Safehold Inc.
NYSE:SAFE
20.34 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 19.953 | 29.665 | 30.728 | 41.454 | -122.846 | 22.111 | 4.716 | -80.844 | 17.952 | -132.494 | 795.8 | 21.312 | 20.309 | 14.78 | 16.956 | 15.319 | 14.211 | 12.562 | 17.396 | 11.168 | 5.481 | 5.942 | 11.137 | 4.362 | 2.07 | 1.761 | 3.743 | -1.344 | -0.721 | -1.604 | 1.846 | 3.699 | 0.949 | 1.053 | 0.914 | 19.974 | 5.957 | -19.775 | -12.313 | -1.955 | 35.491 | -3.594 | -14.177 | -45.734 | -27.758 | -22.677 | -37.297 | -107.203 | -64.307 | -51.129 | -46.048 | -28.913 | -54.664 | -26.018 | 83.902 | -58.869 | -74.631 | 229.848 | -16.142 | -153.36 | -247.442 | -281.973 | -87.072 | -12.517 | -301.755 | 31.092 | 86.389 | -69.845 | 105.642 | 109.065 | 94.096 | 91.69 | 104.651 | 90.5 | 87.986 | 80.319 | 58.536 | 78.739 | 70.319 | 127.44 | 85.104 | 83.019 | -35.116 | 79.579 | 74.879 | 69.746 | 67.953 | 62.978 | 52.669 | 42.512 | 57.111 | 58.757 | 57.551 | 58.96 | 54.644 | 56.176 | 55.98 | 53.829 | 52.306 | -50.5 | 31.3 | 29.9 | 28.2 | 23 | 20.9 | 19.9 | -3.9 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 2.4 | 0.1 | -0.2 | 1.4 | -3.7 | 1.1 | 1 | 1.1 | 1 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1 |
Afschrijvingen & Amortisatie
| 3.061 | 2.59 | 2.587 | 3.069 | 3.096 | 3.103 | 2.974 | 1.485 | 1.29 | 1.338 | 1.357 | 2.977 | 2.997 | 3.007 | 3.005 | 3.014 | 3.035 | 3.017 | 3.015 | 3.014 | 2.972 | 2.951 | 2.951 | 3.115 | 2.982 | 2.824 | 2.739 | 2.691 | 2.674 | 2.219 | 1.019 | 0.476 | 0.89 | 0.986 | 0.79 | 15.443 | 15.787 | 15.516 | 18.501 | 18.414 | 17.722 | 18.822 | 18.613 | 17.657 | 19.123 | 17.396 | 17.354 | 19.581 | 16.787 | 17.18 | 17.238 | 16.786 | 15.077 | 16.132 | 15.933 | 15.734 | 15.911 | 17.138 | 21.987 | 25.25 | 25.439 | 24.839 | 23.759 | 152.037 | -7.695 | -8.885 | -31.004 | -55.946 | -62.704 | 1.067 | 9.595 | 0.911 | 9.404 | 13.32 | 10.141 | 8.804 | 9.692 | 13.494 | 7.09 | 11.403 | 8.429 | 11.424 | 7.95 | 5.682 | 7.729 | 7.817 | 7.232 | 8.388 | 8.567 | 10.451 | 11.014 | 4.608 | 1.873 | -0.941 | 9.437 | 2.459 | 6.654 | 7.163 | 4.067 | 1 | -3.6 | -2.6 | -4.4 | -0.8 | -11.8 | 2.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -4.665 | 140.981 | -5.447 | 0 | 0 | 0 | 0 | 0 | -1.691 | -3.545 | -0.506 | -0.181 | -0.353 | -0.525 | -0.614 | -0.599 | -0.356 | 2.77 | 0 | 0 | 0 | 0 | -2.737 | -9.091 | -6.082 | -2.934 | 0 | -6.389 | -3.245 | -1.433 | -1.634 | -4.577 | -0.735 | -23.569 | -3.498 | -22.514 | -39.825 | 5.861 | -35.063 | -20.084 | 0.103 | -15.553 | -33.137 | -29.413 | 113.899 | -62.203 | 28.901 | -11.859 | -38.805 | -12.049 | -9.801 | -137.789 | -122.432 | 46.766 | -129.446 | 5.429 | 4.682 | -2.252 | 0.008 | 1.334 | 2.272 | 1.282 | 1.195 | 1.291 | 0 | 0 | 0.367 | 0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.467 | 1.893 | 4.765 | 3.103 | 7.457 | 7.99 | 4.68 | 0.028 | 0.053 | 1.183 | 0.282 | 0.176 | 0.175 | 1.215 | 0.184 | 0.189 | 0.189 | 1.22 | 0.146 | 0.132 | 0.132 | 1.219 | 0.099 | 0.095 | 0.013 | 0.765 | 9.091 | 6.082 | 2.934 | 0.766 | 5.881 | 3.245 | 1.433 | 1.634 | 4.577 | 1.947 | 2.88 | 3.948 | 3.238 | 4.77 | 3.273 | 3.196 | 2.075 | 4.777 | 4.563 | 4.719 | 5.202 | 15.443 | 3.394 | 3.447 | -6.991 | 14.08 | 7.153 | 4.314 | 4.155 | 5.758 | 3.883 | 4.984 | 4.73 | 6.612 | 4.464 | 7.495 | 5.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.012 | 16.184 | -12.654 | 19.849 | -2.841 | -6.798 | -3.097 | -4.095 | -3.773 | -32.723 | -25.985 | 2.696 | 2.771 | -2.327 | -14.735 | 1.352 | -6.004 | 6.9 | -0.776 | -1.919 | -10.312 | 0.176 | -9.112 | 0.973 | 1.04 | 0.523 | -0.48 | 0.517 | 0.858 | 1.022 | 1.499 | -2.885 | 0.051 | -0.158 | 2.675 | 12.257 | -13.129 | 8.978 | -24.655 | 21.382 | 8.715 | 17.423 | -37.1 | -0.332 | -14.363 | 15.51 | -15.572 | -8.042 | 11.256 | 8.071 | 3.048 | -19.019 | 46.622 | -18.865 | 13.561 | -45.999 | 35.256 | -41.136 | 0.53 | -40.913 | 40.239 | -3.297 | 0.653 | 16.972 | -24.9 | 18.1 | -34.236 | -14.541 | 34.818 | 18.69 | -22.323 | 4.653 | -9.397 | 17.905 | -56.231 | 37.477 | -3.375 | 21.629 | -13.49 | -0.335 | 0.242 | -46.532 | 50.987 | 48.709 | -38.659 | 2.504 | -26.215 | 24.491 | 1.344 | 20.238 | -8.321 | 26.761 | 4.422 | -14.452 | 5.144 | -19.857 | -1.323 | -12.229 | -9.064 | 0.7 | -3.6 | 0.2 | -2.4 | -8.4 | 2.4 | 4.6 | -2.2 | 1.6 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | -0.1 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | -1.593 | 0.314 | 2.65 | -0.954 | -1.625 | 1.044 | 0.913 | 0.617 | -1.109 | -0.348 | 0.667 | 2.214 | -2.081 | 1.279 | 2.021 | 2.415 | -2.902 | 0.483 | 2.434 | -2.083 | -2.615 | 0.583 | 1.41 | -0.804 | -3.15 | -0.303 | 4.79 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | 1.593 | -0.314 | -2.65 | 0.954 | 1.625 | -1.044 | -0.913 | -0.617 | 1.109 | 0.603 | 0.472 | -0.126 | -0.985 | -1.4 | -2.141 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 3.538 | 12.072 | -10.662 | 6.601 | -12.907 | -0.15 | 0.489 | -1.541 | 1.999 | -26.106 | -25.618 | 3.081 | 3.519 | -2.904 | -15.005 | 1.49 | -5.387 | 3.223 | 2.289 | -1.744 | -10.066 | -3.828 | -5.83 | 0.871 | 0.998 | 1.063 | 0.287 | 0.462 | 0.408 | -0.018 | -0.013 | 0.084 | 0.28 | 0.156 | 0.06 | 12.625 | -8.416 | 6.48 | -27.801 | 14.492 | 16.078 | 19.389 | -42.714 | 12.518 | 3.954 | -6.402 | -4.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.474 | 4.112 | -1.992 | 13.248 | 10.066 | -6.648 | -3.586 | -2.554 | -5.772 | -6.617 | -0.367 | -0.385 | -0.748 | 0.577 | 0.27 | -0.138 | -0.617 | 3.677 | -3.065 | -0.175 | -0.246 | 4.004 | -3.282 | 0.102 | 0.042 | -0.54 | -0.767 | 0.055 | 0.195 | -0.099 | -0.576 | 0.097 | -0.108 | -0.194 | 0.166 | 2.534 | -5.196 | 0.064 | 5.229 | 9.505 | -7.946 | -3.376 | 6.418 | -9.7 | -18.014 | 17.122 | -12.42 | 0 | 0 | 0 | 3.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0 | 0 | -3.297 | 0.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -24.231 | -30.572 | -7.889 | -39.748 | -24.048 | -23.616 | -16.086 | 112.688 | -27.103 | 239.807 | -789.369 | -11.5 | -10.849 | -10.224 | -10.085 | -9.586 | -3.906 | -11.745 | -11.746 | -9.456 | -4.167 | -8.446 | -8.339 | -5.833 | -3.845 | -2.273 | -1.046 | -0.241 | 0.064 | -0.813 | -1.247 | -0.699 | -1.113 | -1.196 | -0.952 | -21.869 | -11.116 | -16.589 | -14.611 | -14.698 | 13.985 | -23.583 | -10.005 | -6.641 | -9.771 | -4.656 | -23.965 | -141.037 | 67.696 | -27.896 | 8.842 | 36.521 | 17.376 | 2.912 | 19.614 | 149.559 | -8.685 | -118.796 | 11.227 | 134.345 | 241.556 | 234.587 | 112.302 | -653.929 | 204.725 | 338.707 | 75.291 | 279.426 | 92.114 | 14.354 | 26.725 | 28.466 | -0.483 | 34.603 | 6.32 | 11.285 | 97.231 | -0.564 | 38.733 | -10.139 | 1.44 | 2.208 | 65.608 | 12.583 | 10.293 | 5.401 | 3.029 | 30.099 | 8.883 | 16.844 | 1.525 | -9.688 | 4.614 | 3.956 | -0.811 | 1.485 | -2.95 | -0.749 | -1.478 | 94.8 | -1 | 3.4 | 1.1 | 1.5 | 0.4 | 0.7 | 6.1 | 1.1 | 0.2 | 0.3 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.9 | -0.1 | -0.1 | -0.7 | 4.9 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | -0.1 | 0.1 | -0.1 | 0 | 0.3 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 8.262 | 24.759 | -3.064 | 23.062 | 1.799 | -2.657 | -6.813 | 32.294 | -12.008 | 58.005 | -30.624 | 13.97 | 11.858 | 5.945 | -4.856 | 9.935 | 7 | 11.34 | 7.436 | 2.583 | -3.124 | 1.842 | -3.264 | 2.712 | 2.26 | 3.6 | 4.956 | 1.623 | 2.875 | 1.59 | 2.609 | 0.591 | 0.777 | 0.685 | 3.427 | 27.017 | -23.19 | -11.42 | -52.354 | -11.912 | 85.047 | -22.799 | -60.678 | -30.17 | -43.759 | -22.845 | -83.691 | -107.359 | -27.377 | -21.426 | -35.77 | -19.35 | 19.515 | -31.326 | -0.624 | -56.249 | 18.5 | -37.408 | 27.761 | -23.384 | 62.004 | -18.341 | 55.997 | 68.932 | 133.316 | 118.55 | 97.731 | 139.094 | 169.87 | 143.543 | 108.83 | 125.72 | 104.175 | 156.328 | 48.216 | 137.885 | 162.084 | 113.298 | 102.652 | 128.369 | 95.215 | 50.119 | 89.429 | 146.553 | 54.242 | 85.468 | 51.999 | 125.956 | 71.463 | 90.045 | 61.329 | 80.438 | 68.46 | 47.523 | 68.414 | 40.263 | 58.361 | 48.014 | 45.831 | 46 | 23.1 | 30.9 | 22.5 | 15.3 | 11.9 | 27.3 | 0.4 | 2.7 | 0.2 | 0.3 | 0 | 0.2 | -0.1 | -0.2 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.2 | 0 | 1.5 | -0.1 | -0.2 | 1.3 | 1.2 | 1.3 | 1.1 | 1.3 | 1.2 | 1.5 | 1.2 | 1.3 | 1.1 | 1.4 | 1.3 | 0.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | -4.2 | -1.631 | 0 | 0 | -5.97 | -6.06 | -5.479 | -5.544 | -9.253 | -8.769 | -7.887 | -4.782 | -11.603 | -13.639 | -12.467 | -19.043 | -836.707 | -376.868 | -30.633 | -118.385 | -46.338 | -3.9 | -40.588 | -38.794 | -48.61 | -39.617 | -34.855 | -35.385 | -30.34 | -48.641 | -47.525 | -47.11 | -47.156 | -47.328 | -40.591 | -34.669 | -39.276 | -39.653 | -33.544 | -30.314 | -134.797 | -29.31 | -31.346 | -16.314 | -37.334 | -13.022 | -21.634 | -11.08 | -18.116 | -25.185 | -11.707 | -9.161 | 0 | 0 | 0 | -1.977 | -11.497 | -0.411 | -0.86 | -7.983 | -14.118 | 0 | 0 | -47.845 | 0 | 0 | 0 | -18.076 | 0 | 0 | 0 | -22.384 | -31.644 | -11.887 | -6.394 | -5.993 | -5.405 | -6.122 | -6.516 | -3.927 | -2.24 | -1.511 | -3.851 | -1.01 | -0.858 | -2.404 | -1.685 | -2.551 | -8.079 | -7.231 | -7.668 | -2.406 | -1.385 | -4.544 | -1.224 | -1.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -42.782 | 23.56 | -9.192 | -18.919 | -15.198 | -18.222 | -85.612 | 0.005 | -0.005 | -0.002 | 7.893 | -0.151 | -0.021 | 7.887 | 4.782 | 11.603 | 13.639 | 12.467 | 19.043 | -105.801 | 20 | -70.515 | -260.297 | 0 | 0 | 3.987 | -43.391 | -42.94 | 0 | -137.326 | -1.813 | 4.126 | 0 | 37.904 | -6.377 | -2.227 | -1.855 | -6.218 | -1.231 | 0 | 0 | -7.583 | -22.978 | 0 | 0 | 218.481 | -1.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.149 | 21.962 | 4.105 | 32.35 | 0 | 0 | 0 | 47.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.231 | 0 | 0 | 0 | -227.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -77.393 | -101.877 | -88.393 | -113.279 | -72.732 | -60.622 | -70.122 | -1.338 | -0.027 | -17.997 | -255.182 | 567.803 | -356.639 | -127.679 | -85.568 | -356.343 | -34.316 | -39.666 | -43.758 | -162.381 | -27.497 | -50.515 | -260.297 | -25.912 | -3.9 | -9.621 | -43.391 | -42.94 | -42.14 | -137.326 | -1.813 | -12.562 | -37.352 | -1.906 | -6.377 | -2.227 | 265.39 | -85.419 | -189.275 | -262.563 | -168.79 | -133.578 | -216.921 | -83.421 | -85.597 | -77.807 | -23.559 | 0 | 0 | 0 | 0 | -30.358 | 0 | 0 | 0 | -0.038 | -100.088 | 0 | 0 | -13.793 | -6.605 | 112.4 | 70.543 | 0 | 0 | 0 | -10.953 | -168.02 | -888.412 | -841.12 | -1,031.564 | -943.025 | -1,411.126 | -735.819 | -610.819 | 0 | 0 | 0 | -841.647 | 0 | 0 | -614.273 | -710.835 | 0 | 0 | 0 | 0 | 0 | -283.25 | -686.596 | -404.7 | 0 | -158.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.3 | -300 | 0 | 0 | -3.1 | -15 | -10.3 | 0 | -6 | 0 | 0 | -1 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.485 | 36.292 | 19.465 | 4.2 | 1.631 | 0 | 0 | 608.238 | 83.56 | -1,005.345 | 98.064 | 108.429 | -9.825 | 6.25 | 6.575 | -475.133 | -0.5 | 0.4 | 1.15 | -1,363.893 | -64.176 | 112.96 | 1.3 | 0 | 0 | 40.588 | 38.794 | 48.61 | 0 | 34.855 | 35.385 | 4.126 | 0 | 47.525 | 47.11 | 47.156 | 47.328 | 40.591 | 34.669 | 0 | 0 | 58.357 | 199.626 | 0 | 0 | 31.346 | 16.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.221 | 0.408 | 212.61 | 7.7 | 3.032 | 7.836 | 8.492 | -381.718 | 7.133 | 425.114 | 0.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.9 | 208.5 | 56.7 | 0 | 87 | 7.8 | 1 | 12 | 5.1 | 0 | 0 | 19.8 | -1.5 | 1 | 1.7 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 21.834 | 3.465 | -5.775 | 5.576 | -6.194 | -7.049 | -114.199 | -519.756 | 4.043 | 1,236.078 | 2,580.529 | -1,347.521 | 18.869 | -44.509 | -5.982 | 485.572 | -4.218 | -45.081 | -18.748 | 1,559.582 | -4.15 | 0.393 | 517.105 | -95.506 | -71.507 | -42.219 | -2.807 | 84.342 | 63.196 | 19.918 | 3.092 | 32.255 | 85.03 | -40.612 | -0.359 | 103.777 | -176.474 | 105.335 | 174.452 | 165.847 | 445.537 | 143.721 | 101.905 | 169.352 | 348.512 | 256.557 | 336.484 | 802.949 | 308.307 | 535.707 | -296.846 | 366.083 | 327.361 | 693.101 | 179.411 | 607.822 | 809.168 | 1,670.313 | 540.279 | 387.051 | 124.2 | -8.009 | -10.441 | 403.178 | -369.84 | 33.898 | -121.515 | -565.372 | -1,852.931 | 622.787 | -2.372 | 44.628 | 498.468 | 353.147 | 294.455 | -555.309 | 302.729 | -471.204 | 322.931 | 148.828 | 276.247 | 325.515 | 131.055 | -180.779 | -391.865 | -154.992 | -238.106 | -269.578 | 238.065 | 108.718 | 155.769 | -160.106 | -585.118 | -0.012 | 20.69 | 31.002 | 212.115 | -121.417 | -62.041 | -113.3 | -38.7 | -198.5 | -7.2 | 49.2 | -556.6 | -221.7 | -334.9 | 3.5 | 0.1 | 0 | 0 | -19.7 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -54.074 | -38.56 | -74.703 | -126.622 | -94.124 | -85.893 | -269.933 | 81.179 | 81.511 | 207.255 | 2,417.867 | -680.693 | -356.385 | -165.938 | -84.975 | -345.904 | -39.034 | -84.347 | -61.356 | -909.2 | -452.691 | -38.31 | -120.574 | -167.756 | -79.307 | -47.853 | -89.589 | -1.538 | -18.561 | -254.734 | -0.534 | -2.395 | -0.963 | -4.614 | -13.113 | 99.323 | 87.061 | 13.698 | -16.054 | -135.992 | 237.094 | 27.373 | 31.318 | -48.866 | 233.605 | 397.231 | 311.477 | 765.615 | 295.285 | 514.073 | -307.926 | 317.609 | 302.176 | 681.394 | 170.25 | 607.889 | 709.301 | 1,670.721 | 750.912 | 375.61 | 142.178 | 115.472 | 92.961 | 7.342 | -362.707 | 459.012 | -131.59 | -733.392 | -2,741.343 | -218.333 | -1,052.012 | -898.397 | -912.658 | -382.672 | -338.748 | -586.953 | 290.842 | -477.598 | -632.412 | 143.423 | 270.125 | -295.274 | -583.707 | -183.019 | -393.376 | -158.843 | -239.116 | -270.436 | -47.589 | -579.563 | -251.482 | -168.185 | -163.519 | -7.68 | 18.284 | 29.617 | -19.729 | -122.641 | -63.899 | -113.3 | 64.2 | 10 | -104.8 | -250.8 | -469.6 | -213.9 | -337 | 0.5 | -5.1 | 4.6 | -6 | 0.1 | 1 | 0 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 24.5 | 0 | 0 | 14.9 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | -0.2 | -7 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 104.465 | 45 | 90.871 | 114 | 0 | 78 | 280 | 60 | 185 | 360 | 220 | 671.931 | 130 | 176.508 | 40 | 215 | 9.37 | -81.2 | 173.8 | 693.75 | 146.364 | 109.625 | -117.5 | 173.853 | 0 | 0 | 0 | -807.693 | 0 | 0 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.028 | 151.94 | 0 | 0 | 0 | 0 | 0 | 309.16 | 985.603 | 242.28 | 518.289 | 1.065 | 121.12 | 426.372 | 121.294 | 150.086 | 247.3 | 264.6 | 208.665 | 67.328 | 0 | 0 | 0 | 357.962 | -363 | 159.061 | 363 | 0 | 0 | 95.753 | 752.98 | 354.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.194 | 121.434 | -94.916 | 536.227 | 693.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -1.465 | -3.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.672 | 0 | -21.781 | 0 | 0 | -13.625 | -15.494 | 0 | 0 | 0 | -42.04 | -15.328 | 0 | 0 | 0 | -8.304 | -240 | -45.928 | 0 | 0 | 0 | -8.854 | -31.721 | -58.76 | -50.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.362 | 0 | 0 | 0 | -3.56 | 0 | -3.916 | -8.021 | -5.113 | -7.999 | -8.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.637 | -12.738 | -12.572 | -12.58 | -11.315 | 0 | -22.144 | -5.874 | -16.713 | -10.528 | -9.672 | -9.613 | -9.064 | -8.64 | -8.63 | -8.3 | -8.29 | -7.96 | -7.452 | -6.308 | -4.825 | -2.748 | -2.741 | -2.735 | -2.735 | -2.729 | -2.728 | -9.954 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.83 | -12.78 | -10.58 | -10.58 | -10.58 | -10.58 | -10.58 | -10.58 | -10.58 | -10.58 | -10.58 | -0.677 | -16.702 | -14.361 | -10.58 | -10.58 | -10.58 | -10.58 | -10.58 | -10.58 | -130.937 | -131.402 | -44.835 | -230.442 | -118.213 | -117.99 | -10.58 | -200.613 | -100.297 | -100.274 | -10.58 | -178.481 | -97.388 | -94.752 | -10.953 | -169.698 | -89.449 | -89.792 | -9.778 | -146.5 | -75.44 | -75.558 | -9.144 | -155.477 | -38.237 | -65.208 | -9.144 | -116.321 | -62.409 | -61.795 | -60.58 | -60.5 | -60.574 | -60.314 | -57.585 | -32.5 | -28 | -27.5 | -22.6 | -20.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.9 | 0 | -0.4 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 |
Overige Financieringsactiviteiten
| -43.776 | -12.054 | -8.097 | 9.419 | -51.264 | 4.686 | 18.789 | -8.542 | -0.633 | -0.674 | 8.851 | -4.78 | -8.721 | -3.391 | -5.822 | -3.104 | -0.399 | 1.492 | 140.538 | -18.131 | -7.015 | -1.405 | 244.129 | -1.654 | 63.025 | -0.39 | 1.625 | 1,127.344 | 58.192 | -2.277 | 261.868 | 14.634 | 13.016 | 16.759 | -3.449 | 12.463 | -31.415 | 21.904 | -1.742 | -19.993 | -13.036 | -44.829 | -61.78 | -130.018 | -157.47 | -114.094 | -5.156 | -675.991 | -216.512 | -365.083 | 124.309 | -147.868 | -483.042 | -568.968 | -345.485 | -1,165.739 | -122.978 | -1,728.29 | -351.867 | -304.104 | -423.864 | -210.488 | -93.626 | -348.629 | 905.254 | -331.018 | 93.591 | 827.203 | 2,703.711 | 153.926 | 974.684 | 902.199 | 1,007.651 | 330.546 | 259.985 | 630.712 | -359.703 | 304.921 | 722.794 | -118.435 | -267.201 | 343.388 | 511.598 | 239.902 | 382.613 | 190.773 | 193.602 | 295.747 | 16.169 | 564.048 | 192.643 | 204.583 | 146.322 | 25.952 | -26.569 | -34.213 | 36.809 | 125.949 | 82.955 | 120.3 | -64.9 | -11.4 | 112.3 | 259.4 | 457.8 | 150.6 | 378.5 | -1.9 | 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | -0.3 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | -0.5 | 0.1 | 0 | 0.1 | -0.1 | 0 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| 48.052 | -3.352 | 70.202 | 110.839 | 89.361 | 82.686 | 276.645 | -5.899 | -134.193 | -410.62 | -1,229.992 | 657.538 | 354.495 | 164.477 | 26.613 | 324.716 | 0.681 | -87.668 | 306.886 | 916.611 | 399.124 | 105.472 | 123.888 | 169.464 | 60.29 | -3.119 | -1.103 | 76.802 | -0.566 | 360.723 | -1.809 | 1.804 | 0.186 | 3.929 | -3.449 | -72.047 | -44.245 | 9.074 | 221.699 | -32.823 | -25.866 | -57.659 | -74.61 | -142.848 | -170.3 | -126.874 | -15.736 | -686.571 | -227.092 | -375.663 | 113.729 | -158.448 | -493.622 | -579.548 | -356.065 | -1,166.416 | -139.68 | -1,742.651 | -362.447 | -314.684 | -434.444 | -221.068 | -104.206 | -359.209 | 774.317 | -462.42 | 48.756 | 596.761 | 2,585.498 | 35.936 | 964.104 | 701.586 | 907.354 | 230.272 | 249.405 | 452.231 | -457.091 | 210.169 | 711.841 | -288.133 | -356.65 | 253.596 | 501.82 | 93.402 | 307.173 | 115.215 | 184.458 | 140.27 | -22.068 | 498.84 | 183.499 | 88.262 | 83.913 | -35.843 | -87.149 | -94.713 | -23.765 | 65.635 | 25.37 | 87.8 | -92.9 | -38.9 | 89.7 | 239.3 | 457.8 | 150.6 | 378.5 | -1.9 | 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.5 | 0 | -0.4 | -1.6 | -1.2 | -1.1 | -1.2 | -1.3 | -1.2 | -1.8 | -1.2 | -1.3 | -1.2 | -1.4 | -1.3 | -1.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | -0.05 | -0.053 | 0.003 | 0.002 | -0.015 | 0 | -0.111 | 0.283 | 0.014 | 0.001 | -0.025 | 0.027 | -0.015 | -0.008 | 0.008 | -0.011 | 0 | 0.008 | 0.022 | -0.047 | 0.012 | 0.006 | 0.001 | -0.009 | -0.006 | -0.002 | 0.024 | 0.066 | -0.02 | 0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.24 | -17.153 | -7.565 | 7.279 | -2.964 | -5.864 | -0.101 | 107.595 | -64.74 | -145.413 | 1,157.254 | -9.185 | 9.968 | 4.484 | -63.218 | -11.253 | -31.353 | -160.675 | 252.966 | 9.994 | -56.691 | 69.004 | 0.05 | 4.42 | -16.757 | -47.372 | -85.736 | 76.887 | -16.252 | -789.908 | -328.478 | -218.766 | 26.147 | -69.818 | 591.159 | 54.359 | 19.606 | 11.784 | 153.291 | -180.727 | 296.275 | -53.085 | -103.97 | -221.884 | 19.546 | 247.512 | 212.05 | -28.315 | 40.816 | 116.984 | -229.967 | 139.811 | -171.931 | 70.52 | -186.439 | -614.776 | 588.121 | -109.338 | 416.226 | 37.542 | -230.262 | -123.937 | 44.752 | -282.935 | 544.926 | 115.142 | 14.897 | 2.463 | 14.025 | -38.854 | 20.922 | -71.091 | 98.871 | 3.928 | -41.127 | 3.163 | -4.165 | -154.131 | 182.081 | -16.341 | 8.69 | 8.441 | 7.542 | 56.936 | -31.961 | 41.84 | -2.659 | -4.21 | 1.806 | 9.322 | -6.654 | 0.515 | -11.146 | 4 | -0.451 | -24.833 | 14.867 | -8.992 | 7.302 | 20.5 | -5.6 | 2 | 7.4 | 3.8 | 0.1 | -36 | 41.9 | 1.3 | -4.9 | 4.9 | -1.1 | 0.3 | 0.9 | -0.2 | 0.1 | 0.1 | 0.1 | -0.2 | 0 | -0.2 | 0 | -11.5 | -0.1 | -0.6 | 14.6 | 0 | 0.2 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | -0.2 | -7.6 |
Kaspositie aan het Einde van de Periode
| 24.262 | 22.022 | 39.175 | 46.74 | 39.461 | 42.425 | 48.289 | 1,448.692 | 1,341.097 | 1,405.837 | 1,551.25 | 38.516 | 47.701 | 37.733 | 33.249 | 96.467 | 107.72 | 139.073 | 299.748 | 46.782 | 36.788 | 93.479 | 24.475 | 24.425 | 20.005 | 36.762 | 84.134 | 168.214 | 91.327 | 107.579 | 0.266 | 328.744 | 547.51 | 521.363 | 591.181 | 711.101 | 656.742 | 637.136 | 625.352 | 472.061 | 652.788 | 356.513 | 409.598 | 513.568 | 735.452 | 715.906 | 468.394 | 256.344 | 284.659 | 243.843 | 126.859 | 356.826 | 217.015 | 388.946 | 318.426 | 504.865 | 1,119.641 | 531.52 | 640.858 | 224.632 | 187.09 | 417.352 | 541.289 | 496.537 | 779.472 | 234.546 | 119.404 | 104.507 | 102.044 | 88.019 | 126.873 | 105.951 | 177.042 | 78.171 | 74.243 | 115.37 | 112.207 | 116.372 | 270.503 | 88.422 | 104.763 | 96.073 | 87.632 | 80.09 | 23.154 | 55.115 | 13.275 | 15.934 | 20.144 | 18.338 | 9.016 | 15.67 | 15.155 | 26.301 | 22.301 | 22.752 | 47.585 | 32.718 | 41.71 | 34.4 | 13.9 | 2 | 17.5 | 3.8 | 0.1 | -36 | 42.2 | 1.3 | -4.9 | 4.9 | 0.8 | 0.3 | 0.9 | -0.2 | 1 | 0.1 | 0.1 | -0.2 | 0.9 | -0.2 | 2.5 | -11.5 | -0.1 | -0.6 | 14.7 | 0 | 0.2 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | -0.2 | 0.3 |