Safari Industries (India) Limited
NSE:SAFARI.NS
2225.55 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 444.1 | 431.9 | 429.2 | 397.6 | 499.4 | 380.873 | 344.702 | 259.355 | 265.97 | 23.969 | 69.002 | 106.196 | 24.51 | 62.171 | 11.86 | -89.702 | -193.299 | 46.84 | 95.045 | 82.098 | 82.652 | 38.173 | 102.429 | 84.558 | 84.558 | 84.558 | 37.366 | 37.366 | 37.366 | 0 | 0 | 0 | 0 | 45.296 | 28.816 | -2.455 | -6.298 | 22.551 | 2.409 | -3.311 | -15.342 | 17.403 | 14.267 | 11.617 | 16.886 | -49 | -11.37 | -3.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 129.1 | 122.5 | 129.3 | 91.572 | 94.143 | 80.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.185 | 56.185 | 56.185 | 56.185 | 0 | 20.774 | 20.774 | 20.774 | 15.44 | 15.44 | 15.44 | 12.834 | 12.834 | 12.834 | 10.18 | 10.18 | 10.18 | 7.226 | 7.226 | 7.226 | 7.226 | 3.196 | 3.196 | 3.196 | 3.196 | 1.081 | 1.081 | 1.081 | 1.081 | 1.001 | 1.001 | 1.001 | 1.001 | 0.904 | 0.904 | 0.904 | 0.904 | 1.073 | 1.073 | 1.073 | 1.073 | 1.56 | 1.56 | 1.56 | 1.56 | 2.431 | 2.431 | 2.431 | 2.431 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 39.7 | 0 | 0 | 0 | 46.7 | 0 | 0 | 0 | 1.541 | 0 | 0 | 0 | 1.251 | 0 | 0.786 | 0.786 | 3.144 | 0.786 | 0 | 2.159 | 2.159 | 2.159 | 2.211 | 2.211 | 2.211 | 0.191 | 0.191 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.279 | 21.279 | 21.279 | 21.279 | 0 | -190.044 | -190.044 | -190.044 | -203.167 | -203.167 | -203.167 | 7.058 | 7.058 | 7.058 | -70.888 | -70.888 | -70.888 | -105.093 | -105.093 | -105.093 | -105.093 | -34.051 | -34.051 | -34.051 | -34.051 | -13.48 | -13.48 | -13.48 | -13.48 | -0.168 | -0.168 | -0.168 | -0.168 | -9.828 | -9.828 | -9.828 | -9.828 | 1.061 | 1.061 | 1.061 | 1.061 | -8.1 | -8.1 | -8.1 | -8.1 | -4.962 | -4.962 | -4.962 | -4.962 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.365 | 66.365 | 66.365 | 66.365 | 0 | -160.149 | -160.149 | -160.149 | -70.922 | -70.922 | -70.922 | -45.002 | -45.002 | -45.002 | -41.758 | -41.758 | -41.758 | -33.053 | -33.053 | -33.053 | -33.053 | -43.664 | -43.664 | -43.664 | -43.664 | -21.648 | -21.648 | -21.648 | -21.648 | -17.466 | -17.466 | -17.466 | -17.466 | -8.547 | -8.547 | -8.547 | -8.547 | 1.372 | 1.372 | 1.372 | 1.372 | 6.813 | 6.813 | 6.813 | 6.813 | -3.702 | -3.702 | -3.702 | -3.702 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.085 | -45.085 | -45.085 | -45.085 | 0 | -29.895 | -29.895 | -29.895 | -132.245 | -132.245 | -132.245 | 52.061 | 52.061 | 52.061 | -29.131 | -29.131 | -29.131 | -72.04 | -72.04 | -72.04 | -72.04 | 9.613 | 9.613 | 9.613 | 9.613 | 8.169 | 8.169 | 8.169 | 8.169 | 17.298 | 17.298 | 17.298 | 17.298 | -1.281 | -1.281 | -1.281 | -1.281 | -0.311 | -0.311 | -0.311 | -0.311 | -14.913 | -14.913 | -14.913 | -14.913 | -1.26 | -1.26 | -1.26 | -1.26 |
Overige Niet-Contante Posten
| -444.1 | -471.6 | -429.2 | -397.6 | -499.4 | -427.573 | -344.702 | -259.355 | -265.97 | -25.51 | -69.002 | -106.196 | -24.51 | -63.422 | -11.86 | 89.702 | 193.299 | -49.984 | -95.045 | -82.098 | -82.652 | -38.173 | -30.897 | -19.422 | -19.422 | -19.422 | -3.357 | -3.357 | -3.357 | 28.743 | 28.743 | 28.743 | 17.558 | -27.738 | -28.816 | 2.455 | 6.298 | -22.551 | -2.409 | 3.311 | 15.342 | -17.403 | -14.267 | -11.617 | -16.886 | 50.982 | 13.352 | 5.568 | 11.585 | 11.585 | 11.585 | 11.585 | 11.206 | 11.206 | 11.206 | 11.206 | 3.928 | 3.928 | 3.928 | 3.928 | 8.321 | 8.321 | 8.321 | 8.321 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 258.2 | 245 | 258.6 | 46.695 | 188.286 | 160.218 | 0 | 1.541 | 0 | 0 | 0 | 1.251 | 0 | 179.621 | 179.621 | 179.621 | 179.621 | 0 | -95.579 | -95.579 | -95.579 | -120.38 | -120.38 | -120.38 | 54.092 | 54.092 | 54.092 | -31.966 | -31.966 | -31.966 | -80.308 | -80.308 | -80.308 | -80.308 | -7.214 | -7.214 | -7.214 | -7.214 | -10.273 | -10.273 | -10.273 | -10.273 | 2.814 | 2.814 | 2.814 | 2.814 | 2.661 | 2.661 | 2.661 | 2.661 | 13.34 | 13.34 | 13.34 | 13.34 | -2.613 | -2.613 | -2.613 | -2.613 | 5.79 | 5.79 | 5.79 | 5.79 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.218 | -53.218 | -53.218 | -53.218 | 0 | -23.377 | -23.377 | -23.377 | -38.545 | -38.545 | -38.545 | -13.224 | -13.224 | -13.224 | -40.793 | -40.793 | -40.793 | -8.929 | -8.929 | -8.929 | -8.929 | -22.874 | -22.874 | -22.874 | -22.874 | -5.711 | -5.711 | -5.711 | -5.711 | -0.76 | -0.76 | -0.76 | -0.76 | -2.572 | -2.572 | -2.572 | -2.572 | -0.079 | -0.079 | -0.079 | -0.079 | -0.126 | -0.126 | -0.126 | -0.126 | -1.426 | -1.426 | -1.426 | -1.426 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -0.149 | -0.149 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.185 | -4.185 | -4.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.496 | -0.496 | -0.496 | -0.496 | 0 | 0 | 0 | 0 | -0.457 | -0.457 | -0.457 | -0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.976 | 4.976 | 4.976 | 1.737 | 1.737 | 1.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.367 | 53.367 | 53.367 | 53.367 | 0 | 18.401 | 18.401 | 18.401 | 36.808 | 36.808 | 36.808 | 17.41 | 17.41 | 17.41 | 40.793 | 40.793 | 40.793 | 8.929 | 8.929 | 8.929 | 8.929 | 22.874 | 22.874 | 22.874 | 22.874 | 6.207 | 6.207 | 6.207 | 6.207 | 0.76 | 0.76 | 0.76 | 0.76 | 3.029 | 3.029 | 3.029 | 3.029 | 0.079 | 0.079 | 0.079 | 0.079 | 0.126 | 0.126 | 0.126 | 0.126 | 1.426 | 1.426 | 1.426 | 1.426 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.367 | -53.367 | -53.367 | -53.367 | 0 | -18.401 | -18.401 | -18.401 | -36.808 | -36.808 | -36.808 | -17.409 | -17.409 | -17.409 | -38.316 | -38.316 | -38.316 | -7.946 | -7.946 | -7.946 | -7.946 | -23.711 | -23.711 | -23.711 | -23.711 | -6.119 | -6.119 | -6.119 | -6.119 | -0.553 | -0.553 | -0.553 | -0.553 | -2.819 | -2.819 | -2.819 | -2.819 | 0.078 | 0.078 | 0.078 | 0.078 | 0.021 | 0.021 | 0.021 | 0.021 | -1.315 | -1.315 | -1.315 | -1.315 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.518 | -73.518 | -73.518 | -73.518 | 0 | -1.485 | -1.485 | -1.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.021 | -1.021 | -1.021 | -1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.236 | 2.236 | 2.236 | 2.236 | 0 | 3.575 | 3.575 | 3.575 | 126.822 | 126.822 | 126.822 | 0 | 0 | 0 | 18.563 | 18.563 | 18.563 | 155.438 | 155.438 | 155.438 | 155.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.338 | -3.338 | -3.338 | -3.338 | 0 | -3.354 | -3.354 | -3.354 | -2.45 | -2.45 | -2.45 | -1.462 | -1.462 | -1.462 | -1.199 | -1.199 | -1.199 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.028 | -0.028 | -0.028 | -0.028 | -1.826 | -1.826 | -1.826 | -1.826 | -1.456 | -1.456 | -1.456 | -1.456 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | -0.016 | -0.016 | -0.016 | -0.016 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.62 | 74.62 | 74.62 | 74.62 | 0 | 1.264 | 1.264 | 1.264 | -124.372 | -124.372 | -124.372 | 1.462 | 1.462 | 1.462 | -17.364 | -17.364 | -17.364 | -155.437 | -155.437 | -155.437 | -155.437 | 0.001 | 0.001 | 0.001 | 0.001 | 0.028 | 0.028 | 0.028 | 0.028 | 2.846 | 2.846 | 2.846 | 2.846 | 1.456 | 1.456 | 1.456 | 1.456 | 0 | 0 | 0 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 0.016 | 0.016 | 0.016 | 0.016 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.62 | -74.62 | -74.62 | -74.62 | 0 | -1.264 | -1.264 | -1.264 | 124.372 | 124.372 | 124.372 | -1.462 | -1.462 | -1.462 | 17.364 | 17.364 | 17.364 | 155.437 | 155.437 | 155.437 | 155.437 | -0.001 | -0.001 | -0.001 | -0.001 | -0.028 | -0.028 | -0.028 | -0.028 | -2.846 | -2.846 | -2.846 | -2.846 | -1.456 | -1.456 | -1.456 | -1.456 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | -0.016 | -0.016 | -0.016 | -0.016 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.069 | 3.069 | 3.069 | 3.069 | 0 | -0.763 | -0.763 | -0.763 | 0.901 | 0.901 | 0.901 | 2.245 | 2.245 | 2.245 | 1.612 | 1.612 | 1.612 | 0.408 | 0.408 | 0.408 | 0.408 | 9.399 | 9.399 | 9.399 | 9.399 | 19.628 | 19.628 | 19.628 | 19.628 | -0.093 | -0.093 | -0.093 | -0.093 | 3.367 | 3.367 | 3.367 | 3.367 | 0 | 0 | 0 | 0 | 0.905 | 0.905 | 0.905 | 0.905 | -0.372 | -0.372 | -0.372 | -0.372 |
Netto Kasstroomverandering
| 0 | 0 | 258.2 | 245 | 258.6 | 46.695 | 188.286 | 160.218 | 0 | 1.541 | 0 | 0 | 0 | 1.251 | 0 | 1.835 | 1.835 | 1.835 | 1.835 | 0 | -0.162 | -0.162 | -0.162 | -4.119 | -4.119 | -4.119 | -4.401 | -4.401 | -4.401 | 2.508 | 2.508 | 2.508 | 2.528 | 2.528 | 2.528 | 2.528 | -0.582 | -0.582 | -0.582 | -0.582 | 3.208 | 3.208 | 3.208 | 3.208 | -0.678 | -0.678 | -0.678 | -0.678 | 1.752 | 1.752 | 1.752 | 1.752 | -0.992 | -0.992 | -0.992 | -0.992 | -1.709 | -1.709 | -1.709 | -1.709 | 4.087 | 4.087 | 4.087 | 4.087 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 1,265.7 | 1,007.5 | 288.546 | 29.946 | 1,246.315 | 1,058.029 | 0 | 1.541 | 0 | 0 | 0 | 1.251 | 0 | 2.893 | 2.893 | 2.893 | 2.893 | 0 | 1.058 | 1.058 | 1.058 | 1.22 | 1.22 | 1.22 | 5.457 | 5.457 | 5.457 | 9.857 | 9.857 | 9.857 | 7.35 | 7.35 | 7.35 | 7.35 | 4.822 | 4.822 | 4.822 | 4.822 | 5.404 | 5.404 | 5.404 | 5.404 | 2.196 | 2.196 | 2.196 | 2.196 | 2.807 | 2.807 | 2.807 | 2.807 | 2.926 | 2.926 | 2.926 | 2.926 | 3.918 | 3.918 | 3.918 | 3.918 | 5.628 | 5.628 | 5.628 | 5.628 |