Saia, Inc.
NASDAQ:SAIA
544.89 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 842.103 | 823.244 | 754.775 | 751.132 | 775.144 | 694.622 | 660.535 | 655.726 | 729.561 | 745.554 | 661.216 | 617.081 | 616.216 | 571.333 | 484.074 | 476.482 | 481.374 | 418.114 | 446.396 | 443.065 | 468.891 | 464.195 | 410.584 | 406.75 | 425.562 | 428.732 | 392.805 | 353.251 | 357.01 | 364.404 | 323.09 | 300.223 | 316.442 | 311.905 | 289.911 | 287.61 | 317.199 | 323.48 | 293.022 | 309.648 | 332.544 | 330.399 | 299.73 | 279.655 | 293.087 | 292.557 | 273.795 | 264.427 | 278.024 | 287.538 | 268.69 | 253.02 | 268.285 | 265.901 | 243.018 | 224.432 | 234.662 | 231.342 | 212.224 | 202.401 | 222.205 | 218.433 | 206.102 | 230.861 | 274.181 | 276.05 | 249.329 | 243.711 | 247.823 | 252.762 | 231.827 | 219.161 | 226.118 | 224.814 | 204.646 | 288.32 | 198.811 | 185.824 | 253.288 | 251.938 | 256.824 | 248.232 | 225.276 | 207.456 | 211.53 | 208.263 | 200.11 | 194.255 | 201.155 |
Kosten van de omzet
| 677.107 | 685.221 | 636.623 | 638.202 | 611.251 | 539.807 | 530.188 | 532.473 | 568.842 | 569.345 | 530.434 | 486.83 | 483.856 | 456.59 | 409.741 | 403.601 | 400.475 | 350.249 | 384.193 | 390.076 | 401.597 | 386.314 | 359.095 | 352.222 | 364.188 | 364.505 | 342.864 | 309.673 | 313.993 | 313.301 | 285.8 | 262.342 | 273.616 | 269.005 | 254.016 | 254.205 | 278.824 | 276.375 | 257.787 | 273.173 | 289.374 | 284.493 | 266.013 | 249.175 | 255.767 | 254.187 | 244.261 | 637.584 | 246.118 | 250.596 | 241.821 | 109.646 | 115.451 | 118.275 | 107.616 | 74.921 | 95.894 | 94.975 | 87.636 | 61.111 | 63.001 | 56.176 | 51.736 | 63.086 | 92.097 | 94.17 | 76.013 | 90.861 | 69.409 | 65.52 | 75.36 | 69.744 | 75.11 | 73.652 | 99.089 | 99.284 | 95.606 | 90.582 | 81.6 | 80.969 | 79.776 | 77.438 | 69.783 | 62.27 | 62.117 | 64.362 | 63.544 | 59.003 | 61.318 |
Brutowinst
| 164.996 | 138.023 | 118.152 | 112.93 | 163.893 | 154.815 | 130.347 | 123.253 | 160.719 | 176.209 | 130.782 | 130.251 | 132.36 | 114.743 | 74.333 | 72.881 | 80.899 | 67.865 | 62.203 | 52.989 | 67.294 | 77.881 | 51.489 | 54.528 | 61.374 | 64.227 | 49.941 | 43.578 | 43.017 | 51.103 | 37.29 | 37.881 | 42.826 | 42.9 | 35.895 | 33.405 | 38.375 | 47.105 | 35.235 | 36.475 | 43.17 | 45.906 | 33.717 | 30.48 | 37.32 | 38.37 | 29.534 | -373.157 | 31.906 | 36.942 | 26.869 | 143.374 | 152.834 | 147.626 | 135.402 | 149.511 | 138.768 | 136.367 | 124.588 | 141.29 | 159.204 | 162.257 | 154.366 | 167.775 | 182.084 | 181.88 | 173.316 | 152.85 | 178.414 | 187.242 | 156.467 | 149.417 | 151.008 | 151.162 | 105.557 | 189.036 | 103.205 | 95.242 | 171.688 | 170.969 | 177.048 | 170.794 | 155.493 | 145.186 | 149.413 | 143.901 | 136.566 | 135.252 | 139.837 |
Brutowinstmarge
| 0.196 | 0.168 | 0.157 | 0.15 | 0.211 | 0.223 | 0.197 | 0.188 | 0.22 | 0.236 | 0.198 | 0.211 | 0.215 | 0.201 | 0.154 | 0.153 | 0.168 | 0.162 | 0.139 | 0.12 | 0.144 | 0.168 | 0.125 | 0.134 | 0.144 | 0.15 | 0.127 | 0.123 | 0.12 | 0.14 | 0.115 | 0.126 | 0.135 | 0.138 | 0.124 | 0.116 | 0.121 | 0.146 | 0.12 | 0.118 | 0.13 | 0.139 | 0.112 | 0.109 | 0.127 | 0.131 | 0.108 | -1.411 | 0.115 | 0.128 | 0.1 | 0.567 | 0.57 | 0.555 | 0.557 | 0.666 | 0.591 | 0.589 | 0.587 | 0.698 | 0.716 | 0.743 | 0.749 | 0.727 | 0.664 | 0.659 | 0.695 | 0.627 | 0.72 | 0.741 | 0.675 | 0.682 | 0.668 | 0.672 | 0.516 | 0.656 | 0.519 | 0.513 | 0.678 | 0.679 | 0.689 | 0.688 | 0.69 | 0.7 | 0.706 | 0.691 | 0.682 | 0.696 | 0.695 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.274 | 18.828 | 17.463 | 49.039 | 18.024 | 16.956 | 14.059 | 15.661 | 15.988 | 14.216 | 10.736 | 17.019 | 15.518 | 17.328 | 11.48 | 9.109 | 11.938 | 18.293 | 10.421 | 12.537 | 7.85 | 13.156 | 9.53 | 8.339 | 9.985 | 9.91 | 10.191 | 9.152 | 8.535 | 10.426 | 9.049 | 10.676 | 9.988 | 10.88 | 8.081 | 6.488 | 9.146 | 6.361 | 4.837 | 6.912 | 6.956 | 14.177 | 9.518 | 7.409 | 6.607 | 5.883 | 5.595 | -385.759 | 6.133 | 6.102 | 6.174 | 127.108 | 133.46 | 130.669 | 122.74 | 119.014 | 123.298 | 121.421 | 117.464 | 115.106 | 118.053 | 125.679 | 127.635 | 127.894 | 139.745 | 136.871 | 133.347 | 147.283 | 129.261 | 135.237 | 147.402 | 135.644 | 137.725 | 131.088 | 176.541 | 168.187 | 166.865 | 167.295 | 157.587 | 154.585 | 155.222 | 154.315 | 140.905 | 129.653 | 131.012 | 129.415 | 126.416 | 120.234 | 123.482 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19.274 | 18.828 | 17.463 | 49.039 | 18.024 | 16.956 | 14.059 | 15.661 | 15.988 | 14.216 | 10.736 | 17.019 | 15.518 | 17.328 | 11.48 | 9.109 | 11.938 | 18.293 | 10.421 | 12.537 | 7.85 | 13.156 | 9.53 | 8.339 | 9.985 | 9.91 | 10.191 | 9.152 | 8.535 | 10.426 | 9.049 | 10.676 | 9.988 | 10.88 | 8.081 | 6.488 | 9.146 | 6.361 | 4.837 | 6.912 | 6.956 | 14.177 | 9.518 | 7.409 | 6.607 | 5.883 | 5.595 | -385.759 | 6.133 | 6.102 | 6.174 | 127.108 | 133.46 | 130.669 | 122.74 | 119.014 | 123.298 | 121.421 | 117.464 | 115.106 | 118.053 | 125.679 | 127.635 | 127.894 | 139.745 | 136.871 | 133.347 | 147.283 | 129.261 | 135.237 | 147.402 | 135.644 | 137.725 | 131.088 | 176.541 | 168.187 | 166.865 | 167.295 | 157.587 | 154.585 | 155.222 | 154.315 | 140.905 | 129.653 | 131.012 | 129.415 | 126.416 | 120.234 | 123.482 |
Overige kosten
| 20.551 | 0.326 | 0.788 | -17.898 | -0.157 | 0.99 | 17.065 | 14.901 | 16.261 | -0.824 | -0.235 | 0.297 | -0.014 | 0.43 | 0.131 | 0.539 | 0.391 | 0.751 | -0.547 | 0.26 | 0.02 | 0.14 | 0.334 | -0.31 | 0.139 | 0.142 | 0.103 | 0.149 | 0.131 | -0.09 | -0.098 | 0.03 | 0.104 | 0.036 | 0.007 | 0.076 | -0.046 | 0.014 | 0.051 | 0.05 | -0.016 | 0.035 | 0.03 | 0.037 | 0.085 | 0.029 | 0.066 | 0.07 | 0.044 | 0.003 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -268.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 39.825 | 38.951 | 37.469 | 49.039 | 35.458 | 34.56 | 31.124 | 30.562 | 32.249 | 30.216 | 27.333 | 28.751 | 30.09 | 31.887 | 25.818 | 20.675 | 25.999 | 32.036 | 24.817 | 26.166 | 21.484 | 26.685 | 22.732 | 21.497 | 22.351 | 22.704 | 22.341 | 20.211 | 19.166 | 21.301 | 19.631 | 20.694 | 20.049 | 21.006 | 18.121 | 15.789 | 18.53 | 15.824 | 14.002 | 15.903 | 16.021 | 23.165 | 18.486 | 15.788 | 15.385 | 15.111 | 15.002 | -383.235 | 15.49 | 15.75 | 15.821 | 137.194 | 143.214 | 139.37 | 131.312 | 136.953 | 132.221 | 130.493 | 126.713 | 133.293 | 136.766 | 144.53 | 146.597 | 146.267 | 158.902 | 156.062 | 152.446 | 248.328 | 145.761 | 153.737 | 224.767 | 214.017 | 211.794 | 206.111 | 196.085 | 275.889 | 186.151 | 174.544 | 252.499 | 249.486 | 243.308 | 236.841 | 218.488 | 205.222 | 200.372 | 199.358 | 195.594 | 192.349 | 198.498 |
Bedrijfsresultaat
| 125.171 | 138.023 | 118.152 | 112.93 | 128.435 | 120.255 | 56.986 | 54.309 | 87.72 | 145.993 | 103.449 | 97.385 | 106.117 | 82.925 | 48.714 | 50.648 | 55.216 | 35.681 | 38.776 | 27.43 | 45.359 | 51.166 | 28.631 | 33.336 | 38.697 | 41.565 | 27.579 | 22.898 | 24.568 | 29.686 | 17.527 | 17.187 | 22.644 | 21.721 | 17.584 | 17.616 | 19.845 | 31.281 | 21.233 | 20.572 | 27.149 | 22.741 | 15.231 | 14.692 | 21.935 | 23.259 | 14.532 | 10.078 | 16.416 | 21.192 | 11.048 | 6.18 | 9.62 | 8.256 | 4.09 | 1.804 | 6.547 | 5.874 | -2.125 | -3.593 | 7.752 | -0.399 | -7.453 | -30.237 | 7.534 | 10.87 | 1.982 | 3.876 | 12.653 | 14.579 | 7.06 | 10.454 | 13.955 | 17.023 | 8.561 | 19.287 | 12.66 | 11.28 | 9.239 | 9.139 | 13.516 | 11.391 | 6.788 | 8.304 | 11.158 | 8.905 | 4.516 | 7.486 | 8.096 |
Bedrijfsresultaat ratio
| 0.149 | 0.168 | 0.157 | 0.15 | 0.166 | 0.173 | 0.086 | 0.083 | 0.12 | 0.196 | 0.156 | 0.158 | 0.172 | 0.145 | 0.101 | 0.106 | 0.115 | 0.085 | 0.087 | 0.062 | 0.097 | 0.11 | 0.07 | 0.082 | 0.091 | 0.097 | 0.07 | 0.065 | 0.069 | 0.081 | 0.054 | 0.057 | 0.072 | 0.07 | 0.061 | 0.061 | 0.063 | 0.097 | 0.072 | 0.066 | 0.082 | 0.069 | 0.051 | 0.053 | 0.075 | 0.08 | 0.053 | 0.038 | 0.059 | 0.074 | 0.041 | 0.024 | 0.036 | 0.031 | 0.017 | 0.008 | 0.028 | 0.025 | -0.01 | -0.018 | 0.035 | -0.002 | -0.036 | -0.131 | 0.027 | 0.039 | 0.008 | 0.016 | 0.051 | 0.058 | 0.03 | 0.048 | 0.062 | 0.076 | 0.042 | 0.067 | 0.064 | 0.061 | 0.036 | 0.036 | 0.053 | 0.046 | 0.03 | 0.04 | 0.053 | 0.043 | 0.023 | 0.039 | 0.04 |
Totaal overige inkomsten en kosten netto
| -2.492 | -2.406 | 0.761 | 2.678 | -0.157 | 0.99 | 42.112 | 38.955 | 39.986 | -0.824 | -0.235 | -3.818 | 3.833 | 0.499 | 0.33 | -1.019 | 0.707 | 0.603 | 0.843 | 0.867 | -0.431 | 0.11 | 0.208 | -0.005 | -0.187 | 0.184 | 0.082 | -0.32 | 0.848 | -0.206 | -0.23 | 0.03 | -0.029 | -0.137 | -0.183 | 0.076 | -0.046 | 0.014 | 0.051 | 0.05 | -0.016 | 0.035 | 0.03 | 0.037 | 0.085 | 0.029 | 0.066 | 0.07 | 0.044 | 0.003 | 0.095 | 0.064 | -0.122 | 0.019 | 0.091 | 0.088 | 0.095 | -0.063 | 0.315 | 0.048 | 0.106 | 0.075 | -0.021 | -35.78 | -0.155 | 0.03 | -0.097 | -2.916 | 0.06 | 0.128 | 4.256 | -2.028 | 3.544 | 3.146 | 4.763 | -2.135 | 4.674 | 4.784 | 4.954 | 0.027 | 4.959 | -0.999 | 0.075 | -0.046 | 0.09 | 0.194 | 0.034 | 0.051 | -0.077 |
Inkomen voor belasting
| 122.679 | 135.617 | 118.913 | 115.608 | 130.247 | 121.274 | 99.098 | 93.264 | 127.706 | 144.556 | 102.522 | 96.933 | 105.326 | 82.521 | 47.993 | 50.18 | 54.433 | 34.838 | 36.827 | 26.156 | 43.511 | 49.403 | 27.582 | 31.698 | 37.426 | 40.253 | 26.456 | 21.758 | 23.386 | 28.058 | 16.518 | 16.233 | 21.565 | 20.493 | 16.628 | 16.711 | 18.766 | 30.221 | 20.265 | 19.615 | 26.069 | 21.599 | 13.945 | 13.145 | 20.26 | 21.67 | 13.07 | 8.441 | 14.519 | 19 | 9.179 | 3.923 | 7.304 | 5.32 | 1.183 | -0.483 | 4.173 | 3.126 | -4.883 | -7.332 | 4.805 | -2.838 | -10.276 | -33.695 | 4.487 | 7.798 | -1.301 | 0.96 | 10.069 | 12.355 | 5.008 | 8.793 | 12.283 | 14.624 | 6.272 | 17.152 | 10.375 | 8.925 | 6.706 | 6.866 | 11.046 | 9.056 | 4.442 | 6.077 | 8.863 | 6.713 | 2.259 | 5.281 | 6.818 |
Inkomen voor belasting ratio
| 0.146 | 0.165 | 0.158 | 0.154 | 0.168 | 0.175 | 0.15 | 0.142 | 0.175 | 0.194 | 0.155 | 0.157 | 0.171 | 0.144 | 0.099 | 0.105 | 0.113 | 0.083 | 0.082 | 0.059 | 0.093 | 0.106 | 0.067 | 0.078 | 0.088 | 0.094 | 0.067 | 0.062 | 0.066 | 0.077 | 0.051 | 0.054 | 0.068 | 0.066 | 0.057 | 0.058 | 0.059 | 0.093 | 0.069 | 0.063 | 0.078 | 0.065 | 0.047 | 0.047 | 0.069 | 0.074 | 0.048 | 0.032 | 0.052 | 0.066 | 0.034 | 0.016 | 0.027 | 0.02 | 0.005 | -0.002 | 0.018 | 0.014 | -0.023 | -0.036 | 0.022 | -0.013 | -0.05 | -0.146 | 0.016 | 0.028 | -0.005 | 0.004 | 0.041 | 0.049 | 0.022 | 0.04 | 0.054 | 0.065 | 0.031 | 0.059 | 0.052 | 0.048 | 0.026 | 0.027 | 0.043 | 0.036 | 0.02 | 0.029 | 0.042 | 0.032 | 0.011 | 0.027 | 0.034 |
Belastingkosten
| 29.931 | 33.098 | 28.218 | 26.38 | 32.034 | 29.955 | 23.001 | 22.402 | 29.815 | 35.311 | 23.098 | 23.172 | 25.617 | 20.047 | 10.702 | 9.944 | 12.894 | 6.384 | 8.716 | 4.737 | 10.543 | 12.33 | 5.323 | 6.318 | 9.231 | 9.972 | 5.331 | -26.001 | 9.013 | 10.487 | 5.123 | 5.885 | 7.739 | 7.218 | 6.053 | 5.324 | 6.989 | 10.974 | 7.66 | 6.046 | 9.791 | 8.031 | 5.369 | 5.081 | 7.352 | 8.17 | 3.915 | 3.035 | 5.263 | 7.149 | 3.644 | 1.45 | 2.475 | 1.962 | 0.47 | -1.188 | 1.678 | 1.146 | -1.66 | -3.04 | 1.513 | -1.091 | -3.987 | -5.74 | 1.592 | 1.593 | -0.468 | 0.251 | 4.12 | 4.951 | 1.985 | 3.484 | 4.602 | 5.658 | 2.355 | 6.437 | 4.047 | 3.65 | 2.734 | 2.239 | 4.494 | 3.583 | 1.835 | 1.523 | 3.733 | 2.79 | 0.933 | 2.249 | 2.813 |
Nettowinst
| 92.748 | 102.519 | 90.695 | 89.228 | 98.213 | 91.319 | 76.097 | 70.862 | 97.891 | 109.245 | 79.424 | 73.761 | 79.709 | 62.474 | 37.291 | 40.236 | 41.539 | 28.454 | 28.111 | 21.419 | 32.968 | 37.073 | 22.259 | 25.38 | 28.195 | 30.281 | 21.125 | 47.759 | 14.373 | 17.571 | 11.395 | 10.348 | 13.826 | 13.275 | 10.575 | 11.387 | 11.777 | 19.247 | 12.605 | 13.569 | 16.278 | 13.568 | 8.576 | 8.064 | 12.908 | 13.5 | 9.155 | 5.406 | 9.256 | 11.851 | 5.535 | 2.473 | 4.829 | 3.358 | 0.713 | 0.705 | 2.495 | 1.98 | -3.223 | -3.131 | 3.292 | -1.747 | -6.289 | -27.999 | 2.772 | 5.333 | -0.833 | 1.966 | 5.949 | 7.404 | 3.023 | 5.202 | 7.683 | -35.937 | 2.371 | 10.715 | 6.983 | 5.79 | 3.972 | 4.627 | 6.552 | 5.473 | 2.607 | 4.554 | 5.13 | 3.923 | 1.326 | 3.032 | 4.005 |
Nettowinstmarge
| 0.11 | 0.125 | 0.12 | 0.119 | 0.127 | 0.131 | 0.115 | 0.108 | 0.134 | 0.147 | 0.12 | 0.12 | 0.129 | 0.109 | 0.077 | 0.084 | 0.086 | 0.068 | 0.063 | 0.048 | 0.07 | 0.08 | 0.054 | 0.062 | 0.066 | 0.071 | 0.054 | 0.135 | 0.04 | 0.048 | 0.035 | 0.034 | 0.044 | 0.043 | 0.036 | 0.04 | 0.037 | 0.059 | 0.043 | 0.044 | 0.049 | 0.041 | 0.029 | 0.029 | 0.044 | 0.046 | 0.033 | 0.02 | 0.033 | 0.041 | 0.021 | 0.01 | 0.018 | 0.013 | 0.003 | 0.003 | 0.011 | 0.009 | -0.015 | -0.015 | 0.015 | -0.008 | -0.031 | -0.121 | 0.01 | 0.019 | -0.003 | 0.008 | 0.024 | 0.029 | 0.013 | 0.024 | 0.034 | -0.16 | 0.012 | 0.037 | 0.035 | 0.031 | 0.016 | 0.018 | 0.026 | 0.022 | 0.012 | 0.022 | 0.024 | 0.019 | 0.007 | 0.016 | 0.02 |
WPA (Winst Per Aandeel)
| 3.47 | 3.84 | 3.4 | 3.35 | 3.69 | 3.43 | 2.86 | 2.67 | 3.69 | 4.12 | 3.01 | 2.8 | 3.03 | 2.37 | 1.42 | 1.54 | 1.59 | 1.09 | 1.08 | 0.82 | 1.27 | 1.43 | 0.86 | 0.98 | 1.09 | 1.18 | 0.82 | 1.87 | 0.56 | 0.69 | 0.45 | 0.41 | 0.55 | 0.53 | 0.42 | 0.46 | 0.47 | 0.77 | 0.51 | 0.55 | 0.66 | 0.55 | 0.35 | 0.33 | 0.53 | 0.56 | 0.38 | 0.23 | 0.39 | 0.5 | 0.23 | 0.11 | 0.21 | 0.14 | 0.033 | 0.027 | 0.11 | 0.087 | -0.14 | -0.15 | 0.17 | -0.087 | -0.31 | -1.4 | 0.14 | 0.27 | -0.042 | 0.11 | 0.29 | 0.35 | 0.14 | 0.24 | 0.35 | -1.65 | 0.11 | 0.49 | 0.32 | 0.26 | 0.17 | 0.19 | 0.29 | 0.25 | 0.12 | 0.21 | 0.23 | 0.18 | 0.06 | 0.16 | 0.18 |
Verwaterde WPA
| 3.46 | 3.83 | 3.38 | 3.33 | 3.67 | 3.42 | 2.85 | 2.65 | 3.67 | 4.1 | 2.98 | 2.76 | 2.98 | 2.34 | 1.4 | 1.51 | 1.56 | 1.07 | 1.06 | 0.81 | 1.25 | 1.4 | 0.85 | 0.97 | 1.07 | 1.15 | 0.8 | 1.82 | 0.55 | 0.68 | 0.44 | 0.4 | 0.54 | 0.52 | 0.42 | 0.45 | 0.46 | 0.75 | 0.49 | 0.53 | 0.64 | 0.53 | 0.34 | 0.32 | 0.51 | 0.54 | 0.37 | 0.22 | 0.37 | 0.48 | 0.23 | 0.1 | 0.2 | 0.14 | 0.027 | 0.027 | 0.11 | 0.08 | -0.14 | -0.15 | 0.16 | -0.087 | -0.31 | -1.4 | 0.13 | 0.27 | -0.042 | 0.11 | 0.29 | 0.34 | 0.14 | 0.24 | 0.35 | -1.61 | 0.11 | 0.48 | 0.31 | 0.25 | 0.17 | 0.19 | 0.29 | 0.24 | 0.11 | 0.2 | 0.23 | 0.17 | 0.06 | 0.14 | 0.18 |
EBITDA
| 180.332 | 190.559 | 167.001 | 158.619 | 176.319 | 121.732 | 99.866 | 93.934 | 128.402 | 182.168 | 143.166 | 133.609 | 137.998 | 117.945 | 84.018 | 85.364 | 89.515 | 70.244 | 69.429 | 59.567 | 77.163 | 80.479 | 55.873 | 60.214 | 65.856 | 66.906 | 50.733 | 45.542 | 46.32 | 51.894 | 37.648 | 36.547 | 42.808 | 41.67 | 35.024 | 34.187 | 36.564 | 47.856 | 36.483 | 35.38 | 42.469 | 37.863 | 29.102 | 28.528 | 35.765 | 35.674 | 26.232 | 22.452 | 28.775 | 33.146 | 22.558 | 16.359 | 19.343 | 17.059 | 12.663 | 10.49 | 15.493 | 15.191 | 7.18 | 5.93 | 17.549 | 9.592 | 2.775 | 15.403 | 17.833 | 21.245 | 12.149 | -28.191 | 22.438 | 24.375 | 11.824 | -6.333 | 19.04 | 23.402 | 11.382 | -2.52 | 15.455 | 13.809 | -74.096 | 5.381 | 20.737 | 23.545 | 18.41 | 16.964 | 22.142 | 19.89 | 15.371 | 21.489 | -47.225 |
EBITDA ratio
| 0.214 | 0.231 | 0.221 | 0.211 | 0.227 | 0.175 | 0.151 | 0.143 | 0.176 | 0.244 | 0.217 | 0.217 | 0.224 | 0.206 | 0.174 | 0.179 | 0.186 | 0.168 | 0.156 | 0.134 | 0.165 | 0.173 | 0.136 | 0.148 | 0.155 | 0.156 | 0.129 | 0.129 | 0.13 | 0.142 | 0.117 | 0.122 | 0.135 | 0.134 | 0.121 | 0.119 | 0.115 | 0.148 | 0.125 | 0.114 | 0.128 | 0.115 | 0.097 | 0.102 | 0.122 | 0.122 | 0.096 | 0.085 | 0.103 | 0.115 | 0.084 | 0.065 | 0.072 | 0.064 | 0.052 | 0.047 | 0.066 | 0.066 | 0.034 | 0.029 | 0.079 | 0.044 | 0.013 | 0.067 | 0.065 | 0.077 | 0.049 | -0.116 | 0.091 | 0.096 | 0.051 | -0.029 | 0.084 | 0.104 | 0.056 | -0.009 | 0.078 | 0.074 | -0.293 | 0.021 | 0.081 | 0.095 | 0.082 | 0.082 | 0.105 | 0.096 | 0.077 | 0.111 | -0.235 |