Safehold Inc. (SAFE) - Winst- en verliesrekening per kwartaal

Home
SAFE
Financiële Gegevens

20.34 (USD) • At close November 13, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q1
Omzet Numbers are in millions	90.705	90.433	93.778	103.027	85.561	85.661	78.329	30.278	47.757	48.063	31.953	52.013	47.281	44.213	43.507	39.909	38	37.353	40.165	29.586	22.31	19.68	21.82	14.813	11.644	11.574	11.693	6.75	6.256	4.204	6.024	7.706	4.772	4.672	4.593	172.025	120.487	109.185	112.857	109.95	113.486	129.843	108.749	101.073	95.802	100.329	94.533	93.713	-9.224	-2.621	8.557	9.876	2.376	32.744	148.552	67.936	57.086	54.483	125.061	-356.264	187.955	298.269	127.225	-143.252	175.233	428.922	251.616	250.253	248.617	178.072	160.931	152.894	142.773	136.206	131.385	118.49	142.198	116.998	112.547	111.791	118.616	122.114	123.108	108.398	106.096	99.199	95.3	90.402	88.606	86.41	80.107	79.43	78.457	80.501	76.814	75.475	76.187	75.585	73.632	59.6	39.5	38.6	35.7	29.2	27.1	24.3	2.9	1.2	0.2	0.3	0.3	0.1	0.1	0.1	0.1	0	0.1	0.1	0.1	0	0.1	0.1	2.9	0.3	0.1	1.5	1.4	1.3	1.2	1.2	1.1	1.4	1.5	1.5	1.5	1.4	1.3	1.2	0
Kosten van de omzet Numbers are in millions	1.047	3.431	3.466	1.434	1.001	1.013	42.079	42.344	55.646	61.26	53.856	0.625	0.719	0.722	0.598	0.652	0.493	0.536	0.798	12.244	0.625	0.645	0.812	5.403	0.456	0.398	0.354	0.364	0.472	0.425	0.21	0.257	0.241	0.167	0.196	137.464	102.72	97.431	101.157	96.822	99.472	100.695	103.723	106.788	101.397	106.222	109.482	120.542	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	89.658	87.002	90.312	101.593	84.56	84.648	36.25	-12.066	-7.889	-13.197	-21.903	51.388	46.562	43.491	42.909	39.257	37.507	36.817	39.367	17.342	21.685	19.035	21.008	9.41	11.188	11.176	11.339	6.386	5.784	3.779	5.814	7.449	4.531	4.505	4.397	34.561	17.767	11.754	11.7	13.128	14.014	29.148	5.026	-5.715	-5.595	-5.893	-14.949	-26.829	-9.224	-2.621	8.557	9.876	2.376	32.744	148.552	67.936	57.086	54.483	125.061	-356.264	187.955	298.269	127.225	-143.252	175.233	428.922	251.616	250.253	248.617	178.072	160.931	152.894	142.773	136.206	131.385	118.49	142.198	116.998	112.547	111.791	118.616	122.114	123.108	108.398	106.096	99.199	95.3	90.402	88.606	86.41	80.107	79.43	78.457	80.501	76.814	75.475	76.187	75.585	73.632	59.6	39.5	38.6	35.7	29.2	27.1	24.3	2.9	1.2	0.2	0.3	0.3	0.1	0.1	0.1	0.1	0	0.1	0.1	0.1	0	0.1	0.1	2.9	0.3	0.1	1.5	1.4	1.3	1.2	1.2	1.1	1.4	1.5	1.5	1.5	1.4	1.3	1.2	0
Brutowinstmarge Numbers are in millions	0.988	0.962	0.963	0.986	0.988	0.988	0.463	-0.399	-0.165	-0.275	-0.685	0.988	0.985	0.984	0.986	0.984	0.987	0.986	0.98	0.586	0.972	0.967	0.963	0.635	0.961	0.966	0.97	0.946	0.925	0.899	0.965	0.967	0.949	0.964	0.957	0.201	0.147	0.108	0.104	0.119	0.123	0.224	0.046	-0.057	-0.058	-0.059	-0.158	-0.286	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	13.116	12.276	15.628	16.726	17.86	18.916	15.067	10.865	14.21	-5.179	1.375	7.365	6.658	8.074	6.655	5.809	5.302	6.369	5.253	3.883	3.096	4.474	2.982	2.559	2.779	3.292	2.032	2.273	1.672	1.149	0.336	21.594	19.666	0.651	0.732	18.757	21.181	20.586	20.753	19.018	23.377	26.623	19.788	25.106	24.285	20.876	21.848	19.182	19.037	19.792	22.845	53.798	26.978	25.699	24.4	112.723	24.239	25.114	27.216	44.894	27.808	38.421	39.389	58.155	37.736	44.004	42.809	36.938	51.266	39.423	37.55	29.384	27.492	20.424	19.133	17.218	15.96	14.807	16.003	-97.308	11.242	13.079	120.9	10.283	11.154	9.904	7.681	7.6	8.088	8.144	6.617	5.42	6.131	6.498	6.102	5.136	5.859	7.808	6.903	3.9	0.7	1.2	0.5	0.7	1	0.5	0.3	0.2	0.1	0.1	0.1	0	0.3	0.1	0.2	0.1	0	0.1	0.1	0	0.1	0.1	0.4	0.2	0.3	0.1	0	0	0	0	0.1	0.2	0.2	0.2	0.1	0.2	0.2	0.2	0
Verkoop- en marketingkosten Numbers are in millions	0	0.626	0	0	0	0	0	0	0	0	0	1.833	1.833	0	0	0	0	0	0	2.348	0	0	0	2.306	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	13.116	12.276	15.628	16.726	17.86	18.916	15.067	10.865	14.21	-5.179	1.375	7.365	6.658	8.074	6.655	5.809	5.302	6.369	5.253	6.231	3.096	4.474	2.982	4.865	2.779	3.292	2.032	2.273	1.672	1.149	0.336	21.594	19.666	0.651	0.732	18.757	21.181	20.586	20.753	19.018	23.377	26.623	19.788	25.106	24.285	20.876	21.848	19.182	19.037	19.792	22.845	53.798	26.978	25.699	24.4	112.723	24.239	25.114	27.216	44.894	27.808	38.421	39.389	58.155	37.736	44.004	42.809	36.938	51.266	39.423	37.55	29.384	27.492	20.424	19.133	17.218	15.96	14.807	16.003	-97.308	11.242	13.079	120.9	10.283	11.154	9.904	7.681	7.6	8.088	8.144	6.617	5.42	6.131	6.498	6.102	5.136	5.859	7.808	6.903	3.9	0.7	1.2	0.5	0.7	1	0.5	0.3	0.2	0.1	0.1	0.1	0	0.3	0.1	0.2	0.1	0	0.1	0.1	0	0.1	0.1	0.4	0.2	0.3	0.1	0	0	0	0	0.1	0.2	0.2	0.2	0.1	0.2	0.2	0.2	0
Overige kosten Numbers are in millions	9.596	-0.359	-16.428	-0.33	-2.169	-1.274	4.64	23.927	0.753	24.015	1.773	2.402	-0.35	-0.021	-0.369	2.369	-0.034	-0.12	-0.04	-0.299	-0.285	-0.29	-0.025	-0.183	-0.303	-0.471	-0.039	-0.018	-0.122	-0.493	-1.869	-1.142	-0.819	-3.182	-0.74	-0.029	-3.334	-0.888	-2.123	-1.195	0.285	-4.69	-0.221	-0.784	-1.495	-0.146	-5.625	-10.512	3.694	4.868	-1.704	0.882	3.207	1.047	-106.604	-239.194	-156.815	149.71	-38.728	158.083	-463.72	-200.879	-154.377	72.58	-514.725	-441.835	-208.036	-357.036	-194.239	-108.433	-104.385	-90.588	-65.615	-66.131	-62.532	-55.389	-99.623	-53.066	-58.231	112.957	-44.756	-52.174	-279.124	-39.103	-42.372	-39.357	-35.028	-47.19	-30.472	-52.041	-29.613	-26.093	-27.035	-28.039	-28.272	-24.435	-26.455	-29.564	-28.546	-114	-8.9	-9.9	-8	-6.9	-7.2	-4.9	-7.1	-0.2	-0.1	-0.1	-0.1	-0.2	-0.6	-0.3	-0.5	0	0	-0.1	-0.1	-0.1	-0.3	-0.3	-0.9	-0.4	-0.6	-0.2	-5.1	-0.2	-0.2	-0.1	-0.2	-0.4	-0.4	-0.4	-0.3	-0.4	-0.4	-0.4	0
Bedrijfskosten Numbers are in millions	22.712	15.392	16.428	19.297	20.715	21.49	19.707	34.792	14.963	18.836	3.148	9.767	9.048	10.459	9.04	8.178	7.663	8.724	7.601	6.231	5.441	6.817	5.325	4.865	5.069	5.567	4.302	4.54	3.938	3.022	2.044	1.58	1.492	1.431	1.522	39.823	44.468	55.253	43.547	42.583	40.426	42.653	35.001	42.854	33.42	43.285	49.443	59.604	22.731	24.66	21.141	54.68	30.185	26.746	-82.204	-126.471	-132.576	174.824	-11.512	202.977	-435.912	-162.458	-114.988	130.735	-476.989	-397.831	-165.227	-320.098	-142.973	-69.01	-66.835	-61.204	-38.123	-45.707	-43.399	-38.171	-83.663	-38.259	-42.228	15.649	-33.514	-39.095	-158.224	-28.82	-31.218	-29.453	-27.347	-39.59	-22.384	-43.897	-22.996	-20.673	-20.904	-21.541	-22.17	-19.299	-20.596	-21.756	-21.643	-110.1	-8.2	-8.7	-7.5	-6.2	-6.2	-4.4	-6.8	0	0	0	0	-0.2	-0.3	-0.2	-0.3	0	0	0	0	-0.1	-0.2	-0.2	-0.5	-0.2	-0.3	-0.1	-5.1	-0.2	-0.2	-0.1	-0.1	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	0
Bedrijfsresultaat Numbers are in millions	15.874	73.741	73.884	34.884	-130.242	15.829	16.543	-58.703	-10.594	86.298	-24.115	19.173	16.232	13.851	16.333	14.487	13.38	11.74	16.578	10.812	8.251	5.942	11.137	4.362	2.069	1.762	3.743	-1.344	-0.721	-1.604	1.338	5.869	0.949	1.053	0.914	-0.326	-22.718	-41.781	-31.679	-16.146	-10.764	13.382	-25.816	-37.333	-29.256	-33.936	-54.851	-50.33	20.218	15.694	11.489	50.678	25.132	73.768	62.952	-58.535	-75.49	229.307	54.559	-153.287	-247.957	-277.423	-89.918	-12.517	-301.756	31.091	86.389	-69.845	105.644	109.062	94.096	91.69	104.65	90.499	87.986	80.319	58.535	78.739	70.319	127.44	85.102	83.019	-35.116	79.578	74.878	69.746	67.953	50.812	66.222	42.513	57.111	58.757	57.553	58.96	54.644	56.176	55.591	53.829	51.989	-50.5	31.3	29.9	28.2	23	20.9	19.9	-3.9	1.2	0.2	0.3	0.3	-0.1	-0.2	-0.1	-0.2	0	0.1	0.1	0.1	-0.1	-0.1	-0.1	2.4	0.1	-0.2	1.4	-3.7	1.1	1	1.1	1	1.2	1.3	1.3	1.3	1.2	1.1	1	0
Bedrijfsresultaat ratio Numbers are in millions	0.175	0.815	0.788	0.339	-1.522	0.185	0.211	-1.939	-0.222	1.796	-0.755	0.369	0.343	0.313	0.375	0.363	0.352	0.314	0.413	0.365	0.37	0.302	0.51	0.294	0.178	0.152	0.32	-0.199	-0.115	-0.382	0.222	0.762	0.199	0.225	0.199	-0.002	-0.189	-0.383	-0.281	-0.147	-0.095	0.103	-0.237	-0.369	-0.305	-0.338	-0.58	-0.537	-2.192	-5.988	1.343	5.131	10.577	2.253	0.424	-0.862	-1.322	4.209	0.436	0.43	-1.319	-0.93	-0.707	0.087	-1.722	0.072	0.343	-0.279	0.425	0.612	0.585	0.6	0.733	0.664	0.67	0.678	0.412	0.673	0.625	1.14	0.717	0.68	-0.285	0.734	0.706	0.703	0.713	0.562	0.747	0.492	0.713	0.74	0.734	0.732	0.711	0.744	0.73	0.712	0.706	-0.847	0.792	0.775	0.79	0.788	0.771	0.819	-1.345	1	1	1	1	-1	-2	-1	-2	0	1	1	1	0	-1	-1	0.828	0.333	-2	0.933	-2.643	0.846	0.833	0.917	0.909	0.857	0.867	0.867	0.867	0.857	0.846	0.833	0
Totaal overige inkomsten en kosten netto Numbers are in millions	4.739	-43.276	-42.384	7.826	-140.083	5.533	-11.827	-22.141	29.11	-218.792	22.23	-22.415	3.727	0.908	0.254	0.832	0.798	0.702	0.778	0.356	-3.055	-0.29	-0.025	-0.183	-0.303	-0.471	-0.039	-0.018	-0.122	-0.493	0.508	16.131	16.944	31.796	7.402	1.284	3.255	6.179	4.256	-12.043	34.215	-7.484	-1.203	-12.219	-6.909	-7.065	6.512	-19.531	-98.319	-101.97	-101.647	-99.604	-101.689	-101.042	21.706	0	0	0	-78.253	0	0	-4.448	-9.117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	20.613	30.465	31.5	42.593	-122.791	22.636	4.716	-80.844	18.516	-132.494	-1.885	21.312	20.309	14.78	16.956	15.319	14.212	12.562	17.396	11.168	5.481	5.942	11.137	4.362	2.069	1.762	3.743	-1.344	-0.721	-1.604	1.846	3.699	0.949	1.053	0.914	-3.978	-23.446	-37.32	-27.591	-41.498	7.803	-20.989	-31.178	-60.788	-45.924	-56.243	-57.88	-105.964	-78.101	-86.276	-90.158	-48.926	-76.557	-27.274	84.658	0	0	0	-23.694	0	0	-281.871	-99.035	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.227	0.337	0.336	0.413	-1.435	0.264	0.06	-2.67	0.388	-2.757	-0.059	0.41	0.43	0.334	0.39	0.384	0.374	0.336	0.433	0.377	0.246	0.302	0.51	0.294	0.178	0.152	0.32	-0.199	-0.115	-0.382	0.306	0.48	0.199	0.225	0.199	-0.023	-0.195	-0.342	-0.244	-0.377	0.069	-0.162	-0.287	-0.601	-0.479	-0.561	-0.612	-1.131	8.467	32.917	-10.536	-4.954	-32.221	-0.833	0.57	0	0	0	-0.189	0	0	-0.945	-0.778	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	0.66	0.91	0.471	1.139	0.055	0.525	11.861	37.919	0.564	30.266	0.003	22.448	-0.006	0.665	-0.665	0.07	0.078	0.028	0.06	0.115	0.084	0.214	0.025	0.429	0.137	0.128	0.121	-6.465	-1.278	1.644	0.607	-0.306	-8.256	-1.19	-0.414	3.843	-2.893	0.811	5.878	4.531	0.103	-0.215	-0.507	-1.283	-3.879	0.429	4.075	1.907	1.791	3.477	1.271	-14.45	1.354	-2.675	1.186	0	0	0	-8.098	0	0	-0.169	-13.206	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0.2	0.1	0.2	0	0	0	0	0.1	0.1	0.1	-2.4	-0.1	0.2	-1.4	3.7	-1.1	-1	-1.1	-1	-1.2	-1.3	-1.3	-1.3	-1.2	-1.1	-1	0
Nettowinst Numbers are in millions	19.331	29.665	30.728	41.184	-122.969	22.13	-7.145	-118.763	17.952	-162.76	-1.888	-1.136	20.204	14.732	16.908	15.27	14.163	12.514	17.347	11.119	5.432	4.523	6.619	4.308	2.009	1.703	3.72	-1.344	-0.721	-1.604	1.846	3.699	0.949	1.053	0.914	20.52	6.664	-19.147	-10.472	-16.48	35.903	-3.919	-14.631	-47.043	-18.757	-14.087	-32.064	-79.81	-63.64	-50.407	-46.073	-25.842	-53.659	-26.034	83.472	-58.535	-75.49	229.307	-15.596	-153.287	-247.957	-281.702	-85.829	-12.517	-301.756	31.091	86.389	-69.845	105.644	109.062	94.096	91.69	104.65	90.499	87.986	80.319	58.535	78.739	70.319	127.44	85.102	83.019	-35.116	79.578	74.878	69.746	67.953	50.812	66.222	42.513	57.111	58.757	57.553	58.96	54.644	56.176	55.591	53.829	51.989	-50.5	31.3	29.9	28.2	23	20.9	19.9	-3.9	0	0	0	0	-0.1	-0.2	-0.1	-0.2	0	0	0	0	-0.1	-0.1	-0.1	2.4	0.1	-0.2	1.4	-3.7	1.1	1	1.1	1	1.2	1.3	1.3	1.3	1.2	1.1	1	0
Nettowinstmarge Numbers are in millions	0.213	0.328	0.328	0.4	-1.437	0.258	-0.091	-3.922	0.376	-3.386	-0.059	-0.022	0.427	0.333	0.389	0.383	0.373	0.335	0.432	0.376	0.243	0.23	0.303	0.291	0.173	0.147	0.318	-0.199	-0.115	-0.382	0.306	0.48	0.199	0.225	0.199	0.119	0.055	-0.175	-0.093	-0.15	0.316	-0.03	-0.135	-0.465	-0.196	-0.14	-0.339	-0.852	6.899	19.232	-5.384	-2.617	-22.584	-0.795	0.562	-0.862	-1.322	4.209	-0.125	0.43	-1.319	-0.944	-0.675	0.087	-1.722	0.072	0.343	-0.279	0.425	0.612	0.585	0.6	0.733	0.664	0.67	0.678	0.412	0.673	0.625	1.14	0.717	0.68	-0.285	0.734	0.706	0.703	0.713	0.562	0.747	0.492	0.713	0.74	0.734	0.732	0.711	0.744	0.73	0.712	0.706	-0.847	0.792	0.775	0.79	0.788	0.771	0.819	-1.345	0	0	0	0	-1	-2	-1	-2	0	0	0	0	0	-1	-1	0.828	0.333	-2	0.933	-2.643	0.846	0.833	0.917	0.909	0.857	0.867	0.867	0.867	0.857	0.846	0.833	0
WPA (Winst Per Aandeel) Numbers are in millions	0.27	0.42	0.43	0.58	-1.81	0.35	-0.11	-8.56	0.29	-2.62	-0.033	-0.021	0.38	0.28	0.32	0.29	0.28	0.24	0.36	0.4	0.15	0.18	0.36	0.26	0.11	0.09	0.2	-0.12	-0.04	-0.25	0.1	-1.69	0.052	0.058	0.05	0	-0.44	-1.4	-0.77	-1.21	1.63	-0.29	-1.08	-3.47	-1.37	-1.03	-2.36	-5.96	-4.76	-3.75	-3.45	-1.82	-3.81	-1.76	4.56	-3.92	-5.05	14.19	-1.04	-9.57	-15.71	-17.65	-5.08	-0.6	-14.16	0.88	3.31	-3.44	4.63	4.75	4	4.98	5.06	4.31	4.19	4.46	2.56	3.69	3.25	7.23	4.13	4	-2.01	4.96	4.13	3.75	3.69	3.53	3.06	2.38	3.44	4.26	3.5	3.63	3.31	4.1	3.38	3.25	3.13	0	3.03	2.85	2.66	0	2.47	2.35	-0.31	0	0	0	0.37	0	-2.95	-0.98	-1.96	0	0	-4.45	-4.45	-0.98	-0.98	-0.98	23.55	6.68	-1.96	120.25	-36.3	93.53	86.85	97.98	9.81	104.66	109.11	113.57	12.76	104.66	97.98	86.85	100.21
Verwaterde WPA Numbers are in millions	0.27	0.42	0.43	0.58	-1.81	0.35	-0.11	-8.56	0.29	-2.62	-0.033	-0.021	0.38	0.28	0.32	0.29	0.28	0.24	0.36	0.4	0.15	0.18	0.36	0.26	0.11	0.09	0.2	-0.12	-0.04	-0.25	0.1	-1.69	0.052	0.058	0.05	0	-0.44	-1.4	-0.77	-1.21	1.31	-0.29	-1.08	-3.47	-1.37	-1.03	-2.36	-5.96	-4.76	-3.75	-3.45	-1.82	-3.81	-1.76	4.44	-3.92	-5.05	14.19	-1.04	-9.57	-15.71	-17.65	-5.08	-0.6	-14.16	0.88	3.31	-3.44	4.56	4.69	4	4.98	5	4.25	4.13	4.46	2.56	3.63	3.25	7.23	4.06	4	-2.01	4.96	3.94	3.69	3.63	3.53	2.94	2.25	3.31	4.26	3.38	3.5	3.25	4.1	3.38	3.25	3.13	-5.23	2.91	2.66	2.54	0	2.35	2.29	-0.31	0	0	0	0.37	0	-2.95	-0.98	-1.96	0	0	-4.45	-4.45	-0.98	-0.98	-0.98	23.55	6.68	-1.96	120.25	-36.3	93.53	86.85	97.98	9.81	104.66	109.11	113.57	12.76	104.66	97.98	86.85	100.21
EBITDA Numbers are in millions	73.635	76.331	76.471	92.744	72.223	71.794	19.517	-57.218	-9.304	87.636	-22.758	46.704	42.405	36.947	37.344	34.827	33.677	31.812	35.559	25.786	18.172	14.879	18.609	12.434	8.798	7.962	9.737	4.519	4.398	2.483	4.789	6.655	3.929	4.06	3.665	15.117	-6.931	-26.265	-13.178	2.268	6.958	32.204	-7.203	-19.682	-10.287	-16.547	-37.462	-30.783	37.005	32.654	28.664	67.464	39.946	89.901	78.885	-42.801	-59.981	246.033	70.385	-128.037	-222.659	-252.598	-66.159	139.52	-309.451	22.206	55.385	-125.791	42.94	110.129	103.691	92.601	114.054	103.819	98.127	89.123	68.227	92.233	77.409	138.843	93.531	94.443	-27.166	85.26	82.607	77.563	75.185	59.2	74.789	52.964	68.125	63.365	59.426	58.019	64.081	58.635	62.245	60.992	56.056	-49.5	27.7	27.3	23.8	22.2	9.1	22	-3.5	1.2	0.2	0.3	0.3	-0.1	-0.2	-0.1	-0.2	0	0.1	0.1	0.1	-0.1	-0.1	-0.1	2.4	0.1	-0.2	1.4	-3.7	1.1	1	1.1	1	1.2	1.3	1.3	1.3	1.2	1.1	1	0
EBITDA ratio Numbers are in millions	0.812	0.844	0.815	0.9	0.844	0.838	0.249	-1.89	-0.195	1.823	-0.712	0.898	0.897	0.836	0.858	0.873	0.886	0.852	0.885	0.872	0.815	0.756	0.853	0.839	0.756	0.688	0.833	0.669	0.703	0.591	0.795	0.864	0.823	0.869	0.798	0.088	-0.058	-0.241	-0.117	0.021	0.061	0.248	-0.066	-0.195	-0.107	-0.165	-0.396	-0.328	-4.012	-12.459	3.35	6.831	16.812	2.746	0.531	-0.63	-1.051	4.516	0.563	0.359	-1.185	-0.847	-0.52	-0.974	-1.766	0.052	0.22	-0.503	0.173	0.618	0.644	0.606	0.799	0.762	0.747	0.752	0.48	0.788	0.688	1.242	0.789	0.773	-0.221	0.787	0.779	0.782	0.789	0.655	0.844	0.613	0.85	0.798	0.757	0.721	0.834	0.777	0.817	0.807	0.761	-0.831	0.701	0.707	0.667	0.76	0.336	0.905	-1.207	1	1	1	1	-1	-2	-1	-2	0	1	1	1	0	-1	-1	0.828	0.333	-2	0.933	-2.643	0.846	0.833	0.917	0.909	0.857	0.867	0.867	0.867	0.857	0.846	0.833	0

Safehold Inc.

NYSE:SAFE Add to watchlist

NYSE:SAFE