Sonic Automotive, Inc.

NYSE:SAH

64.75 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17.667.215.128.934.6119.7160.2229.2139327.1360.2299.4220.082239.61777.233170.313125.739115.724181.7829.1032.4012.142.7225.8547.5828.1549.1636.35213.3794.386.5653.1082.9412.4192.393.6252.4933.5523.9584.1821.6642.9992.1393.0168.9933.194.2473.37162.4775.9082.361.91328.00711.0138.35521.84210.62320.122214.06330.0350.6145.1630.6146.9717.3411.3815.11216.51415.68712.15714.00112.69622.66418.3426.9117.5666.4538.2785.9749.9910039.47582.08234.95132.07116.56810.5764.156.79125.599127.943103.431117.247103.699109.32589.81387.08382.39583.169.960.559.751.840.127.223.418.314.1
Kortetermijnbeleggingen 0672.432034530028727227232125.5125.599.81007570.873.283.983.91000104.86895.04682.0441.821.30.60.90.500.2000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 17.667.215.128.934.6119.7160.2229.2139327.1360.2299.4220.082239.61777.233170.313125.739115.724181.7829.1032.4012.142.7225.8547.5828.1549.1636.35213.3794.386.5653.1082.9412.4192.393.6252.4933.5523.9584.1821.6642.9992.1393.0168.9933.194.2473.37162.4775.9082.361.91328.00711.0138.35521.84210.62320.122214.06330.0350.6145.1630.6146.9717.3411.3815.11216.51415.68712.15714.00112.69622.66418.3426.9117.5666.4538.2785.9749.9910039.47582.08234.95132.07116.56810.5764.156.79125.599127.943103.431117.247103.699109.32589.81387.08382.39583.169.960.559.751.840.127.223.418.314.1
Nettovorderingen 436.6441.2420.6528.1431.5400.6374.8462.4360.6345.9351.5401.1278.008356.85373.518371.666286.938322.703200.876432.742365.005364.026371.768438.186350.912347.847367.895482.126410.945289.82297.266430.242299.254313.572278.099378.52299.53308.853315.106371.994270.386293.443303.799354.138271.874295.523280.92345.294240.664264.108255.001303.279200.011198.936215.546239.634166.546193.842211.594232.969163.161185.473205.957247.025214.625279.74305.624347.309326.444318.827334.097385.849323.212340.437347.245396.225299.992371.64330.764357.403330.512350.922310.613306.498306.655295.89268.426297.859252.064284.759150.598134.968114.992134.677125.528127.865127.236130.051116.721104.17554.848.243.341.439.835.822.119.815.6
Voorraad 1,918.81,952.31,700.51,578.31,433.91,448.81,462.61,216.81,197.11,240.41,198.11,261.2850.4691,016.5661,232.2531,247.2541,137.8521,176.5061,608.2181,517.8751,528.6671,521.5671,530.2011,528.4611,474.8321,527.6611,550.5211,512.7451,390.0531,622.3381,600.6021,570.7011,511.3361,590.2161,593.7321,599.5811,422.4331,441.1481,280.0271,311.7021,203.3941,302.0591,269.9961,282.1381,228.6511,249.8171,142.0231,177.9661,033.291,033.044986.095863.133815.567861.655931.236903.221863.917868.686830.255795.275657.475790.101802.83916.8371,030.7041,156.2081,182.0861,093.0171,048.0591,109.2141,069.693991.984921.2991,051.8151,023.1191,016.457894.7011,037.8211,061.8651,095.0571,015.0261,160.4871,096.551,046.909872.366939.826918.207929.45811.288874.765896.79664.258654.762720.939741.978773.785661.175713.768702.58630.9362.6368.2319.9265210.9175.5150.8156.589.6
Overige vlottende activa 438.4455.5374.8385.1341.5328.2304.2297.960.3157.5150.8122.4123.404106.34197.6893.334101.601124.17138.91237.89126.388133.445118.57820.88630.64926.03330.96118.57418.39943.62241.90226.99343.9561.02857.237101.38699.45981.75583.97381.081152.082154.098112.78292.89365.45481.91447.39684.40218.76320.60119.8812.40423.72529.30731.74225.65329.1321.94830.16427.104299.941225.614388.975423.398145.651150.74173.145123.221146.455212.526226.459222.603220.915318.151363.23196.452208.471229.419208.504129.092103.47134.818119.89118.70853.2587.175100.58663.742104.1174.60644.38533.5729.59632.27122.61826.42855.07751.15822.70217.42512.611.810.26.65.25.63.72.82.1
Totaal vlottende activa 2,811.42,916.22,5112,520.42,241.52,297.32,301.82,206.31,7572,070.92,060.62,084.11,471.9631,719.3741,780.6841,882.5671,652.131,739.1032,129.7862,017.612,022.4612,021.1782,023.2691,993.3871,863.9751,909.6951,958.542,019.7971,832.7761,960.161,946.3352,031.0441,857.4811,967.2351,931.4582,083.1121,823.9151,835.3081,683.0641,768.9591,627.5261,752.5991,688.7161,732.1851,574.9721,630.4441,474.5861,611.0331,355.1941,323.6611,263.3361,180.7291,067.311,100.9111,186.8791,190.351,070.2161,104.5981,286.0761,085.3831,121.1911,206.3511,398.3761,594.2311,398.321,598.0691,665.9671,580.0611,536.6451,652.7241,644.251,613.1321,488.091,728.7451,740.5051,616.71,409.6171,647.1581,607.1071,591.5431,449.0081,646.2271,566.5281,554.1971,267.2221,354.9621,303.7871,301.6271,171.6121,240.921,217.372956.296902.7811,005.134993.8231,037.403933.301982.06924.398835.6499.9488.7433.1364.8296244.1200197.4121.4
Niet-vlottende activa:
Materiële vaste activa, netto 2,1022,094.52,112.42,060.22,046.82,024.72,083.82,046.52,054.21,979.51,975.91,931.91,629.9281,562.3551,553.0551,510.9691,487.8461,492.7961,487.2311,469.781,500.3851,503.3951,520.5521,178.4891,207.2631,162.7861,178.9431,146.8811,120.8111,087.3691,062.7161,010.38978.008951.838908.176886.902859.855829.698823.139799.319742.081712.654701.141702.011700.973659.92641.797595.124567.929561.374554.081552.037542.36529.567515.657436.26392.173386.289382.375382.085378.17379.033382.129369.892381.95396.841365.653286.591280.017270.036230.639220.551217.224174.487137.9148.267143.066140.438139.344134.49160.781147.77133.003125.356155.302119.15113.156121.936100.499100.72102.77298.97285.32978.19584.00972.96672.76868.12970.5863.742.33625.726.324.42219.819.115.6
Goodwill 347.1253.7253.8253.8243.6242.5244.4231436.5423.5423.5416.4237.575223.398219.195213.977207.297207.791207.791475.791487.306487.306487.306509.592510.16510.16525.142525.78526.918471.493472.393472.437473.161471.493471.493471.493472.613473.713476.159475.929474.088469.949477.034476.315478.951454.224454.224454.224458.969464.136464.488468.465468.465468.465468.465468.516468.516469.993470.151469.482403.048402.999327.007327.0071,254.4031,250.3631,248.8541,276.0741,274.4431,247.7211,162.5621,155.4281,154.6531,153.1681,143.8441,122.5381,095.4441,094.1661,065.0031,056.9241,051.7820932.801909.091906.777892.055883.501875.894000738.1030691.434000000000000000
Immateriële activa 417.4417.4417.4417.4417.4417.4419.3396.7513.4486.6486.6480.277.568.264.364.364.364.364.364.364.364.364.369.70571.95772.10974.36174.58978.3579.91180.07280.23380.39480.55580.71580.87681.93780.99883.55983.7282.44981.65486.67887.86689.35569.74470.13370.52173.7175.49975.88876.27677.90778.32178.73579.14979.56379.97880.39280.80679.68580.181.91482.32895.974108.684111.306111.342112.279102.29997.7794.13695.79180.278.3791,211.2341,184.711,183.5021,152.2091,141.7011,142.6291,058.2111,009.888984.321983.817961.15565.4937.694933.187885.019885.2660689.20685.808668.782635.797634.851638.438592.7360.4258.5231.7180.1163.3102.986.174.423.7
Goodwill en immateriële activa 764.5671.1671.2671.2661659.9663.7627.7949.9910.1910.1896.6315.075291.598283.495278.277271.597272.091272.091540.091551.606551.606551.606579.297582.117582.269599.503600.369605.268551.404552.465552.67553.555552.048552.208552.369554.55554.711559.718559.649556.537551.603563.712564.181568.306523.968524.357524.745532.679539.635540.376544.741546.372546.786547.2547.665548.079549.971550.543550.288482.733483.099408.921409.3351,350.3771,359.0471,360.161,387.4161,386.7221,350.021,260.3321,249.5641,250.4441,233.3681,222.2231,211.2341,184.711,183.5021,152.2091,141.7011,142.6291,058.2111,009.888984.321983.817961.155948.901937.694933.187885.019885.266738.103689.2691.434685.808668.782635.797634.851638.438592.7360.4258.5231.7180.1163.3102.986.174.423.7
Langetermijnbeleggingen 00000.8100.5000-10.90-0.485-0.77100.001-1.9120.0880.097-20.513-23.416-26.8443-50.449-49.886-54.5245.1-79.336-76.498-79.0212.8-81.15-82.743-76.7550-72.815-65.979-61.0980.618-59.62-43.949-37.9453.7-32.108-25.114-18.67500000000000000000-124.644-142.29-134.43400000-130.6-131.14-131.9640-101.53-101.331-101.2560-78.4410-76.8820-41.077-40.329-40.5660-24.28100000000000000000000
Belastingvorderingen 00040.6-0.8-102200010.900.4850.7710-0.0011.912-0.088-0.09720.51323.41626.844-350.44949.88654.524-5.179.33676.49879.021-2.881.1582.74376.755072.81565.97961.098-0.61859.6243.94937.945-3.732.10825.11418.67500000000000000000124.644142.29134.43400000130.6131.14131.9640101.53101.331101.256078.441076.882041.07740.32940.566024.28100000000000000000000
Overige niet-vlottende activa 80.3122.411372.210199.798.775.367.26359.662.588.99783.01874.99374.1892.34491.43587.63643.55443.4443.14843.66345.63450.57650.06451.50951.47155.71446.22346.11945.24240.14740.10439.52939.99854.08855.77856.33455.20857.76953.70451.8852.79351.68157.14847.22445.8247.55945.32957.78562.12282.15677.22574.81376.48961.63359.94459.5151.09922.67431.46222.19537.24321.70528.56532.33628.67626.74736.31244.77441.51740.00658.3857.0949.343.55539.20635.98133.87732.02529.56731.22722.35518.86118.15616.0314.05114.71114.11216.37512.55512.00410.95810.90410.09712.20510.91710.0439.17.665.84.96.60.60.60.61.2
Totaal niet-vlottende activa 2,946.82,8882,896.62,844.22,808.82,784.32,846.22,7723,071.32,952.62,945.62,8912,0341,936.9711,911.5431,863.4261,851.7871,856.3221,846.9582,053.4252,095.4312,098.1492,115.8211,803.421,839.9561,795.1191,829.9551,798.7211,781.7931,684.9961,661.31,608.2921,571.711,543.991,499.9131,479.2691,468.4931,440.1871,439.1911,414.1761,356.3871,317.9611,316.7331,318.9851,320.961,241.0361,213.3781,165.6891,148.1671,146.3381,152.2421,158.91,170.8881,153.5781,137.671,060.4141,001.885996.204992.428983.472883.577893.594813.245816.471,754.0321,784.4531,758.1491,702.6831,693.4861,656.3681,535.7451,511.6321,507.6741,466.2351,417.2131,408.8011,371.3311,363.1461,327.5341,310.0681,335.4351,235.5481,174.1181,132.0321,157.981,098.4611,078.0871,073.6811,048.397999.8511,004.413849.63786.533780.587780.721751.845720.77713.897719.061665.5410.3300.5263.2211.3194.3125.5106.594.140.5
Totaal activa 5,758.25,804.25,407.65,364.65,050.35,081.65,1484,978.34,828.35,023.55,006.24,975.13,505.9633,656.3453,692.2273,745.9933,503.9173,595.4253,976.7444,071.0354,117.8924,119.3274,139.093,796.8073,703.9313,704.8143,788.4953,818.5183,614.5693,645.1563,607.6353,639.3363,429.1913,511.2253,431.3713,562.3813,292.4083,275.4953,122.2553,183.1352,983.9133,070.563,005.4493,051.172,895.9322,871.482,687.9642,776.7222,503.3612,469.9992,415.5782,339.6292,238.1982,254.4892,324.5492,250.7642,072.1012,100.8022,278.5042,068.8552,004.7682,099.9452,211.6212,410.7013,152.3523,382.5223,424.1163,282.7443,230.1313,309.0923,179.9953,124.7642,995.7643,194.983,157.7183,025.5012,780.9483,010.3042,934.6412,901.6112,784.4432,881.7752,740.6462,686.2292,425.2022,453.4232,381.8742,375.3082,220.0092,240.7712,221.7851,805.9261,689.3141,785.7211,774.5441,789.2481,654.0711,695.9571,643.4591,501.1910.2789.2696.3576.1490.3369.6306.5291.5161.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 148.5219.8143.9149.8143131.1148.6138.4139.1134.6124.2133.3105.181146.634136.314105.09892.624105.78478.394135.217119.79128.579127.443114.263119.082111.128113.705129.903102.122123.01125.279117.74108.21129.944138.511131.204113.527113.621115.384132.405102.806110.452108.329126.025107.90999.55499.663120.98167.30298.38990.38586.90287.3687.46887.48659.71947.96853.18854.71555.34551.97752.09553.68853.21549.90361.63665.99566.02669.79768.04871.06368.01669.97880.58382.04591.10177.46886.487.46688.61664.32265.85164.63563.57762.35864.19351.90858.5643.05454.3354.95952.19844.66951.70649.74250.27455.23979.80757.85148.40522.217.915.7159.287.66.65.5
Kortlopende schulden 1,989.42,106.11,767.41,8131,5321,565.81,548.51,354.61,238.71,488.91,428.21,407.91,099.8761,244.451,390.3261,438.21,330.1511,381.321,754.2691,653.8981,600.0261,630.071,625.5011,560.9871,440.1571,502.5191,534.3511,574.651,378.8131,548.5611,495.5891,568.8931,394.7471,471.8711,447.0171,552.271,315.6661,347.961,229.7331,293.5381,126.6881,227.8761,198.21,269.9071,156.5681,209.1391,126.1081,197.805982.1431,002.966924.035879.949769.048758.078858.474871.035799.265822.073990.102787.355710.809842.172991.686921.0231,123.2761,294.9361,190.4611,129.8671,062.3021,136.8211,099.9441,067.165962.4511,102.6991,047.345992.065796.462965.356988.0351,053.828929.341,080.8431,022.875997.757789.859875.99840.274852.926701.42774.942798.341590.5559.898630.297646.562687.315543.338606.449578.928520278.1304.6266.3235.9174.8150.5128.7133.885.5
Belastingschulden 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten -400.600000000-90.60-89.8-28.605-32.778-538.7680.345-543.126-603.211-827.2928.927-787.727-802.866-813.68433.178-750.512-744.5-775.28751.619-718.959-802.255-813.90376.447-762.887-787.13-811.41173.322-762.031-763.523-649.57757.601213.002185.834-631.59110.768-652.356-667.327-613.07810.768000000000148.044154.294160.855172.4161.539151.181224.723173.385168.785173.046144.17211.25199.379194.545151.034212.65190.859174.882132.419199.446197.443169.45100.83500133.07276.93300040.616000000000000000000000
Overige kortlopende verplichtingen 400.6325.1388.4330.1334.2307.5359.9352.4340.7259.6316.8350.5223.345244.718254.692288.115206.243261.073180.381277.041226.132206.76213.336270.597253.701233.615239.011250.279250.811233.313227.111250.247249.87232.42218.625231.147227.385211.42216.377221.063210.289197.475191.151198.604189.594177.4180.476205.369174.755160.675187.844189.824187.889182.928171.617174.833155.482149.405158.351164.201225.523241.056301.1711,175.542216.313219.714237.089230.224275.366284.042288.762296.512306.754341.516324.522237.328259.068274.584235.327190.931185.64165.846142.641135.595164.985158.177129.686126.898169.521152.382123.49494.555105.79897.99185.06780.73294.56488.52195.64989.49544.738.638.234.824.935.614.812.39.3
Totaal kortlopende verplichtingen 2,538.52,6512,299.72,292.92,009.22,004.42,0571,845.41,718.51,883.11,869.21,891.71,428.4021,635.8021,781.3321,831.4131,629.0181,748.1772,013.0442,066.1561,945.9481,965.4091,966.281,945.8471,812.941,847.2621,887.0671,954.8321,731.7461,904.8841,847.9791,936.881,752.8271,834.2351,804.1531,914.6211,656.5781,673.0011,561.4941,647.0061,439.7831,535.8031,497.681,594.5361,454.0711,486.0931,406.2471,524.1551,224.21,262.031,202.2641,156.6751,044.2971,028.4741,117.5771,105.5871,002.7151,024.6661,203.1681,006.901988.3091,135.3231,346.5452,149.781,389.4921,576.2861,493.5451,426.1171,407.4651,488.9111,459.7691,431.6931,339.1831,524.7981,453.9121,320.4941,132.9981,326.341,310.8281,333.3751,179.3021,312.541,230.1511,196.9291,017.2021,098.361,021.8681,038.384913.995981.654976.794737.253710.365779.994781.371818.321693.141774.777732.428657.9345361.1320.2285.7208.9194.1151.1152.7100.3
Langlopende verplichtingen:
Langetermijnschulden 2,097.82,121.42,114.62,090.22,075.42,090.72,121.62,132.21,909.71,877.91,907.91,911975.392980.73993.3541,010.6771,014.0691,025.291,175.426977.4421,177.8731,186.5121,225.861938.725957.519933.1281,004.657963.3891,016.39887.327897.352839.675842.894848.802817.065781.145795.871780.883756.388731.328759.463760.527764.51738.557734.064713.087619.742610.798598.89525.395545.028536.011559.709596.41598.9699.05529.632550.182562.5223.991556.243644.26557.278751.337638.97647.652783.3484.197687.493672.196601.2722.707607.427644.863685.312.747686.862749.259707.556668.826747.808721.737698.656694.898662.62621.929654.791637.545632.038595.062620.691511.877448.935493.412504.315485.212491.063466.092464.512417.3214.2123.4180.4131.3131.254.65038.625.8
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000.4850.7710.34501.91208.92720.51323.41626.84433.17850.44949.88654.52451.61979.33676.49879.02176.44781.1582.74376.75573.32272.81565.97961.09857.60159.6243.94937.94531.55232.10825.11418.67510.768000000000000000097.51142.29134.434144.17000151.034130.6131.14131.964132.419101.53101.331101.256100.83578.44178.22976.88276.93341.07740.32940.56640.61624.28127.17628.66228.19926.27724.58522.88721.09313.94612.23210.3118.56.75.74.14.11.11.11.14.41
Overige niet-vlottende verplichtingen 106.987.188.989.6108.2109.8114.6105.593.292.594.19696.4292.97490.31188.75386.72875.34466.28773.74671.13368.26567.81989.11979.17987.55873.5361.91864.12363.03761.00561.1766.876153.26143.696137.567146.799136.177132.313138.083131.096120.225115.781104.438124.067119.45120.756115.224121.149120.728122.963122.782128.846133.56129.732671.432143.631142.204138.56669.211109.56299.82390.689-680.205222.154224.267237.771921.602199.75200.562199.959786.524166.149168.672164.941871.462130.235128.698132.555129.723101.3102.73196.90796.06961.5564.06263.56362.20146.99818.28415.87411.33613.81814.15414.15413.712.61712.55413.59214.810.412.31312.617.416.414.511.44.7
Totaal niet-vlottende verplichtingen 2,204.72,208.52,203.52,179.82,183.62,200.52,236.22,237.72,002.91,970.42,0022,0071,071.8121,074.1891,084.4361,099.7751,100.7971,102.5461,241.7131,060.1151,269.5191,278.1931,320.5241,027.8441,087.1471,070.5721,132.7111,076.9261,159.8491,026.8621,037.378977.292990.921,002.062960.761918.712942.67917.06888.701869.411890.559880.752880.291842.995858.131832.537740.498726.022720.039646.123667.991660.212688.555729.97728.701680.482673.263692.386701.08693.202665.805744.083647.96771.132861.124871.9191,021.119925.799887.243872.758801.231789.231773.576813.535850.251874.209817.097877.957840.111798.549849.108824.468795.563790.967724.17685.991718.354699.746679.036640.522665.227551.412489.03532.151541.356520.005517.626490.878488.415440.6231.3141.4197.5148149.772.165.654.431.5
Totaal passiva 4,743.24,859.54,503.24,472.74,192.84,204.94,293.24,083.13,721.43,853.53,871.23,898.72,500.2142,709.9912,865.7682,931.1882,729.8152,850.7233,254.7573,126.2713,215.4673,243.6023,286.8042,973.6912,900.0872,917.8343,019.7783,031.7582,891.5952,931.7462,885.3572,914.1722,743.7472,836.2972,764.9142,833.3332,599.2482,590.0612,450.1952,516.4172,330.3422,416.5552,377.9712,437.5312,312.2022,318.632,146.7452,250.1771,944.2391,908.1531,870.2551,816.8871,732.8521,758.4441,846.2781,786.0691,675.9781,717.0521,904.2481,700.1031,654.1141,879.4061,994.5122,220.9122,250.6162,448.2052,514.6642,351.9162,294.7082,361.6692,2612,220.9242,112.7592,338.3332,304.1632,194.7031,950.0952,204.2972,150.9392,131.9242,028.412,137.0082,025.7141,987.8961,741.3721,784.3511,740.2221,738.131,593.0311,622.1761,642.0211,288.6651,199.3951,312.1451,322.7271,338.3261,210.7671,265.6551,220.8431,098.5576.3502.5517.7433.7358.6266.2216.7207.1131.8
Eigen vermogen:
Preferente aandelen 0000000000000000000000.040000000000.26200.392000.0720.4550.3470.4240.344000000.176000.45100.490.34300000.3380.4820.35000.34500.151000.11400000000002.65800000000000000000.2510.2514.55813.76127.227.32149.320.425.811.8000
Gewone aandelen 0.80.80.80.80.80.80.80.80.80.80.80.80.7860.7850.7810.7770.7770.7770.7730.7680.7680.7680.7680.7630.7630.7620.7620.7560.7560.7560.7550.7510.7510.7510.750.7470.7460.7460.7450.7410.7410.7410.740.7370.7360.7360.7360.7350.7330.6910.6910.6850.6840.6830.6830.6780.6770.6770.6750.6710.6710.5650.5510.550.5490.5490.5450.5450.5450.5440.5430.5370.5320.5320.5290.5240.5230.5220.5190.5180.5150.5140.5070.5050.50.4960.4930.4920.4930.4930.4880.4690.4660.4630.4560.4560.4550.4540.4470.40.40.30000000
Ingehouden winsten 1,365.31,301.41,270.41,238.61,210.11,151.21,138.11,100.31,301.51,223.51,138.91,051.7960.238880.704771.864721.77668.54613.033586.511790.158748.166723.469701.182670.691651.436638.895624.535625.356565.563548.242538.368541.146505.747489.878469.34457.01427.819402.575389.074376.353351.507328.114302.436284.368257.605235.601227.996208.048179.008170.391143.551124.383105.16787.08967.06653.427-9.604-22.589-31.025-35.18-49.43-65.027-65.057-40.597649.692680.04673.515664.28646.457625.552604.489598.293584.858561.406554.347542.374526.456504.703482.736470.663461.013446.709420.864402.799393.101379.659351.142339.457318.051286.461254.972232.893211.651189.533167.047153.564141.273119.21596.76379.464.151.541.434.728.42318.316.215.1
Overige gereserveerde algehele resultaten 2.32.52.11.62.72.51.51.6-0.8-0.8-1.1-1.3-2.807-3.026-3.373-3.616-2.564-2.589-2.334-2.0620.2810.962.3724.2335.485.0924.2211.307-0.47-0.933-0.959-2.262-7.789-10.392-8.657-5.632-9.072-6.455-7.347-6.424-5.344-7.847-7.545-8.582-11.669-11.886-18.176-19.963-21.573-21.451-19.749-21.49-22.343-19.714-16.649-18.683-23.703-22.338-21.482-22.35-26.907-24.725-20.345-36.635-15.151-14.881-28.769-15.114-4.933.364-84.401-138.322-75.77-161.260.055-1.809-2.307-3.7-3.658-4.636-2.061-2.392-4.499-4.419-5.727-6.896-6.525-6.447-6.121-1.5640.762-20.768-19.561-17.842-16.216-14.645-9.5-9.5-9.5-9.5-7.3-7.3-7.3-7.3-6.2-6.2-6.2-6.2-6.5
Overige totale aandeelhoudersvermogen -353.4-360-368.9-349.1-356.1-277.8-285.6-207.5-194.6-53.5-3.625.247.53267.89157.18795.874107.349133.481137.037155.9153.21150.528147.964147.429146.165142.231139.199159.341157.125165.345184.114185.529186.735194.691205.024276.923273.667288.568289.588296.048306.667332.997331.847337.116337.058328.399330.663337.725400.954412.215420.83419.164421.838427.987427.171429.273428.753428426.088425.611426.32309.726301.96300.508266.646268.609264.161281.117293.351317.963313.963305.01297.615294.709298.624289.709306.181304.482304.105303.142296.566299.936298.06299.448295.956295.813296.542303.676314.555333.205323.542283.899277.802283.58284.314296.651301.325306.075311.645314.576242.1213.995.287.183.774.877.774.421.5
Totaal eigen vermogen van aandeelhouders 1,015944.7904.4891.9857.5876.7854.8895.21,106.91,1701,1351,076.41,005.749946.354826.459814.805774.102744.702721.987944.764902.425875.725852.286823.116803.844786.98768.717786.76722.974713.41722.278725.164685.444674.928666.457729.048693.16685.434672.06666.718653.571654.005627.478613.639583.73552.85541.219526.545559.122561.846545.323522.742505.346496.045478.271464.695396.123383.75374.256368.752350.654220.539217.109189.789901.736934.317909.452930.828935.423947.423918.995903.84883.005856.647853.555830.798830.853806.007783.702769.687756.033744.767714.932698.333683.83669.072641.652637.178626.978618.595579.764517.261489.919473.576451.817450.922443.304430.302422.616402.6333.9286.7178.6142.4131.7103.489.884.430.1
Totaal eigen vermogen 1,015944.7904.4891.9857.5876.7854.8895.21,106.91,1701,1351,076.41,005.749946.354826.459814.805774.102744.702721.987944.764902.425875.725852.286823.116803.844786.98768.717786.76722.974713.41722.278725.164685.444674.928666.457729.048693.16685.434672.06666.718653.571654.005627.478613.639583.73552.85541.219526.545559.122561.846545.323522.742505.346496.045478.271464.695396.123383.75374.256368.752350.654220.539217.109189.789901.736934.317909.452930.828935.423947.423918.995903.84883.005856.647853.555830.798830.853806.007783.702769.687756.033744.767714.932698.333683.83669.072641.652637.178626.978618.595579.764517.261489.919473.576451.817450.922443.304430.302422.616402.6333.9286.7178.6142.4131.7103.489.884.430.1
Totaal passiva en aandeelhoudersvermogen 5,758.25,804.25,407.65,364.65,050.35,081.65,1484,978.34,828.35,023.55,006.24,975.13,505.9633,656.3453,692.2273,745.9933,503.9173,595.4253,976.7444,071.0354,117.8924,119.3274,139.093,796.8073,703.9313,704.8143,788.4953,818.5183,614.5693,645.1563,607.6353,639.3363,429.1913,511.2253,431.3713,562.3813,292.4083,275.4953,122.2553,183.1352,983.9133,070.563,005.4493,051.172,895.9322,871.482,687.9642,776.7222,503.3612,469.9992,415.5782,339.6292,238.1982,254.4892,324.5492,250.7642,072.1012,100.8022,278.5042,068.8552,004.7682,099.9452,211.6212,410.7013,152.3523,382.5223,424.1163,282.7443,230.1313,309.0923,179.9953,124.7642,995.7643,194.983,157.7183,025.5012,780.9483,010.3042,934.6412,901.6112,784.4432,881.7752,740.6462,686.2292,425.2022,453.4232,381.8742,375.3082,220.0092,240.7712,221.7851,805.9261,689.3141,785.7211,774.5441,789.2481,654.0711,695.9571,643.4591,501.1910.2789.2696.3576.1490.3369.6306.5291.5161.9