Steel Authority of India Limited

NSE:SAIL.NS

114.17 (INR) • At close November 12, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operationele Activiteiten:
Nettowinst 30,666.728,924.4162,918.772,056.533,015.835,492.4-5,266.3-47,156.9-74,432.824,639.733,594.334,608.252,826.173,896.3102,945.795,443.3115,845.895,070.957,780.294,629.627,252
Afschrijvingen & Amortisatie 52,783.749,635.442,750.241,027.837,557.333,853.430,659.726,816.222,767.319,024.517,264.515,333.216,934.916,065.114,26413,338.112,823.712,870.212,706.612,700.612,467.7
Uitgestelde Inkomstenbelasting 000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000
Verandering in Werkkapitaal -76,495.5-137,31894,843.5100,642.6-106,581.6-26,646.411,182.617,457.261,613.9-17,980.222,976.3-22,324.5-32,261.5-32,646.514,315.8-25,412.4-7,330.2-9,758.5-29,099-11,8133,980.8
Vorderingen -29,992.4-7,180.433,125.516,205.2-44,162.4-6,775.7-8,494.62,398.84,894.922,435.5-9,508.82,900.2000000000
Voorraden -50,387.4-84,349.1-48,523.741,215.1-45,112.7-26,479.3-14,059.1-11,008.526,720.1-25,875.78,004.3-22,800-23,920.5-23,451.511,243.9-32,893.1-1,977.1-4,345.4-17,983.6-12,798.46,562.2
Crediteuren 9,934.5-23,346.988,784.217,136.8-8,989.9-3,009.623,072.512,3543,923.6000000000000
Overig Werkkapitaal -6,050.2-22,441.621,457.526,085.5-8,316.69,618.225,241.728,465.734,893.87,895.514,972475.5-8,341-9,1953,071.97,480.7-5,353.1-5,413.1-11,115.4985.4-2,581.4
Overige Niet-Contante Posten 178,616.25,856.79,354.120,576.829,831.829,452.125,255.224,484.525,034.56,369.77-10,440.6646.3-19,545.9-32,352.4-80,553.1-21,675.9-35,850.7-40,598.4-1,985.1-4,107.728,447.5
Kasstroom uit Operationele Activiteiten 9,558.4-52,901.5309,866.5234,303.7-6,176.772,151.561,831.221,60134,982.932,053.7763,394.528,263.217,953.624,962.550,972.461,693.185,488.657,584.239,402.791,409.572,148
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -47,106.9-39,307.4-36,654.9-36,727-47,543.6-39,811.9-67,576.2-54,542.7-66,592.5-64,257.7-89,570.3-92,310.3-97,602.3-108,950.1-104,254.1-58,324.4-28,424.9-14,649.9-10,510.5-6,439.5-4,006.5
Netto Overnames 5,031.63,995.52,358154.8256.31,007.11,530.9275.31,589.9000000000000
Aankoop van Beleggingen -2,546-559-7,424.3-235.9-323.7-1,007.1-133.6-378.2-1,373.4-1,609.10-43.9-77.2-161.3-75.3-9.50-168.6-121.4-14.6-14.1
Verkoop/verval van Beleggingen 0-3,995.5-2,35879.867.4559.41,266.51619,8405,728.8160.80000016.90000
Overige Investeringsactiviteiten 4,501.56,156.64,321.42,601.44,938.42,307.61,451.5237.311,253.96,181.95,7769,175.719,700.217,487.121,758.111,962.311,601.67,790.86,249.72,789.11,858.4
Kasstroom uit Investeringsactiviteiten -44,621.3-33,709.8-39,757.8-34,126.9-42,605.2-36,944.9-64,991.8-54,667.6-35,498.6-53,956.1-83,633.5-83,178.5-77,979.3-91,624.3-82,571.3-46,371.6-16,806.4-7,027.7-4,382.2-3,665-2,162.2
Financieringsactiviteiten:
Schuldaflossingen 000000000000000000000
Uitgifte van Gewone Aandelen 0000000000001.3195.40171.5-3,400.890000
Terugkoop van Gewone Aandelen 0000000000000000-890000
Uitgekeerde Dividenden -6,195.8-13,424.2-30,668.8-4,130.5-2,504.5000-1,385.6-8,839.8-11,903.8-11,617.9-11,617.3-11,979-11,978.9-12,804.9-14,055-9,867.9-12,729.6-6,324.8-80
Overige Financieringsactiviteiten 2,774.9222,052-21,083.5-29,419141,609.8-33,1042,694.233,021.32,256.131,46021,950.341,670.4-39,225.328,715.585,565.742,844.3-2,401.5-5,090.2-8,163.6-10,154.2-11,103.6
Kasstroom uit Financieringsactiviteiten 35,185.885,866.8-273,976.1-196,899.450,031.5-35,490.82,694.233,021.3870.522,620.210,046.530,052.5-50,841.316,931.973,586.830,210.9-27,458.9-14,868.1-36,289-46,283-54,917.3
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0000000-0.10-350.370.10000000000
Netto Kasstroomverandering 2,243.5-744.5-3,867.43,277.41,249.6-284.2-466.4-45.4354.8367.5-10,192.4-24,862.8-110,867-49,729.941,987.945,532.441,223.335,688.4-1,268.541,461.515,068.5
Kaspositie aan het Einde van de Periode 6,729.5570.91,315.45,182.81,905.4655.89401,406.43,9143,300.131,579.741,765.866,626.8177,481.6227,211.545,532.4139,330.898,125.162,434.763,703.122,241.6