0.198 | 0.269 | 0.288 | 0.246 | 0.259 | 0.232 | 0.259 | 0.242 | 0.285 | 0.253 | 0.219 | 0.267 | 0.498 | 0.192 | 0.253 | 0.206 | 0.226 | 0.247 | 0.256 | 0.241 | 0.245 | 0.336 | 0.252 | 0.206 | 0.291 | 0.294 | 0.287 | 0.247 | 0.218 | 0.364 | 0.435 | 0.264 | 0.307 | 0.26 | 0.225 | 0.322 | 0.307 | 0.27 | 0.248 | 0.209 | 0.083 | -0.317 | 0.185 | 0.189 | 0.353 | -0.558 | 0.089 | 0.226 | 0.301 | 0.316 | 0.449 | 0.34 |