
Salasar Techno Engineering Limited
NSE:SALASAR.NS
8.18 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,751.838 | 2,814.896 | 2,939.976 | 2,946.96 | 3,038.844 | 2,753.526 | 2,618.594 | 2,946.958 | 2,407.983 | 2,587.33 | 2,106.679 | 1,930.657 | 1,736.053 | 2,001.902 | 1,327.91 | 1,962.51 | 1,743.622 | 1,475.505 | 631.733 | 966.875 | 1,009.716 | 1,531.466 | 1,635.134 | 1,717.089 | 1,506.542 | 1,536.432 | 1,629.919 | 1,457.742 | 1,322.641 | 995.845 | 1,250.644 | 1,351.392 | 950.651 | 779.296 | 828.198 |
Kosten van de omzet
| 3,120.055 | 2,418.267 | 2,537.066 | 2,366.2 | 2,396.808 | 2,197.338 | 2,145.663 | 2,366.203 | 1,918.482 | 2,118.773 | 1,761.625 | 1,752.644 | 1,326.664 | 1,606.91 | 1,022.049 | 1,688.407 | 1,351.528 | 1,191.951 | 498.111 | 807.081 | 806.895 | 1,220.227 | 1,316.688 | 1,472.831 | 1,217.456 | 1,238.218 | 1,196.401 | 943.429 | 1,018.918 | 782.421 | 990.986 | 793.09 | 795.658 | 622.305 | 684.46 |
Brutowinst
| 631.783 | 396.629 | 402.91 | 580.76 | 642.036 | 556.188 | 472.931 | 580.755 | 489.501 | 468.557 | 345.054 | 178.013 | 409.389 | 394.992 | 305.861 | 274.103 | 392.094 | 283.554 | 133.622 | 159.794 | 202.821 | 311.239 | 318.446 | 244.258 | 289.086 | 298.214 | 433.518 | 514.313 | 303.723 | 213.424 | 259.658 | 558.302 | 154.993 | 156.991 | 143.738 |
Brutowinstmarge
| 0.168 | 0.141 | 0.137 | 0.197 | 0.211 | 0.202 | 0.181 | 0.197 | 0.203 | 0.181 | 0.164 | 0.092 | 0.236 | 0.197 | 0.23 | 0.14 | 0.225 | 0.192 | 0.212 | 0.165 | 0.201 | 0.203 | 0.195 | 0.142 | 0.192 | 0.194 | 0.266 | 0.353 | 0.23 | 0.214 | 0.208 | 0.413 | 0.163 | 0.201 | 0.174 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.322 | 0 | 0 | 0 | 99.788 | 0 | 0 | 0 | 124.274 | 0 | 0 | 0 | 98.366 | 0 | 0 | 0 | 82.792 | 0 | 0 | 0 | 82.814 | 0 | 0 | 0 | 50.131 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.294 | 0 | 0 | 0 | 13.964 | 0 | 0 | 0 | 11.51 | 0 | 0 | 0 | 9.015 | 0 | 0 | 0 | 4.73 | 0 | 0 | 0 | 6.363 | 0 | 0 | 0 | 2.779 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 170.701 | 150.949 | 128.63 | 137.239 | 174.744 | 123.022 | 153.616 | 136.762 | 135.258 | 100.59 | 113.752 | 122.31 | 94.248 | 74.905 | 135.784 | 81.499 | 75.324 | 53.79 | 107.381 | 62.754 | 77.067 | 72.128 | 87.522 | 68.731 | 65.458 | 63.358 | 89.177 | 48.915 | 51.573 | 49.594 | 52.91 | 32.815 | 32 | 31.367 |
Overige kosten
| 345.571 | 0 | 9.037 | 22.074 | 4.647 | 3.097 | 4.946 | 16.285 | 1.362 | 0.503 | 5.844 | 4.395 | 3.496 | -6.236 | 20.626 | 50.107 | 33.753 | 11.508 | 6.136 | 76.269 | 3.443 | 1.701 | 2.514 | 23.354 | 3.352 | 1.808 | 2.171 | 8.129 | 2.965 | 111.831 | 0.603 | 1.964 | 0.324 | 81.422 | 0.581 |
Bedrijfskosten
| 345.571 | 170.701 | 150.949 | 303.99 | 295.417 | 329.931 | 259.392 | 303.993 | 268.776 | 277.718 | 194.754 | 33.738 | 261.64 | 197.62 | 175.979 | 62.933 | 227.159 | 147.249 | 98.991 | 76.269 | 120 | 164.665 | 163.279 | 23.354 | 142.736 | 143.046 | 268.37 | 363.107 | 167.167 | 111.831 | 146.777 | 429.524 | 71.637 | 81.422 | 75.803 |
Bedrijfsresultaat
| 286.212 | 225.928 | 251.961 | 276.76 | 351.265 | 229.354 | 213.539 | 293.047 | 222.087 | 191.341 | 150.3 | 144.042 | 147.749 | 197.372 | 129.882 | 211.17 | 164.935 | 136.305 | 34.631 | 83.525 | 82.821 | 146.574 | 155.167 | 220.904 | 146.35 | 155.168 | 165.148 | 151.206 | 115.651 | 83.573 | 112.881 | 128.778 | 67.631 | 58.413 | 67.935 |
Bedrijfsresultaat ratio
| 0.076 | 0.08 | 0.086 | 0.094 | 0.116 | 0.083 | 0.082 | 0.099 | 0.092 | 0.074 | 0.071 | 0.075 | 0.085 | 0.099 | 0.098 | 0.108 | 0.095 | 0.092 | 0.055 | 0.086 | 0.082 | 0.096 | 0.095 | 0.129 | 0.097 | 0.101 | 0.101 | 0.104 | 0.087 | 0.084 | 0.09 | 0.095 | 0.071 | 0.075 | 0.082 |
Totaal overige inkomsten en kosten netto
| -123.705 | -101.445 | -292 | -285.234 | -280.546 | -300.591 | -76.954 | -87.926 | -76.789 | -84.772 | -51.883 | -57.432 | -52.104 | -60.37 | -26.854 | -37.163 | -11.347 | -30.166 | -29.758 | -37.001 | -53.31 | -55.07 | -43.221 | -49.923 | -44.472 | -32.054 | -28.112 | -7.045 | -139.155 | -78.277 | -23.939 | -20.801 | -54.547 | -66.579 | -13.129 |
Inkomen voor belasting
| 162.507 | 124.483 | 140.931 | 192.14 | 231.294 | 123.335 | 136.585 | 192.137 | 143.936 | 106.067 | 98.417 | 86.843 | 95.645 | 137.002 | 103.028 | 174.007 | 153.588 | 106.139 | 4.874 | 46.524 | 29.511 | 91.504 | 111.946 | 170.981 | 101.878 | 123.114 | 137.036 | 144.161 | 115.653 | 83.574 | 88.942 | 107.977 | 67.631 | 58.413 | 54.806 |
Inkomen voor belasting ratio
| 0.043 | 0.044 | 0.048 | 0.065 | 0.076 | 0.045 | 0.052 | 0.065 | 0.06 | 0.041 | 0.047 | 0.045 | 0.055 | 0.068 | 0.078 | 0.089 | 0.088 | 0.072 | 0.008 | 0.048 | 0.029 | 0.06 | 0.068 | 0.1 | 0.068 | 0.08 | 0.084 | 0.099 | 0.087 | 0.084 | 0.071 | 0.08 | 0.071 | 0.075 | 0.066 |
Belastingkosten
| 43.07 | 27.705 | 36.002 | 44.82 | 63.686 | 32.818 | 35.113 | 44.822 | 37.003 | 30.949 | 25.24 | 15.504 | 26.055 | 36.8 | 29.591 | 75.408 | 36.92 | 24.412 | 2.876 | 9.083 | 7.937 | -1.734 | 40.431 | 69.263 | 39.399 | 43.801 | 47.835 | 49.508 | 31.023 | 27.694 | 27.845 | 36.295 | 22.045 | 22.526 | 20.194 |
Nettowinst
| 120.618 | 96.015 | 104.923 | 169.708 | 167.618 | 90.591 | 101.408 | 146.649 | 107.328 | 74.397 | 73.333 | 71.959 | 69.707 | 100.214 | 72.566 | 96.867 | 115.875 | 81.727 | 1.997 | 37.442 | 21.574 | 93.238 | 71.515 | 101.719 | 62.479 | 79.313 | 89.2 | 94.653 | 84.63 | 55.88 | 61.096 | 71.682 | 45.587 | 35.887 | 34.612 |
Nettowinstmarge
| 0.032 | 0.034 | 0.036 | 0.058 | 0.055 | 0.033 | 0.039 | 0.05 | 0.045 | 0.029 | 0.035 | 0.037 | 0.04 | 0.05 | 0.055 | 0.049 | 0.066 | 0.055 | 0.003 | 0.039 | 0.021 | 0.061 | 0.044 | 0.059 | 0.041 | 0.052 | 0.055 | 0.065 | 0.064 | 0.056 | 0.049 | 0.053 | 0.048 | 0.046 | 0.042 |
WPA (Winst Per Aandeel)
| 0.07 | 0.06 | 0.061 | 0.19 | 0.11 | 0.057 | 0.064 | 0.093 | 0.068 | 0.26 | 0.26 | 0.29 | 0.24 | 0.35 | 0.26 | 0.34 | 0.44 | 0.31 | 0.008 | 0.28 | 0.081 | 0.35 | 0.27 | 0.77 | 0.24 | 0.3 | 0.34 | 0.39 | 0.35 | 0.23 | 0.31 | 0.36 | 0.23 | 0.18 | 0.17 |
Verwaterde WPA
| 0.07 | 0.06 | 0.061 | 0.19 | 0.11 | 0.057 | 0.064 | 0.093 | 0.068 | 0.26 | 0.26 | 0.29 | 0.24 | 0.35 | 0.26 | 0.34 | 0.44 | 0.31 | 0.008 | 0.28 | 0.081 | 0.35 | 0.27 | 0.77 | 0.24 | 0.3 | 0.34 | 0.39 | 0.35 | 0.23 | 0.31 | 0.36 | 0.23 | 0.18 | 0.17 |
EBITDA
| 324.227 | 273.943 | 281.982 | 386.679 | 379.248 | 252.279 | 240.76 | 308.346 | 241.938 | 210.551 | 174.833 | 164.854 | 169.751 | 208.867 | 168.118 | 242.535 | 212.711 | 161.633 | 54.41 | 105.801 | 98.916 | 160.707 | 169.71 | 234.138 | 161.485 | 168.496 | 178.101 | 171.779 | 150.444 | 111.794 | 121.091 | 139.592 | 91.446 | 88.727 | 76.446 |
EBITDA ratio
| 0.086 | 0.097 | 0.096 | 0.131 | 0.125 | 0.092 | 0.092 | 0.105 | 0.1 | 0.081 | 0.083 | 0.085 | 0.098 | 0.104 | 0.127 | 0.124 | 0.122 | 0.11 | 0.086 | 0.109 | 0.098 | 0.105 | 0.104 | 0.136 | 0.107 | 0.11 | 0.109 | 0.118 | 0.114 | 0.112 | 0.097 | 0.103 | 0.096 | 0.114 | 0.092 |