Science Applications International Corporation
NYSE:SAIC
125.91 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,818 | 1,847 | 1,737 | 1,895 | 1,784 | 2,028 | 1,968 | 1,909 | 1,831 | 1,996 | 1,782 | 1,898 | 1,836 | 1,878 | 1,717 | 1,818 | 1,764 | 1,757 | 1,540 | 1,630 | 1,594 | 1,615 | 1,192 | 1,177 | 1,115 | 1,175 | 1,128 | 1,145 | 1,078 | 1,103 | 1,026 | 1,114 | 1,095 | 1,215 | 1,071 | 1,136 | 1,099 | 1,009 | 952 | 1,004 | 952 | 977 | 941 | 1,007 | 2,474 | 2,707 | 2,711 | 2,870 | 2,848 | 2,782 | 2,492 | 2,811 | 2,596 | 2,688 | 2,601 | 2,821 |
Kosten van de omzet
| 1,608 | 1,634 | 1,545 | 1,666 | 1,568 | 1,793 | 1,746 | 1,688 | 1,644 | 1,803 | 1,585 | 1,685 | 1,604 | 1,661 | 1,517 | 1,609 | 1,564 | 1,574 | 1,373 | 1,456 | 1,409 | 1,435 | 1,070 | 1,048 | 1,003 | 1,074 | 1,021 | 1,036 | 979 | 1,007 | 919 | 1,000 | 986 | 1,098 | 965 | 1,030 | 986 | 923 | 866 | 917 | 871 | 896 | 861 | 925 | 2,217 | 2,378 | 2,380 | 2,509 | 2,504 | 2,448 | 2,496 | 2,495 | 2,258 | 2,357 | 2,273 | 2,445 |
Brutowinst
| 210 | 213 | 192 | 229 | 216 | 235 | 222 | 221 | 187 | 193 | 197 | 213 | 232 | 217 | 200 | 209 | 200 | 183 | 167 | 174 | 185 | 180 | 122 | 129 | 112 | 101 | 107 | 109 | 99 | 96 | 107 | 114 | 109 | 117 | 106 | 106 | 113 | 86 | 86 | 87 | 81 | 81 | 80 | 82 | 257 | 329 | 331 | 361 | 344 | 334 | -4 | 316 | 338 | 331 | 328 | 376 |
Brutowinstmarge
| 0.116 | 0.115 | 0.111 | 0.121 | 0.121 | 0.116 | 0.113 | 0.116 | 0.102 | 0.097 | 0.111 | 0.112 | 0.126 | 0.116 | 0.116 | 0.115 | 0.113 | 0.104 | 0.108 | 0.107 | 0.116 | 0.111 | 0.102 | 0.11 | 0.1 | 0.086 | 0.095 | 0.095 | 0.092 | 0.087 | 0.104 | 0.102 | 0.1 | 0.096 | 0.099 | 0.093 | 0.103 | 0.085 | 0.09 | 0.087 | 0.085 | 0.083 | 0.085 | 0.081 | 0.104 | 0.122 | 0.122 | 0.126 | 0.121 | 0.12 | -0.002 | 0.112 | 0.13 | 0.123 | 0.126 | 0.133 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 76 | 61 | 68 | 82 | 77 | 43 | 42 | 38 | 41 | 38 | 37 | 40 | 33 | 46 | 40 | 36 | 44 | 42 | 41 | 49 | 26 | 27 | 24 | 22 | 22 | 23 | 22 | 18 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 77 | 85 | 114 | 87 | 88 | 84 | 102 | 87 | 61 | 59 | 92 | 87 | 85 | 80 | 91 | 96 | 89 | 76 | 61 | 68 | 82 | 77 | 43 | 42 | 38 | 35 | 45 | 37 | 40 | 33 | 46 | 40 | 36 | 44 | 42 | 41 | 49 | 26 | 27 | 24 | 22 | 22 | 23 | 22 | 117 | 154 | 163 | 157 | 153 | 126 | 107 | 333 | 129 | 101 | 129 | 124 |
Overige kosten
| -1 | -2 | -8 | 2 | 6 | -6 | 0 | 0 | 0 | -3 | -2 | 0 | 1 | 2 | 3 | 0 | 2 | -2 | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 4 | 2 | 0 | 0 | 1 | 4 | 0 | 0 |
Bedrijfskosten
| 76 | 82 | 353 | 86 | -147 | 78 | 102 | 87 | 61 | 59 | 92 | 87 | 85 | 77 | 91 | 96 | 85 | 76 | 61 | 68 | 82 | 77 | 43 | 42 | 38 | 35 | 45 | 37 | 40 | 33 | 46 | 40 | 36 | 44 | 42 | 41 | 49 | 26 | 27 | 24 | 22 | 22 | 23 | 22 | 117 | 154 | 163 | 157 | 153 | 126 | 107 | 333 | 129 | 101 | 129 | 124 |
Bedrijfsresultaat
| 134 | 131 | 79 | 143 | 362 | 157 | 118 | 133 | 126 | 134 | 85 | 114 | 133 | 130 | 102 | 110 | 100 | 78 | 88 | 94 | 95 | 93 | 7 | 73 | 74 | 66 | 62 | 72 | 59 | 63 | 61 | 74 | 70 | 66 | 54 | 64 | 52 | 57 | 59 | 63 | 59 | 59 | 56 | 37 | 75 | 142 | 145 | 193 | 191 | 208 | -111 | -17 | 209 | 230 | 199 | 252 |
Bedrijfsresultaat ratio
| 0.074 | 0.071 | 0.045 | 0.075 | 0.203 | 0.077 | 0.06 | 0.07 | 0.069 | 0.067 | 0.048 | 0.06 | 0.072 | 0.069 | 0.059 | 0.061 | 0.057 | 0.044 | 0.057 | 0.058 | 0.06 | 0.058 | 0.006 | 0.062 | 0.066 | 0.056 | 0.055 | 0.063 | 0.055 | 0.057 | 0.059 | 0.066 | 0.064 | 0.054 | 0.05 | 0.056 | 0.047 | 0.056 | 0.062 | 0.063 | 0.062 | 0.06 | 0.06 | 0.037 | 0.03 | 0.052 | 0.053 | 0.067 | 0.067 | 0.075 | -0.045 | -0.006 | 0.081 | 0.086 | 0.077 | 0.089 |
Totaal overige inkomsten en kosten netto
| -34 | -36 | -31 | -29 | -27 | -34 | -33 | -33 | -31 | -39 | -50 | -26 | -25 | -35 | -33 | -32 | -45 | -33 | -19 | -21 | -21 | -23 | -14 | -15 | -10 | -11 | -11 | -10 | -10 | -11 | -10 | -15 | -12 | -14 | -13 | -14 | -13 | -4 | -4 | -4 | -4 | -5 | -5 | -3 | 0 | -16 | -16 | -120 | -20 | -25 | -25 | -30 | -29 | -23 | -28 | -15 |
Inkomen voor belasting
| 100 | 95 | 48 | 114 | 335 | 123 | 85 | 100 | 95 | 95 | 57 | 88 | 108 | 105 | 78 | 78 | 70 | 45 | 69 | 73 | 74 | 70 | -7 | 58 | 64 | 55 | 51 | 62 | 49 | 52 | 51 | 59 | 58 | 52 | 41 | 50 | 39 | 53 | 55 | 59 | 55 | 54 | 52 | 34 | 62 | 127 | 129 | 177 | 173 | 183 | -136 | -47 | 180 | 207 | 171 | 237 |
Inkomen voor belasting ratio
| 0.055 | 0.051 | 0.028 | 0.06 | 0.188 | 0.061 | 0.043 | 0.052 | 0.052 | 0.048 | 0.032 | 0.046 | 0.059 | 0.056 | 0.045 | 0.043 | 0.04 | 0.026 | 0.045 | 0.045 | 0.046 | 0.043 | -0.006 | 0.049 | 0.057 | 0.047 | 0.045 | 0.054 | 0.045 | 0.047 | 0.05 | 0.053 | 0.053 | 0.043 | 0.038 | 0.044 | 0.035 | 0.053 | 0.058 | 0.059 | 0.058 | 0.055 | 0.055 | 0.034 | 0.025 | 0.047 | 0.048 | 0.062 | 0.061 | 0.066 | -0.055 | -0.017 | 0.069 | 0.077 | 0.066 | 0.084 |
Belastingkosten
| 19 | 18 | 9 | 21 | 88 | 25 | 10 | 20 | 21 | 21 | 13 | 17 | 26 | -23 | 17 | 18 | 17 | 8 | 9 | 17 | 17 | 14 | 2 | 10 | 15 | 6 | 17 | 19 | 13 | 3 | 15 | 17 | 21 | 19 | 13 | 16 | 17 | 20 | 19 | 22 | 21 | 20 | 19 | 12 | 18 | 46 | -58 | 65 | 63 | 66 | 24 | 45 | 68 | 77 | 56 | 88 |
Nettowinst
| 81 | 77 | 39 | 93 | 247 | 98 | 74 | 80 | 73 | 73 | 43 | 71 | 82 | 81 | 62 | 60 | 51 | 36 | 59 | 55 | 57 | 55 | -9 | 48 | 49 | 49 | 51 | 43 | 36 | 49 | 36 | 42 | 37 | 33 | 28 | 34 | 22 | 33 | 36 | 37 | 34 | 34 | 33 | 22 | 42 | 81 | 187 | 112 | 110 | 117 | -161 | -91 | 178 | 131 | 131 | 171 |
Nettowinstmarge
| 0.045 | 0.042 | 0.022 | 0.049 | 0.138 | 0.048 | 0.038 | 0.042 | 0.04 | 0.037 | 0.024 | 0.037 | 0.045 | 0.043 | 0.036 | 0.033 | 0.029 | 0.02 | 0.038 | 0.034 | 0.036 | 0.034 | -0.008 | 0.041 | 0.044 | 0.042 | 0.045 | 0.038 | 0.033 | 0.044 | 0.035 | 0.038 | 0.034 | 0.027 | 0.026 | 0.03 | 0.02 | 0.033 | 0.038 | 0.037 | 0.036 | 0.035 | 0.035 | 0.022 | 0.017 | 0.03 | 0.069 | 0.039 | 0.039 | 0.042 | -0.065 | -0.032 | 0.069 | 0.049 | 0.05 | 0.061 |
WPA (Winst Per Aandeel)
| 1.59 | 1.49 | 0.74 | 1.76 | 4.62 | 1.8 | 1.36 | 1.45 | 1.31 | 1.3 | 0.76 | 1.24 | 1.42 | 1.39 | 1.07 | 1.03 | 0.88 | 0.62 | 1.02 | 0.95 | 0.97 | 0.93 | -0.2 | 1.13 | 1.15 | 1.16 | 1.19 | 0.99 | 0.83 | 1.12 | 0.82 | 0.95 | 0.83 | 0.73 | 0.61 | 0.74 | 0.48 | 0.72 | 0.78 | 0.8 | 0.72 | 0.71 | 0.68 | 0.45 | 0.51 | 0.1 | 0.57 | 0.14 | 0.33 | 0.36 | -0.49 | -0.28 | 0.54 | 0.4 | 0.36 | 0.47 |
Verwaterde WPA
| 1.58 | 1.48 | 0.74 | 1.74 | 4.58 | 1.79 | 1.34 | 1.45 | 1.31 | 1.29 | 0.76 | 1.22 | 1.41 | 1.38 | 1.05 | 1.02 | 0.87 | 0.62 | 1.01 | 0.94 | 0.96 | 0.92 | -0.2 | 1.11 | 1.13 | 1.13 | 1.16 | 0.98 | 0.8 | 1.08 | 0.79 | 0.91 | 0.81 | 0.71 | 0.6 | 0.72 | 0.46 | 0.69 | 0.75 | 0.77 | 0.7 | 0.69 | 0.66 | 0.44 | 0.51 | 0.1 | 0.57 | 0.14 | 0.33 | 0.36 | -0.49 | -0.28 | 0.54 | 0.4 | 0.36 | 0.46 |
EBITDA
| 165 | 164 | -34 | 179 | 400 | 190 | 157 | 167 | 166 | 173 | 146 | 158 | 171 | 174 | -26 | 110 | 152 | 109 | -13 | 127 | 129 | 128 | 24 | 85 | 85 | 78 | 30 | 84 | 71 | 73 | 74 | 87 | 82 | 82 | 74 | 82 | 71 | 62 | 64 | 69 | 64 | 64 | 60 | 43 | 38 | 71 | 177 | 73 | 224 | 239 | -79 | 11 | 237 | 263 | 232 | 252 |
EBITDA ratio
| 0.091 | 0.089 | -0.077 | 0.094 | 0.227 | 0.095 | 0.081 | 0.087 | 0.091 | 0.088 | 0.081 | 0.09 | 0.101 | 0.098 | 0.093 | 0.089 | 0.095 | 0.079 | 0.093 | 0.086 | 0.087 | 0.087 | 0.081 | 0.084 | 0.076 | 0.066 | 0.067 | 0.073 | 0.066 | 0.066 | 0.072 | 0.078 | 0.078 | 0.073 | 0.078 | 0.073 | 0.076 | 0.064 | 0.067 | 0.069 | 0.067 | 0.066 | 0.064 | 0.066 | 0.07 | 0.078 | 0.074 | 0.083 | 0.079 | 0.086 | -0.032 | 0.006 | 0.091 | 0.098 | 0.089 | 0.089 |