Science Applications International Corporation
NYSE:SAIC
125.91 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48 | 49 | 94 | 311 | 352 | 422 | 109 | 53 | 104 | 61 | 106 | 148 | 133 | 261 | 171 | 182 | 197 | 276 | 188 | 162 | 179 | 151 | 237 | 193 | 106 | 152 | 144 | 125 | 140 | 207 | 210 | 203 | 115 | 154 | 195 | 184 | 163 | 295 | 301 | 254 | 247 | 237 | 254 | 157 | 462 | 563 | 736 | 331 | 556 | 967 | 1,592 | 1,463 | 1,367 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 48 | 49 | 94 | 311 | 352 | 422 | 109 | 53 | 104 | 61 | 106 | 148 | 133 | 261 | 171 | 182 | 197 | 276 | 188 | 162 | 179 | 151 | 237 | 193 | 106 | 152 | 144 | 125 | 140 | 207 | 210 | 203 | 115 | 154 | 195 | 184 | 163 | 295 | 301 | 254 | 247 | 237 | 254 | 157 | 462 | 563 | 736 | 331 | 556 | 967 | 1,592 | 1,463 | 1,367 |
Nettovorderingen
| 946 | 934 | 914 | 1,010 | 958 | 995 | 936 | 1,059 | 1,036 | 1,104 | 1,015 | 1,107 | 1,064 | 1,023 | 962 | 1,052 | 1,032 | 1,070 | 1,099 | 1,118 | 1,033 | 1,039 | 1,050 | 765 | 713 | 671 | 674 | 717 | 639 | 582 | 539 | 616 | 655 | 696 | 635 | 674 | 666 | 561 | 544 | 629 | 639 | 604 | 621 | 748 | 1,999 | 2,063 | 691 | 1,943 | 1,992 | 2,171 | 2,164 | 2,219 | 2,069 |
Voorraad
| 0 | 0 | 3 | 67 | 74 | 77 | 152 | 135 | 135 | 131 | 142 | 128 | 146 | 156 | 156 | 167 | 184 | 177 | 143 | 144 | 130 | 127 | 146 | 114 | 107 | 107 | 132 | 134 | 113 | 128 | 152 | 151 | 144 | 124 | 122 | 125 | 122 | 95 | 98 | 82 | 94 | 103 | 119 | 94 | 350 | 393 | 192 | 554 | 430 | 453 | 168 | 309 | 116 |
Overige vlottende activa
| 109 | 108 | 120 | 0 | 0 | 181 | 81 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 60 | 0 | 15 | 0 | 23 | 34 | 0 | 0 | 307 | 0 | 315 |
Totaal vlottende activa
| 1,103 | 1,091 | 1,131 | 1,388 | 1,384 | 1,675 | 1,197 | 1,247 | 1,270 | 1,291 | 1,263 | 1,383 | 1,343 | 1,440 | 1,289 | 1,401 | 1,413 | 1,525 | 1,430 | 1,424 | 1,342 | 1,317 | 1,433 | 1,072 | 926 | 930 | 950 | 976 | 892 | 917 | 901 | 970 | 914 | 974 | 952 | 983 | 951 | 951 | 943 | 965 | 980 | 944 | 994 | 999 | 2,826 | 3,019 | 3,079 | 2,862 | 2,978 | 3,591 | 4,205 | 3,991 | 3,867 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 263 | 241 | 243 | 225 | 230 | 245 | 250 | 261 | 268 | 284 | 309 | 326 | 326 | 333 | 344 | 349 | 354 | 351 | 281 | 94 | 97 | 103 | 103 | 67 | 70 | 66 | 61 | 61 | 57 | 58 | 60 | 63 | 65 | 66 | 71 | 74 | 75 | 55 | 59 | 58 | 58 | 60 | 60 | 53 | 280 | 315 | 318 | 319 | 324 | 339 | 348 | 349 | 359 |
Goodwill
| 2,851 | 2,851 | 2,851 | 2,851 | 2,851 | 2,851 | 2,911 | 2,911 | 2,911 | 2,911 | 2,913 | 2,905 | 2,899 | 2,787 | 2,787 | 2,789 | 2,789 | 2,754 | 2,139 | 2,134 | 2,120 | 2,120 | 2,120 | 863 | 863 | 863 | 863 | 863 | 863 | 863 | 863 | 863 | 863 | 863 | 860 | 860 | 860 | 379 | 379 | 379 | 379 | 379 | 379 | 379 | 2,195 | 2,195 | 2,195 | 2,195 | 1,826 | 1,826 | 1,826 | 1,827 | 1,664 |
Immateriële activa
| 836 | 865 | 894 | 923 | 951 | 980 | 1,009 | 1,040 | 1,069 | 1,101 | 1,132 | 1,166 | 1,199 | 1,106 | 1,138 | 1,177 | 1,217 | 1,233 | 711 | 733 | 754 | 778 | 803 | 164 | 169 | 174 | 179 | 184 | 189 | 195 | 200 | 206 | 210 | 217 | 224 | 234 | 246 | 0 | 2 | 0 | 0 | 0 | 4 | 4 | 128 | 173 | 190 | 214 | 156 | 166 | 176 | 186 | 211 |
Goodwill en immateriële activa
| 3,687 | 3,716 | 3,745 | 3,774 | 3,802 | 3,831 | 3,920 | 3,951 | 3,980 | 4,012 | 4,045 | 4,071 | 4,098 | 3,893 | 3,925 | 3,966 | 4,006 | 3,987 | 2,850 | 2,867 | 2,874 | 2,898 | 2,923 | 1,027 | 1,032 | 1,037 | 1,042 | 1,047 | 1,052 | 1,058 | 1,063 | 1,069 | 1,073 | 1,080 | 1,084 | 1,094 | 1,106 | 379 | 379 | 379 | 379 | 379 | 383 | 383 | 2,323 | 2,368 | 2,385 | 2,409 | 1,982 | 1,992 | 2,002 | 2,013 | 1,875 |
Langetermijnbeleggingen
| 0 | -29 | -28 | 71 | 74 | 64 | 72 | 46 | 48 | 48 | 49 | 52 | 51 | 61 | 27 | 24 | 24 | 21 | 27 | 26 | 25 | 26 | 4 | -30 | -24 | -24 | -23 | -13 | -13 | -13 | -10 | -10 | -6 | -6 | -8 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | -4 | 374 | 16 | 0 | 0 | 139 | 122 | 0 | 0 | 0 |
Belastingvorderingen
| 19 | 29 | 28 | 92 | 74 | 37 | 347 | -46 | 0 | 45 | 250 | -52 | -51 | -61 | -27 | -24 | -24 | -21 | -27 | -26 | -25 | -26 | -4 | 30 | 24 | 24 | 23 | 13 | 13 | 13 | 10 | 10 | 6 | 6 | 8 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 1 | 4 | 13 | 14 | 14 | 0 | 22 | 23 | 37 | 34 | 51 |
Overige niet-vlottende activa
| 178 | 202 | 195 | 108 | 108 | 105 | -243 | 123 | 88 | 36 | -170 | 136 | 138 | 146 | 165 | 159 | 174 | 153 | 150 | 315 | 314 | 289 | 104 | 36 | 32 | 28 | 20 | 17 | 18 | 17 | 18 | 16 | 15 | 14 | 15 | 25 | 26 | 15 | 17 | 12 | 13 | 12 | 9 | 8 | 79 | 74 | 79 | 231 | 74 | 75 | 75 | 76 | 71 |
Totaal niet-vlottende activa
| 4,147 | 4,159 | 4,183 | 4,270 | 4,288 | 4,282 | 4,346 | 4,381 | 4,384 | 4,425 | 4,483 | 4,533 | 4,562 | 4,372 | 4,434 | 4,474 | 4,534 | 4,491 | 3,281 | 3,276 | 3,285 | 3,290 | 3,130 | 1,130 | 1,134 | 1,131 | 1,123 | 1,125 | 1,127 | 1,133 | 1,141 | 1,148 | 1,153 | 1,160 | 1,170 | 1,193 | 1,207 | 449 | 455 | 449 | 450 | 451 | 453 | 444 | 3,069 | 2,787 | 2,796 | 2,959 | 2,541 | 2,551 | 2,462 | 2,472 | 2,356 |
Totaal activa
| 5,250 | 5,250 | 5,314 | 5,658 | 5,672 | 5,957 | 5,543 | 5,628 | 5,654 | 5,716 | 5,746 | 5,916 | 5,905 | 5,812 | 5,723 | 5,875 | 5,947 | 6,016 | 4,711 | 4,700 | 4,627 | 4,607 | 4,563 | 2,202 | 2,060 | 2,061 | 2,073 | 2,101 | 2,019 | 2,050 | 2,042 | 2,118 | 2,067 | 2,134 | 2,122 | 2,176 | 2,158 | 1,400 | 1,398 | 1,414 | 1,430 | 1,395 | 1,447 | 1,443 | 5,895 | 5,806 | 5,875 | 5,821 | 5,519 | 6,142 | 6,667 | 6,463 | 6,223 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 639 | 648 | 567 | 840 | 820 | 809 | 624 | 819 | 853 | 820 | 612 | 877 | 897 | 891 | 517 | 852 | 856 | 880 | 527 | 808 | 738 | 714 | 455 | 452 | 450 | 466 | 397 | 490 | 420 | 443 | 329 | 451 | 440 | 472 | 351 | 442 | 399 | 374 | 315 | 392 | 370 | 357 | 337 | 422 | 1,188 | 1,211 | 420 | 1,291 | 1,296 | 1,410 | 485 | 0 | 1,198 |
Kortlopende schulden
| 197 | 90 | 77 | 69 | 62 | 46 | 31 | 15 | 0 | -336 | 148 | 119 | 112 | 104 | 68 | 90 | 90 | 137 | 70 | 64 | 151 | 37 | 24 | 11 | 49 | 45 | 41 | 37 | 58 | 24 | 25 | 8 | 61 | 57 | 57 | 67 | 71 | 35 | 32 | 29 | 26 | 20 | 13 | 7 | 3 | 1 | 1,157 | 2 | 3 | 553 | 553 | 553 | 3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 12 | 12 | 13 | 9 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 41 | 9 | 32 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -567 | -840 | -820 | 47 | 48 | 35 | 40 | 44 | 43 | 49 | 51 | 48 | -344 | 99 | 96 | 101 | -287 | 34 | 34 | 36 | -643 | 10 | 25 | 7 | 23 | 13 | 13 | 13 | 13 | 10 | 6 | 6 | 8 | 3 | 189 | 124 | -82 | 146 | 154 | 124 | 3 | 4 | 18 | -154 | 132 | 665 | -3 | -553 | 211 | 0 | 511 |
Overige kortlopende verplichtingen
| 456 | 416 | 514 | 317 | 330 | 698 | 471 | 396 | 337 | 351 | 592 | 399 | 374 | 403 | 690 | 491 | 427 | 435 | 531 | 306 | 247 | 247 | 405 | 210 | 155 | 177 | 250 | 197 | 150 | 175 | 264 | 217 | 180 | 201 | 280 | 195 | 213 | 158 | 205 | 165 | 172 | 142 | 211 | 165 | 478 | 448 | 1,356 | 632 | 473 | 515 | 1,776 | 2,145 | 540 |
Totaal kortlopende verplichtingen
| 1,292 | 1,154 | 1,158 | 1,226 | 1,212 | 1,553 | 1,126 | 1,230 | 1,190 | 1,334 | 1,352 | 1,395 | 1,383 | 1,398 | 1,275 | 1,433 | 1,373 | 1,452 | 1,128 | 1,191 | 1,148 | 1,010 | 897 | 682 | 662 | 695 | 695 | 730 | 634 | 647 | 615 | 676 | 681 | 730 | 688 | 704 | 683 | 567 | 577 | 586 | 568 | 519 | 564 | 599 | 1,669 | 1,660 | 1,793 | 1,966 | 1,781 | 2,510 | 3,025 | 2,698 | 1,741 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,128 | 2,129 | 2,169 | 2,326 | 2,353 | 2,479 | 2,495 | 2,513 | 2,624 | 2,517 | 2,562 | 2,635 | 2,656 | 2,590 | 2,652 | 2,661 | 2,880 | 3,019 | 2,023 | 1,872 | 1,887 | 1,902 | 2,065 | 1,026 | 959 | 971 | 983 | 994 | 1,006 | 1,014 | 1,022 | 1,038 | 984 | 999 | 1,013 | 1,045 | 1,053 | 447 | 457 | 466 | 476 | 482 | 489 | 495 | 1,332 | 1,297 | -157 | 1,297 | 1,297 | 1,298 | 1,419 | 1,299 | 2,338 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 2 | 3 | 3 | 4 | 5 | 6 | 8 | -43 | 11 | 11 | 11 | 0 | 15 | 13 | 13 | 0 | 9 | 9 | 8 | 34 | 6 | 0 | -24 | -23 | -13 | -13 | -13 | -13 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -15 | 0 | -5 | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19 | 29 | 28 | -2 | -3 | -3 | 333 | 150 | 7 | 45 | 43 | 71 | 68 | 65 | 0 | -15 | -13 | 0 | 0 | 9 | 9 | 8 | -34 | 30 | 24 | 24 | 23 | 13 | 13 | 13 | 13 | 10 | 6 | 6 | 8 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 15 | 4 | 5 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 186 | 208 | 202 | 278 | 261 | 233 | 218 | 189 | 180 | 162 | 203 | 241 | 238 | 237 | 244 | 271 | 257 | 124 | 133 | 248 | 243 | 222 | 102 | 83 | 72 | 70 | 68 | 55 | 54 | 53 | 51 | 47 | 39 | 39 | 41 | 35 | 38 | 21 | 19 | 22 | 22 | 20 | 2 | 14 | 175 | 172 | -91 | 148 | 143 | 146 | 162 | 236 | 135 |
Totaal niet-vlottende verplichtingen
| 2,333 | 2,337 | 2,371 | 2,604 | 2,617 | 2,712 | 2,713 | 2,702 | 2,811 | 2,732 | 2,765 | 2,876 | 2,894 | 2,827 | 2,896 | 2,932 | 3,124 | 3,156 | 2,156 | 2,120 | 2,130 | 2,124 | 2,167 | 1,109 | 1,031 | 1,041 | 1,051 | 1,049 | 1,060 | 1,067 | 1,073 | 1,085 | 1,023 | 1,038 | 1,054 | 1,080 | 1,091 | 468 | 476 | 488 | 498 | 502 | 506 | 509 | 1,507 | 1,469 | 1,486 | 1,445 | 1,440 | 1,444 | 1,581 | 1,535 | 2,473 |
Totaal passiva
| 3,625 | 3,491 | 3,529 | 3,830 | 3,829 | 4,265 | 3,839 | 3,932 | 4,001 | 4,066 | 4,117 | 4,271 | 4,277 | 4,225 | 4,171 | 4,365 | 4,497 | 4,608 | 3,284 | 3,311 | 3,278 | 3,134 | 3,064 | 1,791 | 1,693 | 1,736 | 1,746 | 1,779 | 1,694 | 1,714 | 1,688 | 1,761 | 1,704 | 1,768 | 1,742 | 1,784 | 1,774 | 1,035 | 1,053 | 1,074 | 1,066 | 1,021 | 1,070 | 1,108 | 3,176 | 3,129 | 3,279 | 3,411 | 3,221 | 3,954 | 4,606 | 4,233 | 4,214 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 1,694 | 0 | 0 | 0 | 1,619 | 1,635 | 0 | 0 | 0 | 0 | 0 | 1,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627 | 653 | 596 | 580 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,551 | 1,489 | 1,432 | 1,413 | 1,340 | 1,113 | 1,035 | 981 | 923 | 870 | 818 | 796 | 747 | 687 | 627 | 587 | 550 | 520 | 506 | 468 | 435 | 400 | 367 | 390 | 355 | 320 | 323 | 322 | 322 | 301 | 265 | 243 | 216 | 193 | 174 | 161 | 142 | 135 | 116 | 93 | 70 | 50 | 30 | 11 | 2,488 | 2,446 | 2,365 | 2,178 | 2,066 | 1,956 | 1,839 | 2,000 | 1,783 |
Overige gereserveerde algehele resultaten
| 11 | 19 | 16 | 20 | 23 | 16 | 22 | 26 | -3 | 0 | -37 | -57 | -74 | -75 | -89 | -98 | -109 | -108 | -72 | -62 | -59 | -24 | -14 | 5 | 4 | 5 | 4 | -136 | -1 | -1 | -2 | -7 | -9 | -9 | -9 | -6 | -4 | -3 | -5 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -11 | -3 | -7 |
Overige totale aandeelhoudersvermogen
| 63 | 251 | 337 | 395 | 480 | 563 | 637 | 679 | 723 | 770 | 838 | 896 | 945 | 965 | 1,004 | 1,010 | 996 | 983 | 983 | 974 | 963 | 1,086 | 1,132 | 16 | 8 | 0 | 0 | 0 | 4 | 36 | 96 | 121 | 156 | 182 | 215 | 237 | 246 | 233 | 234 | 249 | 295 | 325 | 349 | 326 | -1,851 | 233 | -363 | 233 | 233 | 233 | 233 | 233 | 233 |
Totaal eigen vermogen van aandeelhouders
| 1,625 | 1,759 | 1,785 | 1,828 | 1,843 | 1,692 | 1,694 | 1,686 | 1,643 | 1,640 | 1,619 | 1,635 | 1,618 | 1,577 | 1,542 | 1,499 | 1,437 | 1,395 | 1,418 | 1,380 | 1,339 | 1,462 | 1,499 | 411 | 367 | 325 | 327 | 322 | 325 | 336 | 354 | 357 | 363 | 366 | 380 | 392 | 384 | 365 | 345 | 340 | 364 | 374 | 377 | 335 | 2,719 | 2,677 | 2,596 | 2,410 | 2,298 | 2,188 | 2,061 | 2,230 | 2,009 |
Totaal eigen vermogen
| 1,625 | 1,759 | 1,785 | 1,828 | 1,843 | 1,692 | 1,704 | 1,696 | 1,653 | 1,650 | 1,629 | 1,645 | 1,628 | 1,587 | 1,552 | 1,510 | 1,450 | 1,408 | 1,428 | 1,389 | 1,349 | 1,473 | 1,513 | 411 | 367 | 325 | 327 | 322 | 325 | 336 | 354 | 357 | 363 | 366 | 380 | 392 | 384 | 365 | 345 | 340 | 364 | 374 | 377 | 335 | 2,719 | 2,677 | 2,596 | 2,410 | 2,298 | 2,188 | 2,061 | 2,230 | 2,009 |
Totaal passiva en aandeelhoudersvermogen
| 5,250 | 5,250 | 5,314 | 5,658 | 5,672 | 5,957 | 5,543 | 5,628 | 5,654 | 5,716 | 5,746 | 5,916 | 5,905 | 5,812 | 5,723 | 5,875 | 5,947 | 6,016 | 4,712 | 4,700 | 4,627 | 4,607 | 4,563 | 2,202 | 2,060 | 2,061 | 2,073 | 2,101 | 2,019 | 2,050 | 2,042 | 2,118 | 2,067 | 2,134 | 2,122 | 2,176 | 2,158 | 1,400 | 1,398 | 1,414 | 1,430 | 1,395 | 1,447 | 1,443 | 5,895 | 5,806 | 5,875 | 5,821 | 5,519 | 6,142 | 6,667 | 6,463 | 6,223 |