Saga Furs Oyj
HEL:SAGCV.HE
7.48 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.084 | 0.084 | 3.396 | 1.699 | 1.528 | 0.764 | 4.062 | 2.031 | -3.022 | -1.511 | 6.704 | 3.352 | 6.132 | 3.066 | 0.249 | 0.125 | -8.646 | -4.323 | 0.8 | 0.4 | -0.74 | -0.74 | 0.701 | 0.701 | -1.456 | -1.456 | 2.289 | 2.289 | 1.339 | 1.339 | 3.515 | 3.515 | -4.734 | -4.734 | -3.991 | 6.316 | 10.087 | -5.012 | -1.301 | 5.275 | 3.969 | -6.471 | -0.678 | 7.177 | 11.958 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 1.294 | 1.294 | 2.897 | 1.416 | 2.782 | 1.391 | 2.773 | 1.342 | 2.717 | 1.359 | 2.854 | 1.289 | 2.798 | 1.399 | 3.179 | 1.36 | 2.856 | 1.428 | 1.824 | 0.549 | 1.001 | 1.001 | 0.552 | 0.552 | 1.031 | 1.031 | 0.553 | 0.553 | 1.162 | 1.162 | 0.675 | 0.675 | 1.185 | 1.185 | 0.234 | 1.151 | 1.157 | 1.06 | 0.248 | 0.98 | 0.961 | 0.886 | 0.282 | 0.852 | 0.881 | 0.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9.806 | -9.806 | 17.4 | 5.835 | -11.185 | -8.375 | 51.058 | 22.801 | -50.265 | -27.85 | 55.203 | 24.886 | 53.763 | 24.084 | 49.822 | 21.962 | -68.669 | -37.191 | -12.81 | -7.866 | 5.426 | 5.426 | -2.851 | -2.851 | -2.861 | -2.861 | 5.602 | 5.602 | 9.254 | 9.254 | 2.012 | 2.012 | 4.837 | 4.837 | -41.408 | 14.673 | 39.108 | -15.19 | -40.448 | 44.016 | -23.399 | -40.87 | -3.552 | 32.732 | -17.229 | -26.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0.193 |
Kasstroom uit Operationele Activiteiten
| -8.428 | -8.428 | 17.899 | 8.95 | -12.439 | -6.22 | 52.347 | 26.174 | -56.004 | -28.002 | 59.053 | 29.527 | 57.097 | 28.549 | 46.892 | 23.446 | -80.171 | -40.086 | -13.834 | -6.917 | 5.687 | 5.687 | -1.597 | -1.597 | -3.286 | -3.286 | 8.444 | 8.444 | 11.754 | 11.754 | 6.202 | 6.202 | 1.288 | 1.288 | -45.164 | 22.14 | 50.352 | -19.142 | -41.501 | 50.271 | -18.469 | -46.455 | -3.948 | 40.761 | -4.39 | -25.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.4 | 0 | 0.571 | 0 | 3.344 | 0 | 0.193 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.769 | -0.769 | -1.016 | -0.508 | -2.145 | -1.073 | 0.104 | 0.052 | -2.852 | -1.426 | -0.194 | -0.097 | -0.851 | -0.426 | -0.453 | -0.227 | -0.958 | -0.479 | -0.339 | -0.17 | -0.271 | -0.271 | -0.073 | -0.073 | -0.481 | -0.481 | -0.427 | -0.427 | -0.539 | -0.539 | -0.576 | -0.576 | -0.871 | -0.871 | -0.805 | -0.588 | -1.608 | -3.583 | -6.025 | -2.569 | -1.937 | -2.328 | -2.413 | -0.436 | -0.552 | -0.83 | -1.732 | -1.366 | -1.227 | -0.961 | -1.447 | -7.09 | -0.49 | -0.514 | -0.771 | -0.835 | -0.184 | -0.189 | -0.34 | -0.39 | -0.19 |
Netto Overnames
| 0 | 0 | 0.131 | 0 | 0 | 0 | 1.119 | 0 | 3.121 | 0 | 0.024 | 0 | 0.097 | 0 | 3.453 | 0 | 0.059 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.004 | 0.004 | 0.066 | 0.066 | 0 | 0 | 0.56 | 0.56 | 1.56 | 1.56 | 0.012 | 0.012 | 0.049 | 0.049 | 1.727 | 1.727 | 0.03 | 0.03 | 0.047 | 0.047 | 0.177 | 0.177 | -0.081 | -0.081 | 0.012 | 0.012 | 0.045 | 0.045 | 0.039 | 0.039 | -0.007 | -0.007 | 0.313 | 0.313 | 0.051 | 0.092 | 0.026 | 0.002 | 0.034 | 0.004 | 0.013 | 0.037 | 0.037 | -0.004 | 0.006 | -0.004 | 0 | -0.002 | 0.044 | -0.002 | 0.069 | 0 | 0.017 | 0.061 | 0.021 | 0.006 | 0.041 | 0.037 | 0 | 0.001 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.766 | -0.766 | -0.885 | -0.443 | -2.145 | -1.073 | 1.224 | 0.612 | 0.268 | 0.134 | -0.17 | -0.085 | -0.754 | -0.377 | 3 | 1.5 | -0.899 | -0.45 | -0.245 | -0.123 | -0.094 | -0.094 | -0.154 | -0.154 | -0.47 | -0.47 | -0.382 | -0.382 | -0.5 | -0.5 | -0.583 | -0.583 | -0.558 | -0.558 | -0.754 | -0.496 | -1.582 | -3.589 | -5.99 | -2.565 | -1.924 | -2.379 | -2.376 | -0.44 | -0.548 | -0.83 | -1.73 | -1.368 | -1.183 | -0.963 | -1.378 | -7.09 | -0.473 | -0.453 | -0.75 | -0.829 | -0.143 | -0.152 | -0.34 | -0.389 | -0.19 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.789 | 0 | -2.499 | 0 | -0.321 | 0 | -13.534 | 0 | -14.9 | 0 | -14.077 | 0 | -55.05 | 0 | -52.481 | 0 | -85.869 | 0 | -11.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.764 | -12.435 | 0 | 0 | -1.366 | -19.549 | 0 | -0.015 | -0.025 | -0.02 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -0.495 | -0.248 | 0 | 0 | -6.787 | -3.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.768 | -0.884 | 0 | 0 | -0.002 | 0 | -1.816 | -1.816 | -0.839 | -0.839 | 0 | 0 | -0.16 | -0.16 | -1.609 | -1.609 | -0.004 | -0.207 | -2.268 | 0 | -0.001 | -7.248 | -0.003 | 0 | 0 | -0.47 | -0.47 | -5.539 | -0.001 | -0.002 | 0 | 0 | 0 | -0 | -0.254 | 0 | 0 | -0.636 | 0 | -1.484 | -0.001 | -0.055 | -0.002 |
Overige Financieringsactiviteiten
| -1.395 | -1.395 | 1.168 | 1.168 | -0.161 | -0.161 | -6.306 | -6.306 | 6.737 | 6.737 | -7.694 | -7.694 | -28.148 | -28.148 | -27.516 | -27.516 | 42.935 | 42.935 | 5.685 | 5.685 | -4.687 | -4.687 | -4.11 | -4.107 | 11.53 | 11.53 | -7.422 | -7.422 | -15.351 | -15.351 | -3.679 | -3.679 | 1.883 | 1.883 | 46.607 | -46.843 | -21.909 | 25.049 | 45.839 | -42.082 | 22.042 | 29.453 | 4.057 | -24.886 | -10.457 | 6.286 | 6.205 | 1.513 | 0 | 0 | 4.772 | 0 | -2.662 | 0 | -1.005 | -0.001 | -10.249 | 14.236 | -3.986 | 0.452 | -23.327 |
Kasstroom uit Financieringsactiviteiten
| -1.395 | -1.395 | 1.841 | 0.92 | -0.321 | -0.161 | -19.399 | -9.7 | 13.474 | 6.737 | -15.388 | -7.694 | -56.295 | -28.148 | -55.032 | -27.516 | 85.869 | 42.935 | 9.601 | 4.801 | -4.687 | -4.687 | -4.107 | -4.107 | 9.714 | 9.714 | -8.261 | -8.261 | -15.351 | -15.351 | -3.839 | -3.839 | 0.274 | 0.274 | 46.603 | -47.05 | -24.182 | 25.049 | 45.838 | -49.33 | 22.039 | 29.453 | 4.057 | -25.356 | -10.927 | 0.747 | 6.204 | 1.512 | -18.535 | 11.204 | 4.772 | 1.764 | -15.351 | 0.132 | -1.005 | 0.729 | -29.798 | 12.752 | -4.002 | 0.372 | -23.349 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -21.176 | -10.588 | 18.855 | -11.536 | -14.905 | -7.453 | 34.172 | 17.086 | -42.262 | -21.131 | 43.495 | 21.748 | 0.048 | 0.024 | -5.141 | -2.57 | 4.799 | 2.4 | -4.478 | -2.239 | 0.906 | 0.906 | -5.858 | -5.858 | 5.958 | 5.958 | -0.199 | -0.199 | -4.097 | -4.097 | 1.779 | 1.779 | 1.004 | 1.004 | 0.684 | -25.405 | 24.593 | 2.318 | -1.654 | -1.624 | 1.646 | -19.38 | 23.097 | 14.964 | 35.107 | -22.054 | 3.327 | -1.042 | 21.48 | 2.292 | -9.243 | -16.654 | 23.29 | -16.811 | 26.979 | 1.762 | 0.995 | 0.828 | 6.161 | 0.033 | 2.236 |
Kaspositie aan het Einde van de Periode
| 18.642 | -10.588 | 39.818 | 9.427 | 20.963 | -7.453 | 35.868 | 18.782 | 1.696 | -21.131 | 43.958 | 22.211 | 0.463 | 0.024 | 0.415 | 2.986 | 5.556 | 2.4 | 0.757 | 2.994 | 5.233 | 0.906 | -5.858 | 9.281 | 15.139 | 5.958 | -0.199 | 3.422 | 3.621 | -4.097 | 1.779 | 10.036 | 8.257 | 7.253 | 6.249 | 5.565 | 30.97 | 6.377 | 4.059 | 5.713 | 7.337 | 5.691 | 47.257 | 24.16 | 40.504 | 5.397 | 27.451 | 24.124 | 25.166 | 3.686 | 1.394 | 10.637 | 27.291 | 4.001 | 20.812 | 6.167 | 4.405 | 3.41 | 2.582 | 3.579 | 3.546 |