Steel Authority of India Limited
NSE:SAIL.NS
114.17 (INR) • At close November 12, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||
Nettowinst
| 30,666.7 | 28,924.4 | 162,918.7 | 72,056.5 | 33,015.8 | 35,492.4 | -5,266.3 | -47,156.9 | -74,432.8 | 24,639.7 | 33,594.3 | 34,608.2 | 52,826.1 | 73,896.3 | 102,945.7 | 95,443.3 | 115,845.8 | 95,070.9 | 57,780.2 | 94,629.6 | 27,252 |
Afschrijvingen & Amortisatie
| 52,783.7 | 49,635.4 | 42,750.2 | 41,027.8 | 37,557.3 | 33,853.4 | 30,659.7 | 26,816.2 | 22,767.3 | 19,024.5 | 17,264.5 | 15,333.2 | 16,934.9 | 16,065.1 | 14,264 | 13,338.1 | 12,823.7 | 12,870.2 | 12,706.6 | 12,700.6 | 12,467.7 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -76,495.5 | -137,318 | 94,843.5 | 100,642.6 | -106,581.6 | -26,646.4 | 11,182.6 | 17,457.2 | 61,613.9 | -17,980.2 | 22,976.3 | -22,324.5 | -32,261.5 | -32,646.5 | 14,315.8 | -25,412.4 | -7,330.2 | -9,758.5 | -29,099 | -11,813 | 3,980.8 |
Vorderingen
| -29,992.4 | -7,180.4 | 33,125.5 | 16,205.2 | -44,162.4 | -6,775.7 | -8,494.6 | 2,398.8 | 4,894.9 | 22,435.5 | -9,508.8 | 2,900.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -50,387.4 | -84,349.1 | -48,523.7 | 41,215.1 | -45,112.7 | -26,479.3 | -14,059.1 | -11,008.5 | 26,720.1 | -25,875.7 | 8,004.3 | -22,800 | -23,920.5 | -23,451.5 | 11,243.9 | -32,893.1 | -1,977.1 | -4,345.4 | -17,983.6 | -12,798.4 | 6,562.2 |
Crediteuren
| 9,934.5 | -23,346.9 | 88,784.2 | 17,136.8 | -8,989.9 | -3,009.6 | 23,072.5 | 12,354 | 3,923.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6,050.2 | -22,441.6 | 21,457.5 | 26,085.5 | -8,316.6 | 9,618.2 | 25,241.7 | 28,465.7 | 34,893.8 | 7,895.5 | 14,972 | 475.5 | -8,341 | -9,195 | 3,071.9 | 7,480.7 | -5,353.1 | -5,413.1 | -11,115.4 | 985.4 | -2,581.4 |
Overige Niet-Contante Posten
| 178,616.2 | 5,856.7 | 9,354.1 | 20,576.8 | 29,831.8 | 29,452.1 | 25,255.2 | 24,484.5 | 25,034.5 | 6,369.77 | -10,440.6 | 646.3 | -19,545.9 | -32,352.4 | -80,553.1 | -21,675.9 | -35,850.7 | -40,598.4 | -1,985.1 | -4,107.7 | 28,447.5 |
Kasstroom uit Operationele Activiteiten
| 9,558.4 | -52,901.5 | 309,866.5 | 234,303.7 | -6,176.7 | 72,151.5 | 61,831.2 | 21,601 | 34,982.9 | 32,053.77 | 63,394.5 | 28,263.2 | 17,953.6 | 24,962.5 | 50,972.4 | 61,693.1 | 85,488.6 | 57,584.2 | 39,402.7 | 91,409.5 | 72,148 |
Investeringsactiviteiten: | |||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -47,106.9 | -39,307.4 | -36,654.9 | -36,727 | -47,543.6 | -39,811.9 | -67,576.2 | -54,542.7 | -66,592.5 | -64,257.7 | -89,570.3 | -92,310.3 | -97,602.3 | -108,950.1 | -104,254.1 | -58,324.4 | -28,424.9 | -14,649.9 | -10,510.5 | -6,439.5 | -4,006.5 |
Netto Overnames
| 5,031.6 | 3,995.5 | 2,358 | 154.8 | 256.3 | 1,007.1 | 1,530.9 | 275.3 | 1,589.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2,546 | -559 | -7,424.3 | -235.9 | -323.7 | -1,007.1 | -133.6 | -378.2 | -1,373.4 | -1,609.1 | 0 | -43.9 | -77.2 | -161.3 | -75.3 | -9.5 | 0 | -168.6 | -121.4 | -14.6 | -14.1 |
Verkoop/verval van Beleggingen
| 0 | -3,995.5 | -2,358 | 79.8 | 67.4 | 559.4 | 1,266.5 | 16 | 19,840 | 5,728.8 | 160.8 | 0 | 0 | 0 | 0 | 0 | 16.9 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4,501.5 | 6,156.6 | 4,321.4 | 2,601.4 | 4,938.4 | 2,307.6 | 1,451.5 | 237.3 | 11,253.9 | 6,181.9 | 5,776 | 9,175.7 | 19,700.2 | 17,487.1 | 21,758.1 | 11,962.3 | 11,601.6 | 7,790.8 | 6,249.7 | 2,789.1 | 1,858.4 |
Kasstroom uit Investeringsactiviteiten
| -44,621.3 | -33,709.8 | -39,757.8 | -34,126.9 | -42,605.2 | -36,944.9 | -64,991.8 | -54,667.6 | -35,498.6 | -53,956.1 | -83,633.5 | -83,178.5 | -77,979.3 | -91,624.3 | -82,571.3 | -46,371.6 | -16,806.4 | -7,027.7 | -4,382.2 | -3,665 | -2,162.2 |
Financieringsactiviteiten: | |||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 195.4 | 0 | 171.5 | -3,400.8 | 90 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6,195.8 | -13,424.2 | -30,668.8 | -4,130.5 | -2,504.5 | 0 | 0 | 0 | -1,385.6 | -8,839.8 | -11,903.8 | -11,617.9 | -11,617.3 | -11,979 | -11,978.9 | -12,804.9 | -14,055 | -9,867.9 | -12,729.6 | -6,324.8 | -80 |
Overige Financieringsactiviteiten
| 2,774.9 | 222,052 | -21,083.5 | -29,419 | 141,609.8 | -33,104 | 2,694.2 | 33,021.3 | 2,256.1 | 31,460 | 21,950.3 | 41,670.4 | -39,225.3 | 28,715.5 | 85,565.7 | 42,844.3 | -2,401.5 | -5,090.2 | -8,163.6 | -10,154.2 | -11,103.6 |
Kasstroom uit Financieringsactiviteiten
| 35,185.8 | 85,866.8 | -273,976.1 | -196,899.4 | 50,031.5 | -35,490.8 | 2,694.2 | 33,021.3 | 870.5 | 22,620.2 | 10,046.5 | 30,052.5 | -50,841.3 | 16,931.9 | 73,586.8 | 30,210.9 | -27,458.9 | -14,868.1 | -36,289 | -46,283 | -54,917.3 |
Overige Informatie: | |||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -350.37 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2,243.5 | -744.5 | -3,867.4 | 3,277.4 | 1,249.6 | -284.2 | -466.4 | -45.4 | 354.8 | 367.5 | -10,192.4 | -24,862.8 | -110,867 | -49,729.9 | 41,987.9 | 45,532.4 | 41,223.3 | 35,688.4 | -1,268.5 | 41,461.5 | 15,068.5 |
Kaspositie aan het Einde van de Periode
| 6,729.5 | 570.9 | 1,315.4 | 5,182.8 | 1,905.4 | 655.8 | 940 | 1,406.4 | 3,914 | 3,300.1 | 31,579.7 | 41,765.8 | 66,626.8 | 177,481.6 | 227,211.5 | 45,532.4 | 139,330.8 | 98,125.1 | 62,434.7 | 63,703.1 | 22,241.6 |