Sagar Cements Limited
NSE:SAGCEM.NS
170.71 (INR) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -283.9 | 122.9 | -77.5 | -84 | -397.7 | 1,016.4 | -220.2 | -422.5 | -72.2 | -86.8 | 53.3 | 210.7 | 514.3 | 504.7 | 496.7 | 502.7 | 361.3 | 12.9 | -90.7 | 49.4 | 295.5 | 187.5 | -29.7 | -80.1 | 58.2 | 47.4 | 30.1 | 85.4 | 99.7 | -31.712 | -5.34 | 0.427 | -2.575 | 97.264 | 31.213 | 87.245 | 226.978 | 216.992 | 11.43 | 2,824.087 | -85.992 | -113.553 | -83.913 | -11.464 | -46.881 | -42.402 | 40.728 | 48.24 | 41.23 | 161.533 | 161.533 | 56.636 | 56.636 | 56.636 | 56.636 | 80.149 | 80.149 | 80.149 | 80.149 | 71.767 | 71.767 | 71.767 | 71.767 | 134.059 | 134.059 | 134.059 | 134.059 | 105.88 | 105.88 | 105.88 | 105.88 |
| Afschrijvingen & Amortisatie
| 0 | 0 | 562.1 | 512.6 | 495.9 | 415.5 | 397.1 | 379.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.175 | 197.175 | 197.175 | 197.175 | 0 | 164.25 | 164.25 | 164.25 | 0 | 134.05 | 134.05 | 134.05 | 0 | 118.975 | 118.975 | 118.975 | 0 | 84.122 | 84.122 | 84.122 | 53.762 | 53.762 | 53.762 | 53.762 | 67.335 | 67.335 | 67.335 | 67.335 | 66.86 | 66.86 | 66.86 | 66.86 | 64.74 | 64.74 | 64.74 | 64.74 | 68.995 | 68.995 | 68.995 | 68.995 | 71.662 | 71.662 | 71.662 | 71.662 | 51.726 | 51.726 | 51.726 | 51.726 | 15.638 | 15.638 | 15.638 | 15.638 | 15.524 | 15.524 | 15.524 | 15.524 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.6 | 76.6 | 76.6 | 76.6 | 0 | -26.825 | -26.825 | -26.825 | 0 | 30.05 | 30.05 | 30.05 | 0 | -14.5 | -14.5 | -14.5 | 0 | 69.915 | 69.915 | 69.915 | -47.125 | -47.125 | -47.125 | -47.125 | 149.477 | 149.477 | 149.477 | 149.477 | 1.962 | 1.962 | 1.962 | 1.962 | 12.913 | 12.913 | 12.913 | 12.913 | -7.566 | -7.566 | -7.566 | -7.566 | 88.206 | 88.206 | 88.206 | 88.206 | -28.707 | -28.707 | -28.707 | -28.707 | -27.686 | -27.686 | -27.686 | -27.686 | -11.823 | -11.823 | -11.823 | -11.823 |
| Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.025 | 73.025 | 73.025 | 73.025 | 0 | -125.25 | -125.25 | -125.25 | 0 | 38.6 | 38.6 | 38.6 | 0 | -49.575 | -49.575 | -49.575 | 0 | -26.18 | -26.18 | -26.18 | -51.333 | -51.333 | -51.333 | -51.333 | 58.614 | 58.614 | 58.614 | 58.614 | 51.171 | 51.171 | 51.171 | 51.171 | -70.375 | -70.375 | -70.375 | -70.375 | -16.912 | -16.912 | -16.912 | -16.912 | -15.9 | -15.9 | -15.9 | -15.9 | -87.287 | -87.287 | -87.287 | -87.287 | -0.399 | -0.399 | -0.399 | -0.399 | 0.308 | 0.308 | 0.308 | 0.308 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.575 | 3.575 | 3.575 | 3.575 | 0 | 98.425 | 98.425 | 98.425 | 0 | -8.55 | -8.55 | -8.55 | 0 | 35.075 | 35.075 | 35.075 | 0 | 96.095 | 96.095 | 96.095 | 4.208 | 4.208 | 4.208 | 4.208 | 90.863 | 90.863 | 90.863 | 90.863 | -49.21 | -49.21 | -49.21 | -49.21 | 83.288 | 83.288 | 83.288 | 83.288 | 9.346 | 9.346 | 9.346 | 9.346 | 104.106 | 104.106 | 104.106 | 104.106 | 58.58 | 58.58 | 58.58 | 58.58 | -27.286 | -27.286 | -27.286 | -27.286 | -12.131 | -12.131 | -12.131 | -12.131 |
| Overige Niet-Contante Posten
| 283.9 | -122.9 | 77.5 | 84 | 397.7 | -1,016.4 | 220.2 | 422.5 | 72.2 | 86.8 | -53.3 | -210.7 | -514.3 | -504.7 | -496.7 | -502.7 | -361.3 | -12.9 | 90.7 | -49.4 | -295.5 | -187.5 | 29.7 | 80.1 | -58.2 | -47.4 | -30.1 | -85.4 | -99.7 | 31.712 | 5.34 | -0.427 | 2.575 | -97.264 | -31.213 | -87.245 | -226.978 | -216.992 | -11.43 | -2,824.087 | 85.992 | 113.553 | 83.913 | 11.464 | 46.881 | 42.402 | -40.728 | 78.073 | 85.083 | -35.22 | -35.22 | 57.992 | 57.992 | 57.992 | 57.992 | 75.231 | 75.231 | 75.231 | 75.231 | 40.972 | 40.972 | 40.972 | 40.972 | 11.442 | 11.442 | 11.442 | 11.442 | 0.652 | 0.652 | 0.652 | 0.652 |
| Kasstroom uit Operationele Activiteiten
| 0 | 0 | 1,124.2 | 1,025.2 | 991.8 | 831 | 794.2 | 758.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 505.125 | 505.125 | 505.125 | 505.125 | 0 | 332.5 | 332.5 | 332.5 | 0 | 374.9 | 374.9 | 374.9 | 0 | 252.475 | 252.475 | 252.475 | 0 | 322.194 | 322.194 | 322.194 | 67.513 | 67.513 | 67.513 | 67.513 | 118.701 | 118.701 | 118.701 | 118.701 | 73.303 | 73.303 | 73.303 | 73.303 | 203.965 | 203.965 | 203.965 | 203.965 | 176.058 | 176.058 | 176.058 | 176.058 | 315.248 | 315.248 | 315.248 | 315.248 | 135.758 | 135.758 | 135.758 | 135.758 | 133.454 | 133.454 | 133.454 | 133.454 | 110.233 | 110.233 | 110.233 | 110.233 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -569.65 | -569.65 | -569.65 | -569.65 | 0 | -488.425 | -488.425 | -488.425 | 0 | -491.225 | -491.225 | -491.225 | 0 | -362.95 | -362.95 | -362.95 | 0 | -179.882 | -179.882 | -179.882 | -231.75 | -231.75 | -231.75 | -231.75 | -145.907 | -145.907 | -145.907 | -145.907 | -95.724 | -95.724 | -95.724 | -95.724 | -90.115 | -90.115 | -90.115 | -90.115 | -9.838 | -9.838 | -9.838 | -9.838 | -41.763 | -41.763 | -41.763 | -41.763 | -262.953 | -262.953 | -262.953 | -262.953 | -579.043 | -579.043 | -579.043 | -579.043 | -101.878 | -101.878 | -101.878 | -101.878 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.1 | -11.1 | -11.1 | -11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.78 | -119.78 | -119.78 | -119.78 | -57.72 | -57.72 | -57.72 | -57.72 | -37.5 | -37.5 | -37.5 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 916.306 | 916.306 | 916.306 | 916.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.912 | 24.912 | 24.912 | 24.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580.75 | 580.75 | 580.75 | 580.75 | 0 | 488.425 | 488.425 | 488.425 | 0 | 490.525 | 490.525 | 490.525 | 0 | 362.95 | 362.95 | 362.95 | 0 | 179.882 | 179.882 | 179.882 | -684.556 | -684.556 | -684.556 | -684.556 | 145.907 | 145.907 | 145.907 | 145.907 | 95.724 | 95.724 | 95.724 | 95.724 | 90.115 | 90.115 | 90.115 | 90.115 | 104.706 | 104.706 | 104.706 | 104.706 | 99.482 | 99.482 | 99.482 | 99.482 | 300.453 | 300.453 | 300.453 | 300.453 | 579.043 | 579.043 | 579.043 | 579.043 | 101.878 | 101.878 | 101.878 | 101.878 |
| Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -572.325 | -572.325 | -572.325 | -572.325 | 0 | -476.05 | -476.05 | -476.05 | 0 | -504.85 | -504.85 | -504.85 | 0 | -380.2 | -380.2 | -380.2 | 0 | -185.563 | -185.563 | -185.563 | 434.556 | 434.556 | 434.556 | 434.556 | -145.907 | -145.907 | -145.907 | -145.907 | -95.724 | -95.724 | -95.724 | -95.724 | -90.115 | -90.115 | -90.115 | -90.115 | -104.706 | -104.706 | -104.706 | -104.706 | -99.482 | -99.482 | -99.482 | -99.482 | -300.453 | -300.453 | -300.453 | -300.453 | -579.043 | -579.043 | -579.043 | -579.043 | -101.878 | -101.878 | -101.878 | -101.878 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256.65 | 256.65 | 256.65 | 256.65 | 0 | 141.45 | 141.45 | 141.45 | 0 | 0 | 0 | 0 | 0 | 554.4 | 554.4 | 554.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.269 | 187.269 | 187.269 | 187.269 | 11.716 | 11.716 | 11.716 | 11.716 | 61.44 | 61.44 | 61.44 | 61.44 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.375 | -15.375 | -15.375 | -15.375 | 0 | -9.275 | -9.275 | -9.275 | 0 | -24.575 | -24.575 | -24.575 | 0 | 0 | 0 | 0 | 0 | -36.962 | -36.962 | -36.962 | -26.082 | -26.082 | -26.082 | -26.082 | -4.347 | -4.347 | -4.347 | -4.347 | -13.041 | -13.041 | -13.041 | -13.041 | -8.695 | -8.695 | -8.695 | -8.695 | -9.376 | -9.376 | -9.376 | -9.376 | -11.737 | -11.737 | -11.737 | -11.737 | -4.788 | -4.788 | -4.788 | -4.788 | -6.779 | -6.779 | -6.779 | -6.779 | -13.593 | -13.593 | -13.593 | -13.593 |
| Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.335 | -109.335 | -109.335 | -115.668 | -115.668 | -115.668 | -115.668 | -189.411 | -189.411 | -189.411 | -189.411 | -228.918 | -228.918 | -228.918 | -228.918 | 122.267 | 122.267 | 122.267 | 122.267 | -10.468 | -10.468 | -10.468 | -10.468 | 7.69 | 7.69 | 7.69 | 7.69 |
| Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -305.475 | -305.475 | -305.475 | -305.475 | 0 | 41.575 | 41.575 | 41.575 | 0 | -152.45 | -152.45 | -152.45 | 0 | 334.5 | 334.5 | 334.5 | 0 | -1,312.652 | -1,312.652 | -1,312.652 | -137.543 | -137.543 | -137.543 | -137.543 | -116.539 | -116.539 | -116.539 | -116.539 | -122.376 | -122.376 | -122.376 | -122.376 | -124.363 | -124.363 | -124.363 | -124.363 | -198.788 | -198.788 | -198.788 | -198.788 | -240.655 | -240.655 | -240.655 | -240.655 | 117.479 | 117.479 | 117.479 | 117.479 | -17.247 | -17.247 | -17.247 | -17.247 | -5.903 | -5.903 | -5.903 | -5.903 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 5.5 | 5.5 | 5.5 | 0 | -3.95 | -3.95 | -3.95 | 0 | -19.55 | -19.55 | -19.55 | 0 | 190.25 | 190.25 | 190.25 | 0 | 641.742 | 641.742 | 641.742 | 113.508 | 113.508 | 113.508 | 113.508 | 93.669 | 93.669 | 93.669 | 93.669 | 199.499 | 199.499 | 199.499 | 199.499 | 10.165 | 10.165 | 10.165 | 10.165 | 127.901 | 127.901 | 127.901 | 127.901 | 3.967 | 3.967 | 3.967 | 3.967 | 58.161 | 58.161 | 58.161 | 58.161 | 440.119 | 440.119 | 440.119 | 440.119 | 34.788 | 34.788 | 34.788 | 34.788 |
| Netto Kasstroomverandering
| 0 | 0 | 1,124.2 | 1,025.2 | 991.8 | 831 | 794.2 | 758.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.525 | -37.525 | -37.525 | -37.525 | 0 | -57.725 | -57.725 | -57.725 | 0 | -301.95 | -301.95 | -301.95 | 0 | 397.025 | 397.025 | 397.025 | 0 | -534.28 | -534.28 | -534.28 | 478.034 | 478.034 | 478.034 | 478.034 | -50.076 | -50.076 | -50.076 | -50.076 | 54.702 | 54.702 | 54.702 | 54.702 | -0.348 | -0.348 | -0.348 | -0.348 | 0.465 | 0.465 | 0.465 | 0.465 | -20.923 | -20.923 | -20.923 | -20.923 | 10.945 | 10.945 | 10.945 | 10.945 | -22.717 | -22.717 | -22.717 | -22.717 | 37.241 | 37.241 | 37.241 | 37.241 |
| Kaspositie aan het Einde van de Periode
| 0 | 0 | 2,644.7 | 1,520.5 | 3,096.6 | 2,104.8 | 3,879.1 | 3,084.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.25 | 7.25 | 7.25 | 7.25 | 0 | 44.775 | 44.775 | 44.775 | 0 | 102.5 | 102.5 | 102.5 | 0 | 404.45 | 404.45 | 404.45 | 0 | 7.437 | 7.437 | 7.437 | 489.46 | 489.46 | 489.46 | 489.46 | 11.426 | 11.426 | 11.426 | 11.426 | 61.502 | 61.502 | 61.502 | 61.502 | 6.8 | 6.8 | 6.8 | 6.8 | 7.148 | 7.148 | 7.148 | 7.148 | 7.754 | 7.754 | 7.754 | 7.754 | 28.676 | 28.676 | 28.676 | 28.676 | 17.732 | 17.732 | 17.732 | 17.732 | 40.449 | 40.449 | 40.449 | 40.449 |