Sonic Automotive, Inc.
NYSE:SAH
64.75 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.6 | 67.2 | 15.1 | 28.9 | 34.6 | 119.7 | 160.2 | 229.2 | 139 | 327.1 | 360.2 | 299.4 | 220.082 | 239.617 | 77.233 | 170.313 | 125.739 | 115.724 | 181.78 | 29.103 | 2.401 | 2.14 | 2.722 | 5.854 | 7.582 | 8.154 | 9.163 | 6.352 | 13.379 | 4.38 | 6.565 | 3.108 | 2.941 | 2.419 | 2.39 | 3.625 | 2.493 | 3.552 | 3.958 | 4.182 | 1.664 | 2.999 | 2.139 | 3.016 | 8.993 | 3.19 | 4.247 | 3.371 | 62.477 | 5.908 | 2.36 | 1.913 | 28.007 | 11.013 | 8.355 | 21.842 | 10.623 | 20.122 | 214.063 | 30.035 | 0.614 | 5.163 | 0.614 | 6.971 | 7.34 | 11.381 | 5.112 | 16.514 | 15.687 | 12.157 | 14.001 | 12.696 | 22.664 | 18.342 | 6.911 | 7.566 | 6.453 | 8.278 | 5.974 | 9.991 | 0 | 0 | 39.475 | 82.082 | 34.951 | 32.071 | 16.568 | 10.576 | 4.15 | 6.79 | 125.599 | 127.943 | 103.431 | 117.247 | 103.699 | 109.325 | 89.813 | 87.083 | 82.395 | 83.1 | 69.9 | 60.5 | 59.7 | 51.8 | 40.1 | 27.2 | 23.4 | 18.3 | 14.1 |
Kortetermijnbeleggingen
| 0 | 672.4 | 320 | 345 | 300 | 287 | 272 | 272 | 32 | 125.5 | 125.5 | 99.8 | 100 | 75 | 70.8 | 73.2 | 83.9 | 83.9 | 100 | 0 | 104.868 | 95.046 | 82.044 | 1.8 | 2 | 1.3 | 0.6 | 0.9 | 0.5 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17.6 | 67.2 | 15.1 | 28.9 | 34.6 | 119.7 | 160.2 | 229.2 | 139 | 327.1 | 360.2 | 299.4 | 220.082 | 239.617 | 77.233 | 170.313 | 125.739 | 115.724 | 181.78 | 29.103 | 2.401 | 2.14 | 2.722 | 5.854 | 7.582 | 8.154 | 9.163 | 6.352 | 13.379 | 4.38 | 6.565 | 3.108 | 2.941 | 2.419 | 2.39 | 3.625 | 2.493 | 3.552 | 3.958 | 4.182 | 1.664 | 2.999 | 2.139 | 3.016 | 8.993 | 3.19 | 4.247 | 3.371 | 62.477 | 5.908 | 2.36 | 1.913 | 28.007 | 11.013 | 8.355 | 21.842 | 10.623 | 20.122 | 214.063 | 30.035 | 0.614 | 5.163 | 0.614 | 6.971 | 7.34 | 11.381 | 5.112 | 16.514 | 15.687 | 12.157 | 14.001 | 12.696 | 22.664 | 18.342 | 6.911 | 7.566 | 6.453 | 8.278 | 5.974 | 9.991 | 0 | 0 | 39.475 | 82.082 | 34.951 | 32.071 | 16.568 | 10.576 | 4.15 | 6.79 | 125.599 | 127.943 | 103.431 | 117.247 | 103.699 | 109.325 | 89.813 | 87.083 | 82.395 | 83.1 | 69.9 | 60.5 | 59.7 | 51.8 | 40.1 | 27.2 | 23.4 | 18.3 | 14.1 |
Nettovorderingen
| 436.6 | 441.2 | 420.6 | 528.1 | 431.5 | 400.6 | 374.8 | 462.4 | 360.6 | 345.9 | 351.5 | 401.1 | 278.008 | 356.85 | 373.518 | 371.666 | 286.938 | 322.703 | 200.876 | 432.742 | 365.005 | 364.026 | 371.768 | 438.186 | 350.912 | 347.847 | 367.895 | 482.126 | 410.945 | 289.82 | 297.266 | 430.242 | 299.254 | 313.572 | 278.099 | 378.52 | 299.53 | 308.853 | 315.106 | 371.994 | 270.386 | 293.443 | 303.799 | 354.138 | 271.874 | 295.523 | 280.92 | 345.294 | 240.664 | 264.108 | 255.001 | 303.279 | 200.011 | 198.936 | 215.546 | 239.634 | 166.546 | 193.842 | 211.594 | 232.969 | 163.161 | 185.473 | 205.957 | 247.025 | 214.625 | 279.74 | 305.624 | 347.309 | 326.444 | 318.827 | 334.097 | 385.849 | 323.212 | 340.437 | 347.245 | 396.225 | 299.992 | 371.64 | 330.764 | 357.403 | 330.512 | 350.922 | 310.613 | 306.498 | 306.655 | 295.89 | 268.426 | 297.859 | 252.064 | 284.759 | 150.598 | 134.968 | 114.992 | 134.677 | 125.528 | 127.865 | 127.236 | 130.051 | 116.721 | 104.175 | 54.8 | 48.2 | 43.3 | 41.4 | 39.8 | 35.8 | 22.1 | 19.8 | 15.6 |
Voorraad
| 1,918.8 | 1,952.3 | 1,700.5 | 1,578.3 | 1,433.9 | 1,448.8 | 1,462.6 | 1,216.8 | 1,197.1 | 1,240.4 | 1,198.1 | 1,261.2 | 850.469 | 1,016.566 | 1,232.253 | 1,247.254 | 1,137.852 | 1,176.506 | 1,608.218 | 1,517.875 | 1,528.667 | 1,521.567 | 1,530.201 | 1,528.461 | 1,474.832 | 1,527.661 | 1,550.521 | 1,512.745 | 1,390.053 | 1,622.338 | 1,600.602 | 1,570.701 | 1,511.336 | 1,590.216 | 1,593.732 | 1,599.581 | 1,422.433 | 1,441.148 | 1,280.027 | 1,311.702 | 1,203.394 | 1,302.059 | 1,269.996 | 1,282.138 | 1,228.651 | 1,249.817 | 1,142.023 | 1,177.966 | 1,033.29 | 1,033.044 | 986.095 | 863.133 | 815.567 | 861.655 | 931.236 | 903.221 | 863.917 | 868.686 | 830.255 | 795.275 | 657.475 | 790.101 | 802.83 | 916.837 | 1,030.704 | 1,156.208 | 1,182.086 | 1,093.017 | 1,048.059 | 1,109.214 | 1,069.693 | 991.984 | 921.299 | 1,051.815 | 1,023.119 | 1,016.457 | 894.701 | 1,037.821 | 1,061.865 | 1,095.057 | 1,015.026 | 1,160.487 | 1,096.55 | 1,046.909 | 872.366 | 939.826 | 918.207 | 929.45 | 811.288 | 874.765 | 896.79 | 664.258 | 654.762 | 720.939 | 741.978 | 773.785 | 661.175 | 713.768 | 702.58 | 630.9 | 362.6 | 368.2 | 319.9 | 265 | 210.9 | 175.5 | 150.8 | 156.5 | 89.6 |
Overige vlottende activa
| 438.4 | 455.5 | 374.8 | 385.1 | 341.5 | 328.2 | 304.2 | 297.9 | 60.3 | 157.5 | 150.8 | 122.4 | 123.404 | 106.341 | 97.68 | 93.334 | 101.601 | 124.17 | 138.912 | 37.89 | 126.388 | 133.445 | 118.578 | 20.886 | 30.649 | 26.033 | 30.961 | 18.574 | 18.399 | 43.622 | 41.902 | 26.993 | 43.95 | 61.028 | 57.237 | 101.386 | 99.459 | 81.755 | 83.973 | 81.081 | 152.082 | 154.098 | 112.782 | 92.893 | 65.454 | 81.914 | 47.396 | 84.402 | 18.763 | 20.601 | 19.88 | 12.404 | 23.725 | 29.307 | 31.742 | 25.653 | 29.13 | 21.948 | 30.164 | 27.104 | 299.941 | 225.614 | 388.975 | 423.398 | 145.651 | 150.74 | 173.145 | 123.221 | 146.455 | 212.526 | 226.459 | 222.603 | 220.915 | 318.151 | 363.23 | 196.452 | 208.471 | 229.419 | 208.504 | 129.092 | 103.47 | 134.818 | 119.89 | 118.708 | 53.25 | 87.175 | 100.586 | 63.742 | 104.11 | 74.606 | 44.385 | 33.57 | 29.596 | 32.271 | 22.618 | 26.428 | 55.077 | 51.158 | 22.702 | 17.425 | 12.6 | 11.8 | 10.2 | 6.6 | 5.2 | 5.6 | 3.7 | 2.8 | 2.1 |
Totaal vlottende activa
| 2,811.4 | 2,916.2 | 2,511 | 2,520.4 | 2,241.5 | 2,297.3 | 2,301.8 | 2,206.3 | 1,757 | 2,070.9 | 2,060.6 | 2,084.1 | 1,471.963 | 1,719.374 | 1,780.684 | 1,882.567 | 1,652.13 | 1,739.103 | 2,129.786 | 2,017.61 | 2,022.461 | 2,021.178 | 2,023.269 | 1,993.387 | 1,863.975 | 1,909.695 | 1,958.54 | 2,019.797 | 1,832.776 | 1,960.16 | 1,946.335 | 2,031.044 | 1,857.481 | 1,967.235 | 1,931.458 | 2,083.112 | 1,823.915 | 1,835.308 | 1,683.064 | 1,768.959 | 1,627.526 | 1,752.599 | 1,688.716 | 1,732.185 | 1,574.972 | 1,630.444 | 1,474.586 | 1,611.033 | 1,355.194 | 1,323.661 | 1,263.336 | 1,180.729 | 1,067.31 | 1,100.911 | 1,186.879 | 1,190.35 | 1,070.216 | 1,104.598 | 1,286.076 | 1,085.383 | 1,121.191 | 1,206.351 | 1,398.376 | 1,594.231 | 1,398.32 | 1,598.069 | 1,665.967 | 1,580.061 | 1,536.645 | 1,652.724 | 1,644.25 | 1,613.132 | 1,488.09 | 1,728.745 | 1,740.505 | 1,616.7 | 1,409.617 | 1,647.158 | 1,607.107 | 1,591.543 | 1,449.008 | 1,646.227 | 1,566.528 | 1,554.197 | 1,267.222 | 1,354.962 | 1,303.787 | 1,301.627 | 1,171.612 | 1,240.92 | 1,217.372 | 956.296 | 902.781 | 1,005.134 | 993.823 | 1,037.403 | 933.301 | 982.06 | 924.398 | 835.6 | 499.9 | 488.7 | 433.1 | 364.8 | 296 | 244.1 | 200 | 197.4 | 121.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,102 | 2,094.5 | 2,112.4 | 2,060.2 | 2,046.8 | 2,024.7 | 2,083.8 | 2,046.5 | 2,054.2 | 1,979.5 | 1,975.9 | 1,931.9 | 1,629.928 | 1,562.355 | 1,553.055 | 1,510.969 | 1,487.846 | 1,492.796 | 1,487.231 | 1,469.78 | 1,500.385 | 1,503.395 | 1,520.552 | 1,178.489 | 1,207.263 | 1,162.786 | 1,178.943 | 1,146.881 | 1,120.811 | 1,087.369 | 1,062.716 | 1,010.38 | 978.008 | 951.838 | 908.176 | 886.902 | 859.855 | 829.698 | 823.139 | 799.319 | 742.081 | 712.654 | 701.141 | 702.011 | 700.973 | 659.92 | 641.797 | 595.124 | 567.929 | 561.374 | 554.081 | 552.037 | 542.36 | 529.567 | 515.657 | 436.26 | 392.173 | 386.289 | 382.375 | 382.085 | 378.17 | 379.033 | 382.129 | 369.892 | 381.95 | 396.841 | 365.653 | 286.591 | 280.017 | 270.036 | 230.639 | 220.551 | 217.224 | 174.487 | 137.9 | 148.267 | 143.066 | 140.438 | 139.344 | 134.49 | 160.781 | 147.77 | 133.003 | 125.356 | 155.302 | 119.15 | 113.156 | 121.936 | 100.499 | 100.72 | 102.772 | 98.972 | 85.329 | 78.195 | 84.009 | 72.966 | 72.768 | 68.129 | 70.58 | 63.7 | 42.3 | 36 | 25.7 | 26.3 | 24.4 | 22 | 19.8 | 19.1 | 15.6 |
Goodwill
| 347.1 | 253.7 | 253.8 | 253.8 | 243.6 | 242.5 | 244.4 | 231 | 436.5 | 423.5 | 423.5 | 416.4 | 237.575 | 223.398 | 219.195 | 213.977 | 207.297 | 207.791 | 207.791 | 475.791 | 487.306 | 487.306 | 487.306 | 509.592 | 510.16 | 510.16 | 525.142 | 525.78 | 526.918 | 471.493 | 472.393 | 472.437 | 473.161 | 471.493 | 471.493 | 471.493 | 472.613 | 473.713 | 476.159 | 475.929 | 474.088 | 469.949 | 477.034 | 476.315 | 478.951 | 454.224 | 454.224 | 454.224 | 458.969 | 464.136 | 464.488 | 468.465 | 468.465 | 468.465 | 468.465 | 468.516 | 468.516 | 469.993 | 470.151 | 469.482 | 403.048 | 402.999 | 327.007 | 327.007 | 1,254.403 | 1,250.363 | 1,248.854 | 1,276.074 | 1,274.443 | 1,247.721 | 1,162.562 | 1,155.428 | 1,154.653 | 1,153.168 | 1,143.844 | 1,122.538 | 1,095.444 | 1,094.166 | 1,065.003 | 1,056.924 | 1,051.782 | 0 | 932.801 | 909.091 | 906.777 | 892.055 | 883.501 | 875.894 | 0 | 0 | 0 | 738.103 | 0 | 691.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 417.4 | 417.4 | 417.4 | 417.4 | 417.4 | 417.4 | 419.3 | 396.7 | 513.4 | 486.6 | 486.6 | 480.2 | 77.5 | 68.2 | 64.3 | 64.3 | 64.3 | 64.3 | 64.3 | 64.3 | 64.3 | 64.3 | 64.3 | 69.705 | 71.957 | 72.109 | 74.361 | 74.589 | 78.35 | 79.911 | 80.072 | 80.233 | 80.394 | 80.555 | 80.715 | 80.876 | 81.937 | 80.998 | 83.559 | 83.72 | 82.449 | 81.654 | 86.678 | 87.866 | 89.355 | 69.744 | 70.133 | 70.521 | 73.71 | 75.499 | 75.888 | 76.276 | 77.907 | 78.321 | 78.735 | 79.149 | 79.563 | 79.978 | 80.392 | 80.806 | 79.685 | 80.1 | 81.914 | 82.328 | 95.974 | 108.684 | 111.306 | 111.342 | 112.279 | 102.299 | 97.77 | 94.136 | 95.791 | 80.2 | 78.379 | 1,211.234 | 1,184.71 | 1,183.502 | 1,152.209 | 1,141.701 | 1,142.629 | 1,058.211 | 1,009.888 | 984.321 | 983.817 | 961.155 | 65.4 | 937.694 | 933.187 | 885.019 | 885.266 | 0 | 689.2 | 0 | 685.808 | 668.782 | 635.797 | 634.851 | 638.438 | 592.7 | 360.4 | 258.5 | 231.7 | 180.1 | 163.3 | 102.9 | 86.1 | 74.4 | 23.7 |
Goodwill en immateriële activa
| 764.5 | 671.1 | 671.2 | 671.2 | 661 | 659.9 | 663.7 | 627.7 | 949.9 | 910.1 | 910.1 | 896.6 | 315.075 | 291.598 | 283.495 | 278.277 | 271.597 | 272.091 | 272.091 | 540.091 | 551.606 | 551.606 | 551.606 | 579.297 | 582.117 | 582.269 | 599.503 | 600.369 | 605.268 | 551.404 | 552.465 | 552.67 | 553.555 | 552.048 | 552.208 | 552.369 | 554.55 | 554.711 | 559.718 | 559.649 | 556.537 | 551.603 | 563.712 | 564.181 | 568.306 | 523.968 | 524.357 | 524.745 | 532.679 | 539.635 | 540.376 | 544.741 | 546.372 | 546.786 | 547.2 | 547.665 | 548.079 | 549.971 | 550.543 | 550.288 | 482.733 | 483.099 | 408.921 | 409.335 | 1,350.377 | 1,359.047 | 1,360.16 | 1,387.416 | 1,386.722 | 1,350.02 | 1,260.332 | 1,249.564 | 1,250.444 | 1,233.368 | 1,222.223 | 1,211.234 | 1,184.71 | 1,183.502 | 1,152.209 | 1,141.701 | 1,142.629 | 1,058.211 | 1,009.888 | 984.321 | 983.817 | 961.155 | 948.901 | 937.694 | 933.187 | 885.019 | 885.266 | 738.103 | 689.2 | 691.434 | 685.808 | 668.782 | 635.797 | 634.851 | 638.438 | 592.7 | 360.4 | 258.5 | 231.7 | 180.1 | 163.3 | 102.9 | 86.1 | 74.4 | 23.7 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0.8 | 1 | 0 | 0.5 | 0 | 0 | 0 | -10.9 | 0 | -0.485 | -0.771 | 0 | 0.001 | -1.912 | 0.088 | 0.097 | -20.513 | -23.416 | -26.844 | 3 | -50.449 | -49.886 | -54.524 | 5.1 | -79.336 | -76.498 | -79.021 | 2.8 | -81.15 | -82.743 | -76.755 | 0 | -72.815 | -65.979 | -61.098 | 0.618 | -59.62 | -43.949 | -37.945 | 3.7 | -32.108 | -25.114 | -18.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.644 | -142.29 | -134.434 | 0 | 0 | 0 | 0 | 0 | -130.6 | -131.14 | -131.964 | 0 | -101.53 | -101.331 | -101.256 | 0 | -78.441 | 0 | -76.882 | 0 | -41.077 | -40.329 | -40.566 | 0 | -24.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 40.6 | -0.8 | -1 | 0 | 22 | 0 | 0 | 0 | 10.9 | 0 | 0.485 | 0.771 | 0 | -0.001 | 1.912 | -0.088 | -0.097 | 20.513 | 23.416 | 26.844 | -3 | 50.449 | 49.886 | 54.524 | -5.1 | 79.336 | 76.498 | 79.021 | -2.8 | 81.15 | 82.743 | 76.755 | 0 | 72.815 | 65.979 | 61.098 | -0.618 | 59.62 | 43.949 | 37.945 | -3.7 | 32.108 | 25.114 | 18.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.644 | 142.29 | 134.434 | 0 | 0 | 0 | 0 | 0 | 130.6 | 131.14 | 131.964 | 0 | 101.53 | 101.331 | 101.256 | 0 | 78.441 | 0 | 76.882 | 0 | 41.077 | 40.329 | 40.566 | 0 | 24.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 80.3 | 122.4 | 113 | 72.2 | 101 | 99.7 | 98.7 | 75.3 | 67.2 | 63 | 59.6 | 62.5 | 88.997 | 83.018 | 74.993 | 74.18 | 92.344 | 91.435 | 87.636 | 43.554 | 43.44 | 43.148 | 43.663 | 45.634 | 50.576 | 50.064 | 51.509 | 51.471 | 55.714 | 46.223 | 46.119 | 45.242 | 40.147 | 40.104 | 39.529 | 39.998 | 54.088 | 55.778 | 56.334 | 55.208 | 57.769 | 53.704 | 51.88 | 52.793 | 51.681 | 57.148 | 47.224 | 45.82 | 47.559 | 45.329 | 57.785 | 62.122 | 82.156 | 77.225 | 74.813 | 76.489 | 61.633 | 59.944 | 59.51 | 51.099 | 22.674 | 31.462 | 22.195 | 37.243 | 21.705 | 28.565 | 32.336 | 28.676 | 26.747 | 36.312 | 44.774 | 41.517 | 40.006 | 58.38 | 57.09 | 49.3 | 43.555 | 39.206 | 35.981 | 33.877 | 32.025 | 29.567 | 31.227 | 22.355 | 18.861 | 18.156 | 16.03 | 14.051 | 14.711 | 14.112 | 16.375 | 12.555 | 12.004 | 10.958 | 10.904 | 10.097 | 12.205 | 10.917 | 10.043 | 9.1 | 7.6 | 6 | 5.8 | 4.9 | 6.6 | 0.6 | 0.6 | 0.6 | 1.2 |
Totaal niet-vlottende activa
| 2,946.8 | 2,888 | 2,896.6 | 2,844.2 | 2,808.8 | 2,784.3 | 2,846.2 | 2,772 | 3,071.3 | 2,952.6 | 2,945.6 | 2,891 | 2,034 | 1,936.971 | 1,911.543 | 1,863.426 | 1,851.787 | 1,856.322 | 1,846.958 | 2,053.425 | 2,095.431 | 2,098.149 | 2,115.821 | 1,803.42 | 1,839.956 | 1,795.119 | 1,829.955 | 1,798.721 | 1,781.793 | 1,684.996 | 1,661.3 | 1,608.292 | 1,571.71 | 1,543.99 | 1,499.913 | 1,479.269 | 1,468.493 | 1,440.187 | 1,439.191 | 1,414.176 | 1,356.387 | 1,317.961 | 1,316.733 | 1,318.985 | 1,320.96 | 1,241.036 | 1,213.378 | 1,165.689 | 1,148.167 | 1,146.338 | 1,152.242 | 1,158.9 | 1,170.888 | 1,153.578 | 1,137.67 | 1,060.414 | 1,001.885 | 996.204 | 992.428 | 983.472 | 883.577 | 893.594 | 813.245 | 816.47 | 1,754.032 | 1,784.453 | 1,758.149 | 1,702.683 | 1,693.486 | 1,656.368 | 1,535.745 | 1,511.632 | 1,507.674 | 1,466.235 | 1,417.213 | 1,408.801 | 1,371.331 | 1,363.146 | 1,327.534 | 1,310.068 | 1,335.435 | 1,235.548 | 1,174.118 | 1,132.032 | 1,157.98 | 1,098.461 | 1,078.087 | 1,073.681 | 1,048.397 | 999.851 | 1,004.413 | 849.63 | 786.533 | 780.587 | 780.721 | 751.845 | 720.77 | 713.897 | 719.061 | 665.5 | 410.3 | 300.5 | 263.2 | 211.3 | 194.3 | 125.5 | 106.5 | 94.1 | 40.5 |
Totaal activa
| 5,758.2 | 5,804.2 | 5,407.6 | 5,364.6 | 5,050.3 | 5,081.6 | 5,148 | 4,978.3 | 4,828.3 | 5,023.5 | 5,006.2 | 4,975.1 | 3,505.963 | 3,656.345 | 3,692.227 | 3,745.993 | 3,503.917 | 3,595.425 | 3,976.744 | 4,071.035 | 4,117.892 | 4,119.327 | 4,139.09 | 3,796.807 | 3,703.931 | 3,704.814 | 3,788.495 | 3,818.518 | 3,614.569 | 3,645.156 | 3,607.635 | 3,639.336 | 3,429.191 | 3,511.225 | 3,431.371 | 3,562.381 | 3,292.408 | 3,275.495 | 3,122.255 | 3,183.135 | 2,983.913 | 3,070.56 | 3,005.449 | 3,051.17 | 2,895.932 | 2,871.48 | 2,687.964 | 2,776.722 | 2,503.361 | 2,469.999 | 2,415.578 | 2,339.629 | 2,238.198 | 2,254.489 | 2,324.549 | 2,250.764 | 2,072.101 | 2,100.802 | 2,278.504 | 2,068.855 | 2,004.768 | 2,099.945 | 2,211.621 | 2,410.701 | 3,152.352 | 3,382.522 | 3,424.116 | 3,282.744 | 3,230.131 | 3,309.092 | 3,179.995 | 3,124.764 | 2,995.764 | 3,194.98 | 3,157.718 | 3,025.501 | 2,780.948 | 3,010.304 | 2,934.641 | 2,901.611 | 2,784.443 | 2,881.775 | 2,740.646 | 2,686.229 | 2,425.202 | 2,453.423 | 2,381.874 | 2,375.308 | 2,220.009 | 2,240.771 | 2,221.785 | 1,805.926 | 1,689.314 | 1,785.721 | 1,774.544 | 1,789.248 | 1,654.071 | 1,695.957 | 1,643.459 | 1,501.1 | 910.2 | 789.2 | 696.3 | 576.1 | 490.3 | 369.6 | 306.5 | 291.5 | 161.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 148.5 | 219.8 | 143.9 | 149.8 | 143 | 131.1 | 148.6 | 138.4 | 139.1 | 134.6 | 124.2 | 133.3 | 105.181 | 146.634 | 136.314 | 105.098 | 92.624 | 105.784 | 78.394 | 135.217 | 119.79 | 128.579 | 127.443 | 114.263 | 119.082 | 111.128 | 113.705 | 129.903 | 102.122 | 123.01 | 125.279 | 117.74 | 108.21 | 129.944 | 138.511 | 131.204 | 113.527 | 113.621 | 115.384 | 132.405 | 102.806 | 110.452 | 108.329 | 126.025 | 107.909 | 99.554 | 99.663 | 120.981 | 67.302 | 98.389 | 90.385 | 86.902 | 87.36 | 87.468 | 87.486 | 59.719 | 47.968 | 53.188 | 54.715 | 55.345 | 51.977 | 52.095 | 53.688 | 53.215 | 49.903 | 61.636 | 65.995 | 66.026 | 69.797 | 68.048 | 71.063 | 68.016 | 69.978 | 80.583 | 82.045 | 91.101 | 77.468 | 86.4 | 87.466 | 88.616 | 64.322 | 65.851 | 64.635 | 63.577 | 62.358 | 64.193 | 51.908 | 58.56 | 43.054 | 54.33 | 54.959 | 52.198 | 44.669 | 51.706 | 49.742 | 50.274 | 55.239 | 79.807 | 57.851 | 48.405 | 22.2 | 17.9 | 15.7 | 15 | 9.2 | 8 | 7.6 | 6.6 | 5.5 |
Kortlopende schulden
| 1,989.4 | 2,106.1 | 1,767.4 | 1,813 | 1,532 | 1,565.8 | 1,548.5 | 1,354.6 | 1,238.7 | 1,488.9 | 1,428.2 | 1,407.9 | 1,099.876 | 1,244.45 | 1,390.326 | 1,438.2 | 1,330.151 | 1,381.32 | 1,754.269 | 1,653.898 | 1,600.026 | 1,630.07 | 1,625.501 | 1,560.987 | 1,440.157 | 1,502.519 | 1,534.351 | 1,574.65 | 1,378.813 | 1,548.561 | 1,495.589 | 1,568.893 | 1,394.747 | 1,471.871 | 1,447.017 | 1,552.27 | 1,315.666 | 1,347.96 | 1,229.733 | 1,293.538 | 1,126.688 | 1,227.876 | 1,198.2 | 1,269.907 | 1,156.568 | 1,209.139 | 1,126.108 | 1,197.805 | 982.143 | 1,002.966 | 924.035 | 879.949 | 769.048 | 758.078 | 858.474 | 871.035 | 799.265 | 822.073 | 990.102 | 787.355 | 710.809 | 842.172 | 991.686 | 921.023 | 1,123.276 | 1,294.936 | 1,190.461 | 1,129.867 | 1,062.302 | 1,136.821 | 1,099.944 | 1,067.165 | 962.451 | 1,102.699 | 1,047.345 | 992.065 | 796.462 | 965.356 | 988.035 | 1,053.828 | 929.34 | 1,080.843 | 1,022.875 | 997.757 | 789.859 | 875.99 | 840.274 | 852.926 | 701.42 | 774.942 | 798.341 | 590.5 | 559.898 | 630.297 | 646.562 | 687.315 | 543.338 | 606.449 | 578.928 | 520 | 278.1 | 304.6 | 266.3 | 235.9 | 174.8 | 150.5 | 128.7 | 133.8 | 85.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -400.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.6 | 0 | -89.8 | -28.605 | -32.778 | -538.768 | 0.345 | -543.126 | -603.211 | -827.292 | 8.927 | -787.727 | -802.866 | -813.684 | 33.178 | -750.512 | -744.5 | -775.287 | 51.619 | -718.959 | -802.255 | -813.903 | 76.447 | -762.887 | -787.13 | -811.411 | 73.322 | -762.031 | -763.523 | -649.577 | 57.601 | 213.002 | 185.834 | -631.591 | 10.768 | -652.356 | -667.327 | -613.078 | 10.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.044 | 154.294 | 160.855 | 172.4 | 161.539 | 151.181 | 224.723 | 173.385 | 168.785 | 173.046 | 144.17 | 211.25 | 199.379 | 194.545 | 151.034 | 212.65 | 190.859 | 174.882 | 132.419 | 199.446 | 197.443 | 169.45 | 100.835 | 0 | 0 | 133.072 | 76.933 | 0 | 0 | 0 | 40.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 400.6 | 325.1 | 388.4 | 330.1 | 334.2 | 307.5 | 359.9 | 352.4 | 340.7 | 259.6 | 316.8 | 350.5 | 223.345 | 244.718 | 254.692 | 288.115 | 206.243 | 261.073 | 180.381 | 277.041 | 226.132 | 206.76 | 213.336 | 270.597 | 253.701 | 233.615 | 239.011 | 250.279 | 250.811 | 233.313 | 227.111 | 250.247 | 249.87 | 232.42 | 218.625 | 231.147 | 227.385 | 211.42 | 216.377 | 221.063 | 210.289 | 197.475 | 191.151 | 198.604 | 189.594 | 177.4 | 180.476 | 205.369 | 174.755 | 160.675 | 187.844 | 189.824 | 187.889 | 182.928 | 171.617 | 174.833 | 155.482 | 149.405 | 158.351 | 164.201 | 225.523 | 241.056 | 301.171 | 1,175.542 | 216.313 | 219.714 | 237.089 | 230.224 | 275.366 | 284.042 | 288.762 | 296.512 | 306.754 | 341.516 | 324.522 | 237.328 | 259.068 | 274.584 | 235.327 | 190.931 | 185.64 | 165.846 | 142.641 | 135.595 | 164.985 | 158.177 | 129.686 | 126.898 | 169.521 | 152.382 | 123.494 | 94.555 | 105.798 | 97.991 | 85.067 | 80.732 | 94.564 | 88.521 | 95.649 | 89.495 | 44.7 | 38.6 | 38.2 | 34.8 | 24.9 | 35.6 | 14.8 | 12.3 | 9.3 |
Totaal kortlopende verplichtingen
| 2,538.5 | 2,651 | 2,299.7 | 2,292.9 | 2,009.2 | 2,004.4 | 2,057 | 1,845.4 | 1,718.5 | 1,883.1 | 1,869.2 | 1,891.7 | 1,428.402 | 1,635.802 | 1,781.332 | 1,831.413 | 1,629.018 | 1,748.177 | 2,013.044 | 2,066.156 | 1,945.948 | 1,965.409 | 1,966.28 | 1,945.847 | 1,812.94 | 1,847.262 | 1,887.067 | 1,954.832 | 1,731.746 | 1,904.884 | 1,847.979 | 1,936.88 | 1,752.827 | 1,834.235 | 1,804.153 | 1,914.621 | 1,656.578 | 1,673.001 | 1,561.494 | 1,647.006 | 1,439.783 | 1,535.803 | 1,497.68 | 1,594.536 | 1,454.071 | 1,486.093 | 1,406.247 | 1,524.155 | 1,224.2 | 1,262.03 | 1,202.264 | 1,156.675 | 1,044.297 | 1,028.474 | 1,117.577 | 1,105.587 | 1,002.715 | 1,024.666 | 1,203.168 | 1,006.901 | 988.309 | 1,135.323 | 1,346.545 | 2,149.78 | 1,389.492 | 1,576.286 | 1,493.545 | 1,426.117 | 1,407.465 | 1,488.911 | 1,459.769 | 1,431.693 | 1,339.183 | 1,524.798 | 1,453.912 | 1,320.494 | 1,132.998 | 1,326.34 | 1,310.828 | 1,333.375 | 1,179.302 | 1,312.54 | 1,230.151 | 1,196.929 | 1,017.202 | 1,098.36 | 1,021.868 | 1,038.384 | 913.995 | 981.654 | 976.794 | 737.253 | 710.365 | 779.994 | 781.371 | 818.321 | 693.141 | 774.777 | 732.428 | 657.9 | 345 | 361.1 | 320.2 | 285.7 | 208.9 | 194.1 | 151.1 | 152.7 | 100.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,097.8 | 2,121.4 | 2,114.6 | 2,090.2 | 2,075.4 | 2,090.7 | 2,121.6 | 2,132.2 | 1,909.7 | 1,877.9 | 1,907.9 | 1,911 | 975.392 | 980.73 | 993.354 | 1,010.677 | 1,014.069 | 1,025.29 | 1,175.426 | 977.442 | 1,177.873 | 1,186.512 | 1,225.861 | 938.725 | 957.519 | 933.128 | 1,004.657 | 963.389 | 1,016.39 | 887.327 | 897.352 | 839.675 | 842.894 | 848.802 | 817.065 | 781.145 | 795.871 | 780.883 | 756.388 | 731.328 | 759.463 | 760.527 | 764.51 | 738.557 | 734.064 | 713.087 | 619.742 | 610.798 | 598.89 | 525.395 | 545.028 | 536.011 | 559.709 | 596.41 | 598.969 | 9.05 | 529.632 | 550.182 | 562.52 | 23.991 | 556.243 | 644.26 | 557.278 | 751.337 | 638.97 | 647.652 | 783.348 | 4.197 | 687.493 | 672.196 | 601.272 | 2.707 | 607.427 | 644.863 | 685.31 | 2.747 | 686.862 | 749.259 | 707.556 | 668.826 | 747.808 | 721.737 | 698.656 | 694.898 | 662.62 | 621.929 | 654.791 | 637.545 | 632.038 | 595.062 | 620.691 | 511.877 | 448.935 | 493.412 | 504.315 | 485.212 | 491.063 | 466.092 | 464.512 | 417.3 | 214.2 | 123.4 | 180.4 | 131.3 | 131.2 | 54.6 | 50 | 38.6 | 25.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.485 | 0.771 | 0.345 | 0 | 1.912 | 0 | 8.927 | 20.513 | 23.416 | 26.844 | 33.178 | 50.449 | 49.886 | 54.524 | 51.619 | 79.336 | 76.498 | 79.021 | 76.447 | 81.15 | 82.743 | 76.755 | 73.322 | 72.815 | 65.979 | 61.098 | 57.601 | 59.62 | 43.949 | 37.945 | 31.552 | 32.108 | 25.114 | 18.675 | 10.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.51 | 142.29 | 134.434 | 144.17 | 0 | 0 | 0 | 151.034 | 130.6 | 131.14 | 131.964 | 132.419 | 101.53 | 101.331 | 101.256 | 100.835 | 78.441 | 78.229 | 76.882 | 76.933 | 41.077 | 40.329 | 40.566 | 40.616 | 24.281 | 27.176 | 28.662 | 28.199 | 26.277 | 24.585 | 22.887 | 21.093 | 13.946 | 12.232 | 10.311 | 8.5 | 6.7 | 5.7 | 4.1 | 4.1 | 1.1 | 1.1 | 1.1 | 4.4 | 1 |
Overige niet-vlottende verplichtingen
| 106.9 | 87.1 | 88.9 | 89.6 | 108.2 | 109.8 | 114.6 | 105.5 | 93.2 | 92.5 | 94.1 | 96 | 96.42 | 92.974 | 90.311 | 88.753 | 86.728 | 75.344 | 66.287 | 73.746 | 71.133 | 68.265 | 67.819 | 89.119 | 79.179 | 87.558 | 73.53 | 61.918 | 64.123 | 63.037 | 61.005 | 61.17 | 66.876 | 153.26 | 143.696 | 137.567 | 146.799 | 136.177 | 132.313 | 138.083 | 131.096 | 120.225 | 115.781 | 104.438 | 124.067 | 119.45 | 120.756 | 115.224 | 121.149 | 120.728 | 122.963 | 122.782 | 128.846 | 133.56 | 129.732 | 671.432 | 143.631 | 142.204 | 138.56 | 669.211 | 109.562 | 99.823 | 90.689 | -680.205 | 222.154 | 224.267 | 237.771 | 921.602 | 199.75 | 200.562 | 199.959 | 786.524 | 166.149 | 168.672 | 164.941 | 871.462 | 130.235 | 128.698 | 132.555 | 129.723 | 101.3 | 102.731 | 96.907 | 96.069 | 61.55 | 64.062 | 63.563 | 62.201 | 46.998 | 18.284 | 15.874 | 11.336 | 13.818 | 14.154 | 14.154 | 13.7 | 12.617 | 12.554 | 13.592 | 14.8 | 10.4 | 12.3 | 13 | 12.6 | 17.4 | 16.4 | 14.5 | 11.4 | 4.7 |
Totaal niet-vlottende verplichtingen
| 2,204.7 | 2,208.5 | 2,203.5 | 2,179.8 | 2,183.6 | 2,200.5 | 2,236.2 | 2,237.7 | 2,002.9 | 1,970.4 | 2,002 | 2,007 | 1,071.812 | 1,074.189 | 1,084.436 | 1,099.775 | 1,100.797 | 1,102.546 | 1,241.713 | 1,060.115 | 1,269.519 | 1,278.193 | 1,320.524 | 1,027.844 | 1,087.147 | 1,070.572 | 1,132.711 | 1,076.926 | 1,159.849 | 1,026.862 | 1,037.378 | 977.292 | 990.92 | 1,002.062 | 960.761 | 918.712 | 942.67 | 917.06 | 888.701 | 869.411 | 890.559 | 880.752 | 880.291 | 842.995 | 858.131 | 832.537 | 740.498 | 726.022 | 720.039 | 646.123 | 667.991 | 660.212 | 688.555 | 729.97 | 728.701 | 680.482 | 673.263 | 692.386 | 701.08 | 693.202 | 665.805 | 744.083 | 647.967 | 71.132 | 861.124 | 871.919 | 1,021.119 | 925.799 | 887.243 | 872.758 | 801.231 | 789.231 | 773.576 | 813.535 | 850.251 | 874.209 | 817.097 | 877.957 | 840.111 | 798.549 | 849.108 | 824.468 | 795.563 | 790.967 | 724.17 | 685.991 | 718.354 | 699.746 | 679.036 | 640.522 | 665.227 | 551.412 | 489.03 | 532.151 | 541.356 | 520.005 | 517.626 | 490.878 | 488.415 | 440.6 | 231.3 | 141.4 | 197.5 | 148 | 149.7 | 72.1 | 65.6 | 54.4 | 31.5 |
Totaal passiva
| 4,743.2 | 4,859.5 | 4,503.2 | 4,472.7 | 4,192.8 | 4,204.9 | 4,293.2 | 4,083.1 | 3,721.4 | 3,853.5 | 3,871.2 | 3,898.7 | 2,500.214 | 2,709.991 | 2,865.768 | 2,931.188 | 2,729.815 | 2,850.723 | 3,254.757 | 3,126.271 | 3,215.467 | 3,243.602 | 3,286.804 | 2,973.691 | 2,900.087 | 2,917.834 | 3,019.778 | 3,031.758 | 2,891.595 | 2,931.746 | 2,885.357 | 2,914.172 | 2,743.747 | 2,836.297 | 2,764.914 | 2,833.333 | 2,599.248 | 2,590.061 | 2,450.195 | 2,516.417 | 2,330.342 | 2,416.555 | 2,377.971 | 2,437.531 | 2,312.202 | 2,318.63 | 2,146.745 | 2,250.177 | 1,944.239 | 1,908.153 | 1,870.255 | 1,816.887 | 1,732.852 | 1,758.444 | 1,846.278 | 1,786.069 | 1,675.978 | 1,717.052 | 1,904.248 | 1,700.103 | 1,654.114 | 1,879.406 | 1,994.512 | 2,220.912 | 2,250.616 | 2,448.205 | 2,514.664 | 2,351.916 | 2,294.708 | 2,361.669 | 2,261 | 2,220.924 | 2,112.759 | 2,338.333 | 2,304.163 | 2,194.703 | 1,950.095 | 2,204.297 | 2,150.939 | 2,131.924 | 2,028.41 | 2,137.008 | 2,025.714 | 1,987.896 | 1,741.372 | 1,784.351 | 1,740.222 | 1,738.13 | 1,593.031 | 1,622.176 | 1,642.021 | 1,288.665 | 1,199.395 | 1,312.145 | 1,322.727 | 1,338.326 | 1,210.767 | 1,265.655 | 1,220.843 | 1,098.5 | 576.3 | 502.5 | 517.7 | 433.7 | 358.6 | 266.2 | 216.7 | 207.1 | 131.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0 | 0.392 | 0 | 0 | 0.072 | 0.455 | 0.347 | 0.424 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0.451 | 0 | 0.49 | 0.343 | 0 | 0 | 0 | 0 | 0.338 | 0.482 | 0.35 | 0 | 0 | 0.345 | 0 | 0.151 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0.251 | 4.558 | 13.761 | 27.2 | 27.3 | 21 | 49.3 | 20.4 | 25.8 | 11.8 | 0 | 0 | 0 |
Gewone aandelen
| 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.786 | 0.785 | 0.781 | 0.777 | 0.777 | 0.777 | 0.773 | 0.768 | 0.768 | 0.768 | 0.768 | 0.763 | 0.763 | 0.762 | 0.762 | 0.756 | 0.756 | 0.756 | 0.755 | 0.751 | 0.751 | 0.751 | 0.75 | 0.747 | 0.746 | 0.746 | 0.745 | 0.741 | 0.741 | 0.741 | 0.74 | 0.737 | 0.736 | 0.736 | 0.736 | 0.735 | 0.733 | 0.691 | 0.691 | 0.685 | 0.684 | 0.683 | 0.683 | 0.678 | 0.677 | 0.677 | 0.675 | 0.671 | 0.671 | 0.565 | 0.551 | 0.55 | 0.549 | 0.549 | 0.545 | 0.545 | 0.545 | 0.544 | 0.543 | 0.537 | 0.532 | 0.532 | 0.529 | 0.524 | 0.523 | 0.522 | 0.519 | 0.518 | 0.515 | 0.514 | 0.507 | 0.505 | 0.5 | 0.496 | 0.493 | 0.492 | 0.493 | 0.493 | 0.488 | 0.469 | 0.466 | 0.463 | 0.456 | 0.456 | 0.455 | 0.454 | 0.447 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,365.3 | 1,301.4 | 1,270.4 | 1,238.6 | 1,210.1 | 1,151.2 | 1,138.1 | 1,100.3 | 1,301.5 | 1,223.5 | 1,138.9 | 1,051.7 | 960.238 | 880.704 | 771.864 | 721.77 | 668.54 | 613.033 | 586.511 | 790.158 | 748.166 | 723.469 | 701.182 | 670.691 | 651.436 | 638.895 | 624.535 | 625.356 | 565.563 | 548.242 | 538.368 | 541.146 | 505.747 | 489.878 | 469.34 | 457.01 | 427.819 | 402.575 | 389.074 | 376.353 | 351.507 | 328.114 | 302.436 | 284.368 | 257.605 | 235.601 | 227.996 | 208.048 | 179.008 | 170.391 | 143.551 | 124.383 | 105.167 | 87.089 | 67.066 | 53.427 | -9.604 | -22.589 | -31.025 | -35.18 | -49.43 | -65.027 | -65.057 | -40.597 | 649.692 | 680.04 | 673.515 | 664.28 | 646.457 | 625.552 | 604.489 | 598.293 | 584.858 | 561.406 | 554.347 | 542.374 | 526.456 | 504.703 | 482.736 | 470.663 | 461.013 | 446.709 | 420.864 | 402.799 | 393.101 | 379.659 | 351.142 | 339.457 | 318.051 | 286.461 | 254.972 | 232.893 | 211.651 | 189.533 | 167.047 | 153.564 | 141.273 | 119.215 | 96.763 | 79.4 | 64.1 | 51.5 | 41.4 | 34.7 | 28.4 | 23 | 18.3 | 16.2 | 15.1 |
Overige gereserveerde algehele resultaten
| 2.3 | 2.5 | 2.1 | 1.6 | 2.7 | 2.5 | 1.5 | 1.6 | -0.8 | -0.8 | -1.1 | -1.3 | -2.807 | -3.026 | -3.373 | -3.616 | -2.564 | -2.589 | -2.334 | -2.062 | 0.281 | 0.96 | 2.372 | 4.233 | 5.48 | 5.092 | 4.221 | 1.307 | -0.47 | -0.933 | -0.959 | -2.262 | -7.789 | -10.392 | -8.657 | -5.632 | -9.072 | -6.455 | -7.347 | -6.424 | -5.344 | -7.847 | -7.545 | -8.582 | -11.669 | -11.886 | -18.176 | -19.963 | -21.573 | -21.451 | -19.749 | -21.49 | -22.343 | -19.714 | -16.649 | -18.683 | -23.703 | -22.338 | -21.482 | -22.35 | -26.907 | -24.725 | -20.345 | -36.635 | -15.151 | -14.881 | -28.769 | -15.114 | -4.93 | 3.364 | -84.401 | -138.322 | -75.77 | -161.26 | 0.055 | -1.809 | -2.307 | -3.7 | -3.658 | -4.636 | -2.061 | -2.392 | -4.499 | -4.419 | -5.727 | -6.896 | -6.525 | -6.447 | -6.121 | -1.564 | 0.762 | -20.768 | -19.561 | -17.842 | -16.216 | -14.645 | -9.5 | -9.5 | -9.5 | -9.5 | -7.3 | -7.3 | -7.3 | -7.3 | -6.2 | -6.2 | -6.2 | -6.2 | -6.5 |
Overige totale aandeelhoudersvermogen
| -353.4 | -360 | -368.9 | -349.1 | -356.1 | -277.8 | -285.6 | -207.5 | -194.6 | -53.5 | -3.6 | 25.2 | 47.532 | 67.891 | 57.187 | 95.874 | 107.349 | 133.481 | 137.037 | 155.9 | 153.21 | 150.528 | 147.964 | 147.429 | 146.165 | 142.231 | 139.199 | 159.341 | 157.125 | 165.345 | 184.114 | 185.529 | 186.735 | 194.691 | 205.024 | 276.923 | 273.667 | 288.568 | 289.588 | 296.048 | 306.667 | 332.997 | 331.847 | 337.116 | 337.058 | 328.399 | 330.663 | 337.725 | 400.954 | 412.215 | 420.83 | 419.164 | 421.838 | 427.987 | 427.171 | 429.273 | 428.753 | 428 | 426.088 | 425.611 | 426.32 | 309.726 | 301.96 | 300.508 | 266.646 | 268.609 | 264.161 | 281.117 | 293.351 | 317.963 | 313.963 | 305.01 | 297.615 | 294.709 | 298.624 | 289.709 | 306.181 | 304.482 | 304.105 | 303.142 | 296.566 | 299.936 | 298.06 | 299.448 | 295.956 | 295.813 | 296.542 | 303.676 | 314.555 | 333.205 | 323.542 | 283.899 | 277.802 | 283.58 | 284.314 | 296.651 | 301.325 | 306.075 | 311.645 | 314.576 | 242.1 | 213.9 | 95.2 | 87.1 | 83.7 | 74.8 | 77.7 | 74.4 | 21.5 |
Totaal eigen vermogen van aandeelhouders
| 1,015 | 944.7 | 904.4 | 891.9 | 857.5 | 876.7 | 854.8 | 895.2 | 1,106.9 | 1,170 | 1,135 | 1,076.4 | 1,005.749 | 946.354 | 826.459 | 814.805 | 774.102 | 744.702 | 721.987 | 944.764 | 902.425 | 875.725 | 852.286 | 823.116 | 803.844 | 786.98 | 768.717 | 786.76 | 722.974 | 713.41 | 722.278 | 725.164 | 685.444 | 674.928 | 666.457 | 729.048 | 693.16 | 685.434 | 672.06 | 666.718 | 653.571 | 654.005 | 627.478 | 613.639 | 583.73 | 552.85 | 541.219 | 526.545 | 559.122 | 561.846 | 545.323 | 522.742 | 505.346 | 496.045 | 478.271 | 464.695 | 396.123 | 383.75 | 374.256 | 368.752 | 350.654 | 220.539 | 217.109 | 189.789 | 901.736 | 934.317 | 909.452 | 930.828 | 935.423 | 947.423 | 918.995 | 903.84 | 883.005 | 856.647 | 853.555 | 830.798 | 830.853 | 806.007 | 783.702 | 769.687 | 756.033 | 744.767 | 714.932 | 698.333 | 683.83 | 669.072 | 641.652 | 637.178 | 626.978 | 618.595 | 579.764 | 517.261 | 489.919 | 473.576 | 451.817 | 450.922 | 443.304 | 430.302 | 422.616 | 402.6 | 333.9 | 286.7 | 178.6 | 142.4 | 131.7 | 103.4 | 89.8 | 84.4 | 30.1 |
Totaal eigen vermogen
| 1,015 | 944.7 | 904.4 | 891.9 | 857.5 | 876.7 | 854.8 | 895.2 | 1,106.9 | 1,170 | 1,135 | 1,076.4 | 1,005.749 | 946.354 | 826.459 | 814.805 | 774.102 | 744.702 | 721.987 | 944.764 | 902.425 | 875.725 | 852.286 | 823.116 | 803.844 | 786.98 | 768.717 | 786.76 | 722.974 | 713.41 | 722.278 | 725.164 | 685.444 | 674.928 | 666.457 | 729.048 | 693.16 | 685.434 | 672.06 | 666.718 | 653.571 | 654.005 | 627.478 | 613.639 | 583.73 | 552.85 | 541.219 | 526.545 | 559.122 | 561.846 | 545.323 | 522.742 | 505.346 | 496.045 | 478.271 | 464.695 | 396.123 | 383.75 | 374.256 | 368.752 | 350.654 | 220.539 | 217.109 | 189.789 | 901.736 | 934.317 | 909.452 | 930.828 | 935.423 | 947.423 | 918.995 | 903.84 | 883.005 | 856.647 | 853.555 | 830.798 | 830.853 | 806.007 | 783.702 | 769.687 | 756.033 | 744.767 | 714.932 | 698.333 | 683.83 | 669.072 | 641.652 | 637.178 | 626.978 | 618.595 | 579.764 | 517.261 | 489.919 | 473.576 | 451.817 | 450.922 | 443.304 | 430.302 | 422.616 | 402.6 | 333.9 | 286.7 | 178.6 | 142.4 | 131.7 | 103.4 | 89.8 | 84.4 | 30.1 |
Totaal passiva en aandeelhoudersvermogen
| 5,758.2 | 5,804.2 | 5,407.6 | 5,364.6 | 5,050.3 | 5,081.6 | 5,148 | 4,978.3 | 4,828.3 | 5,023.5 | 5,006.2 | 4,975.1 | 3,505.963 | 3,656.345 | 3,692.227 | 3,745.993 | 3,503.917 | 3,595.425 | 3,976.744 | 4,071.035 | 4,117.892 | 4,119.327 | 4,139.09 | 3,796.807 | 3,703.931 | 3,704.814 | 3,788.495 | 3,818.518 | 3,614.569 | 3,645.156 | 3,607.635 | 3,639.336 | 3,429.191 | 3,511.225 | 3,431.371 | 3,562.381 | 3,292.408 | 3,275.495 | 3,122.255 | 3,183.135 | 2,983.913 | 3,070.56 | 3,005.449 | 3,051.17 | 2,895.932 | 2,871.48 | 2,687.964 | 2,776.722 | 2,503.361 | 2,469.999 | 2,415.578 | 2,339.629 | 2,238.198 | 2,254.489 | 2,324.549 | 2,250.764 | 2,072.101 | 2,100.802 | 2,278.504 | 2,068.855 | 2,004.768 | 2,099.945 | 2,211.621 | 2,410.701 | 3,152.352 | 3,382.522 | 3,424.116 | 3,282.744 | 3,230.131 | 3,309.092 | 3,179.995 | 3,124.764 | 2,995.764 | 3,194.98 | 3,157.718 | 3,025.501 | 2,780.948 | 3,010.304 | 2,934.641 | 2,901.611 | 2,784.443 | 2,881.775 | 2,740.646 | 2,686.229 | 2,425.202 | 2,453.423 | 2,381.874 | 2,375.308 | 2,220.009 | 2,240.771 | 2,221.785 | 1,805.926 | 1,689.314 | 1,785.721 | 1,774.544 | 1,789.248 | 1,654.071 | 1,695.957 | 1,643.459 | 1,501.1 | 910.2 | 789.2 | 696.3 | 576.1 | 490.3 | 369.6 | 306.5 | 291.5 | 161.9 |