Schaffner Holding AG

SIX:SAHN.SW

500 (CHF) • At close May 15, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Operationele Activiteiten:
Nettowinst 09.8047.4545.164-6.8614.5662.1590.5563.7033.5045.4333.9594.5764.171-0.2580.4425.791.919.4163.2125.8990.2090.9770.9770.9770.9772.5382.5382.5382.5382.9962.9962.9962.996-2.734-2.734-2.734-2.7342.2022.2022.2022.2021.3511.3511.3511.3510.8960.8960.8960.8960.0690.0690.0690.0690.5630.5630.5630.5632.0652.0652.0652.0651.4381.4381.4381.438
Afschrijvingen & Amortisatie 02.8672.8712.4485.50505.64904.37904.39704.21904.73403.6431.1125.3690.4265.0990.431.6691.6691.6691.6691.3231.3231.3231.3231.3511.3511.3511.3511.331.331.331.331.3291.3291.3291.3291.3571.3571.3571.3571.4781.4781.4781.4781.7841.7841.7841.7841.8781.8781.8781.8782.2642.2642.2642.2641.8741.8741.8741.874
Uitgestelde Inkomstenbelasting 000.1190-1.5310-12.9950-0.61505.39309.57300.4870-0.46301.070-0.317-1.9300000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000.44300.26100.4700.95500.60500.56400.68800.78800.90700000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 00-19.8620-5.27109.17802.6730-4.7030-11.68704.4240-3.8280-3.24408.7322.168-1.128-1.128-1.128-1.1280.5020.5020.5020.502-3.056-3.056-3.056-3.0564.934.934.934.932.942.942.942.94-0.962-0.962-0.962-0.9621.3311.3311.3311.3313.9323.9323.9323.9321.4611.4611.4611.4613.0773.0773.0773.0771.8591.8591.8591.859
Vorderingen 00-7.01403.05602.98605.7980-2.1760-4.5550-2.18702.1810-0.7530-0.044000000000000000000000000000000000000000000000
Voorraden 00-11.3520-7.29103.8902.8090-3.8220-5.58201.0120-2.5060-1.22401.3130.3280.0020.0020.0020.0020.0860.0860.0860.086-1.997-1.997-1.997-1.9970.9720.9720.9720.9720.3550.3550.3550.355-0.287-0.287-0.287-0.287-1.341-1.341-1.341-1.3410.9170.9170.9170.9170.7240.7240.7240.7241.4661.4661.4661.4661.5381.5381.5381.538
Crediteuren 00000000000000000000-1.84000000000000000000000000000000000000000000000
Overig Werkkapitaal 00-1.4960-1.03602.3020-5.93401.2950-1.5505.5990-3.5030-1.26707.4631.84-1.13-1.13-1.13-1.130.4160.4160.4160.416-1.059-1.059-1.059-1.0593.9583.9583.9583.9582.5852.5852.5852.585-0.676-0.676-0.676-0.6762.6722.6722.6722.6723.0153.0153.0153.0150.7380.7380.7380.7381.611.611.611.610.3210.3210.3210.321
Overige Niet-Contante Posten 06.2711.137-4.9613.8299.367.286-0.2438.413-0.1873.05-1.1312.722-5.0090.359-3.1712.346-2.792.647-3.398-2.0783.479-0.638-0.638-0.638-0.638-0.133-0.133-0.133-0.1330.5370.5370.5370.5370.210.210.210.21-4.922-4.922-4.922-4.922-0.026-0.026-0.026-0.026-2.552-2.552-2.552-2.552-3.087-3.087-3.087-3.087-1.461-1.461-1.461-1.461-3.652-3.652-3.652-3.652-2.492-2.492-2.492-2.492
Kasstroom uit Operationele Activiteiten 013.2085.839-2.2446.96813.9269.4450.31311.5013.3178.7822.82910.394-0.8389.947-2.7298.7390.23215.0950.2416.74.1181.1461.1461.1461.1464.4514.4514.4514.4511.8291.8291.8291.8293.9513.9513.9513.9511.6871.6871.6871.6871.8481.8481.8481.8481.3071.3071.3071.3072.6972.6972.6972.6972.4412.4412.4412.4413.7533.7533.7533.7532.6782.6782.6782.678
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 0-2.539-3.601-2.17-2.903-2.926-3.331-7.018-4.252-4.335-6.393-4.495-3.076-2.203-2.74-1.842-2.155-2.594-4.042-2.348-2.589-2.197-1.103-1.103-1.103-1.103-2.084-2.084-2.084-2.084-1.682-1.682-1.682-1.682-0.563-0.563-0.563-0.56300000.3880.3880.3880.388-0.024-0.024-0.024-0.024-1.348-1.348-1.348-1.348-1.698-1.698-1.698-1.698-1.574-1.574-1.574-1.574-1.728-1.728-1.728-1.728
Netto Overnames 000.00600.21500.154000000000000-8.596-0.3590.96500000000000000000000000000000000000000000000
Aankoop van Beleggingen 0-0.41700-0.0260-0.6270000000000000-0.482-0.48200000000000000000000-0.125-0.125-0.125-0.12500000000000000000000
Verkoop/verval van Beleggingen 000.5350.4010.5980.1-0.3290.329-0.49800000000000-0.482-0.482000000000000000000000.5120.5120.5120.51200000000000000000000
Overige Investeringsactiviteiten 00.003-0.0210.02118.0880.216-0.180.18-0.5151.841-1.361-0.4830.2971.162-0.8022.318-1.9490.966-0.301-0.488-1.5930.5831.1031.1031.1031.1032.0842.0842.0842.0841.6821.6821.6821.6820.5630.5630.5630.5630000-0.775-0.775-0.775-0.7750.0240.0240.0240.0241.3481.3481.3481.3481.6981.6981.6981.6981.5741.5741.5741.5741.7281.7281.7281.728
Kasstroom uit Investeringsactiviteiten 0-2.953-3.081-1.74815.972-2.61-4.313-6.509-4.641-2.494-7.754-4.978-2.779-1.041-3.5420.476-4.104-1.628-4.343-11.432-4.541-1.614-1.103-1.103-1.103-1.103-2.089-2.089-2.089-2.089-1.534-1.534-1.534-1.534-1.271-1.271-1.271-1.271-1.129-1.129-1.129-1.1290.1480.1480.1480.148-0.024-0.024-0.024-0.0241.4321.4321.4321.4321.3581.3581.3581.3581.4451.4451.4451.4451.4081.4081.4081.408
Financieringsactiviteiten:
Schuldaflossingen 0-5.569-3-2.353-23.479-1.226-6.457-8.213-5.154-1.4950-15.5090-7.0120-1.8470-6.6470-17.281-1.369-4.472-0.456-0.456-0.456-0.4560000-10.679-10.679-10.679-10.679-1.602-1.602-1.602-1.6020000-1.43-1.43-1.43-1.43-0.069-0.069-0.069-0.0690000000000000000
Uitgifte van Gewone Aandelen 000000-0.340.340000000000000.3090.3090.1140.1140.1140.1140.0070.0070.0070.007000000001.3741.3741.3741.3740.4380.4380.4380.43800000000000000000000
Terugkoop van Gewone Aandelen 0-6.1085.049-5.6910.841-1.8682.772-3.173-0.616-0.2130-1.06-0.707-0.352-0.7080-0.8680-3.0820-1.104-0.831-0.956-0.956-0.956-0.956-2.55-2.55-2.55-2.55-0.274-0.274-0.274-0.27400000000-1.157-1.157-1.157-1.157-0.44-0.44-0.44-0.440000000000000000
Uitgekeerde Dividenden 00-2.8450-0.6330-1.58600000000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten 0-0.11-2.953-0.11-0.746-0.11-1.692-0.104-0.106-4.234-6.327-4.232-8.917-0.091-6.2-4.176-3.75-3.736-9.824-2.582-9.418-1.6921.2981.2981.2981.2982.5432.5432.5432.54310.95310.95310.95310.9531.6021.6021.6021.602-1.374-1.374-1.374-1.3742.152.152.152.150.5090.5090.5090.5090.3020.3020.3020.302000000000.5460.5460.5460.546
Kasstroom uit Financieringsactiviteiten 0-11.787-3.749-3.448-24.017-0.752-7.3035.276-5.876-2.952-6.32710.217-9.6246.569-6.908-6.023-4.6182.911-12.90614.699-10.5222.78-2.009-2.009-2.009-2.009-1.44-1.44-1.44-1.44-10.898-10.898-10.898-10.898-0.642-0.642-0.642-0.6421.0211.0211.0211.021-2.975-2.975-2.975-2.975-0.294-0.294-0.294-0.294-1.733-1.733-1.733-1.733-22.867-22.867-22.867-22.867-0.01-0.01-0.01-0.01-2.572-2.572-2.572-2.572
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00.091-0.63-0.005-0.2810.601-0.107-0.597-0.2650.327-0.6050.458-0.0490.072-0.075-0.054-0.31-0.10.373-0.098-0.2850.12-0.022-0.022-0.022-0.0220.1630.1630.1630.1634.9624.9624.9624.962-1.114-1.114-1.114-1.114-2.046-2.046-2.046-2.046-0.167-0.167-0.167-0.1670.0050.0050.0050.005-2.267-2.267-2.267-2.26720.45620.45620.45620.456-5.475-5.475-5.475-5.475-1.233-1.233-1.233-1.233
Netto Kasstroomverandering 0-1.441-1.622-7.444-1.35911.166-2.278-1.5160.719-1.802-5.9048.526-2.0584.762-0.578-8.33-0.2931.415-1.7813.409-11.40713.096-0.995-0.995-0.995-0.9951.5441.5441.5441.544-5.641-5.641-5.641-5.6410.9240.9240.9240.924-0.467-0.467-0.467-0.4674.944.944.944.94-0.074-0.074-0.074-0.0740.1290.1290.1290.1291.3881.3881.3881.388-0.287-0.287-0.287-0.2870.2810.2810.2810.281
Kaspositie aan het Einde van de Periode 13.51913.51914.9616.58224.02625.38514.21916.49718.01317.29419.0962516.47418.53213.77114.34919.76220.05518.6420.4214.25315.662.5642.5642.5642.5643.5593.5593.5593.5592.0152.0152.0152.0157.6567.6567.6567.6566.7326.7326.7326.7327.1997.1997.1997.1992.2592.2592.2592.2592.3332.3332.3332.3332.2052.2052.2052.2050.8170.8170.8170.8171.1041.1041.1041.104