Saint Jean Groupe Société anonyme
EPA:SABE.PA
19.6 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.633 | 2.289 | 1.888 | 0.082 | 0.515 | 1.812 | 0.092 | 0.507 | 0.736 | 3.204 | 0.663 | 1.26 | -0.278 | 1.408 | 2.578 | 1.102 | 0.343 | 10.747 | -0.113 | 1.071 | 0.4 | 0.949 | 0.368 | 0.522 | 0.368 | 0.368 | -0.003 | -0.003 | -0.003 | -0.003 | 0.393 | 0.393 | 0.393 | 0.393 | 0.356 | 0.356 | 0.356 | 0.356 | 0.402 | 0.402 | 0.402 | 0.402 | 1.473 | 1.473 | 1.473 | 1.473 |
Afschrijvingen & Amortisatie
| 4.99 | 4.334 | 3.922 | 3.215 | 2.997 | 3.254 | 3.361 | 3.404 | 3.24 | 3.311 | -3.114 | 3.026 | 2.62 | 2.788 | 2.612 | 2.887 | 2.394 | 2.504 | 1.983 | 2.149 | 2.06 | 2.117 | 1.099 | 2.1 | 1.099 | 1.099 | 1.126 | 1.126 | 1.126 | 1.126 | 1.194 | 1.194 | 1.194 | 1.194 | 0.976 | 0.976 | 0.976 | 0.976 | 1.223 | 1.223 | 1.223 | 1.223 | -1.507 | -1.507 | -1.507 | -1.507 |
Uitgestelde Inkomstenbelasting
| 0 | 0.242 | 0 | 0 | 0 | 0.081 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0.404 | -0.697 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.532 | -0.886 | -1.463 | 0.753 | 2.976 | -1.628 | 0.292 | -1.84 | 0.304 | -0.876 | -0.685 | -1.107 | 1.479 | -1.61 | 2.126 | -1.755 | 1.437 | -1.611 | -0.156 | -0.505 | 0.273 | -0.102 | -0.091 | -0.263 | -0.091 | -0.091 | -0.278 | -0.278 | -0.278 | -0.278 | 0.556 | 0.556 | 0.556 | 0.556 | 0.203 | 0.203 | 0.203 | 0.203 | 0.124 | 0.124 | 0.124 | 0.124 | 0.385 | 0.385 | 0.385 | 0.385 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.532 | 0 | 0 | 0.753 | 2.976 | -1.628 | 0.292 | -1.84 | 0.304 | -0.876 | -0.685 | -1.107 | 1.479 | -1.61 | 2.126 | -1.755 | 1.437 | -1.611 | -0.156 | -0.505 | 0.273 | -0.102 | 0 | -0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.635 | 8.808 | 8.437 | -0.305 | 0.089 | 6.488 | 7.592 | 6.49 | 5.519 | 4.796 | 0.477 | -0.265 | -0.742 | -0.431 | -2.183 | -0.501 | -5.075 | -11.391 | -0.239 | -0.649 | -0.678 | -0.305 | 0.051 | 0.685 | 0.051 | 0.051 | -0.381 | -0.381 | -0.381 | -0.381 | -0.326 | -0.326 | -0.326 | -0.326 | -0.128 | -0.128 | -0.128 | -0.128 | -0.76 | -0.76 | -0.76 | -0.76 | 0.499 | 0.499 | 0.499 | 0.499 |
Kasstroom uit Operationele Activiteiten
| 8.52 | 6.119 | 4.94 | 3.745 | 6.577 | 3.499 | 4.615 | 1.767 | 3.319 | 3.813 | 3.569 | 2.914 | 3.483 | 1.458 | 5.83 | 1.733 | -0.901 | 0.249 | 1.475 | 2.066 | 2.055 | 2.659 | 1.426 | 3.044 | 1.426 | 1.426 | 0.465 | 0.465 | 0.465 | 0.465 | 1.818 | 1.818 | 1.818 | 1.818 | 1.406 | 1.406 | 1.406 | 1.406 | 0.989 | 0.989 | 0.989 | 0.989 | 0.85 | 0.85 | 0.85 | 0.85 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.533 | -7.927 | -9.394 | -10.436 | -12.438 | -12.411 | -10.731 | -7.874 | -2.797 | -2.561 | -3.197 | -4.458 | -4.628 | -5.227 | -3.73 | -2.204 | -2.606 | -4.101 | -10.385 | -4.603 | -3.38 | -2.879 | -1.188 | -1.873 | -1.188 | -1.188 | -0.632 | -0.632 | -0.632 | -0.632 | -1.226 | -1.226 | -1.226 | -1.226 | -1.041 | -1.041 | -1.041 | -1.041 | -0.444 | -0.444 | -0.444 | -0.444 | -0.904 | -0.904 | -0.904 | -0.904 |
Netto Overnames
| 0.038 | 0.028 | 0 | -0.001 | 0.001 | 0.31 | 0 | 0.027 | 0.074 | 3.017 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.016 | 0.001 | -0.017 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.022 | 0 | 0.007 | 0.025 | 0.001 | 0.309 | 0 | 0.001 | -1.352 | -0.129 | 0.96 | 0.022 | 0.003 | 0.572 | 4.746 | 0.013 | 0.049 | 16.511 | 0.718 | 0.001 | 0 | -0.012 | 1.189 | 0.02 | 1.189 | 1.189 | 0.633 | 0.633 | 0.633 | 0.633 | 1.226 | 1.226 | 1.226 | 1.226 | 1.041 | 1.041 | 1.041 | 1.041 | 0.444 | 0.444 | 0.444 | 0.444 | 0.904 | 0.904 | 0.904 | 0.904 |
Kasstroom uit Investeringsactiviteiten
| -6.511 | -7.898 | -9.404 | -10.412 | -12.436 | -12.102 | -10.731 | -7.847 | -4.075 | 0.333 | -2.242 | -4.436 | -4.625 | -4.655 | 1.016 | -2.191 | -2.557 | 12.41 | -9.667 | -4.602 | -3.38 | -2.891 | -1.189 | -1.853 | -1.189 | -1.189 | -0.633 | -0.633 | -0.633 | -0.633 | -1.226 | -1.226 | -1.226 | -1.226 | -1.041 | -1.041 | -1.041 | -1.041 | -0.435 | -0.435 | -0.435 | -0.435 | -0.904 | -0.904 | -0.904 | -0.904 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.293 | -0.315 | -2.81 | 0 | -4.692 | -5.814 | -7.848 | -2.648 | -2.49 | -1.486 | -3.6 | 0 | -0.608 | 0 | -2.927 | 0 | -4.274 | 0 | -11.81 | 0 | -0.828 | -0.066 | -0.155 | -0.075 | -0.155 | -0.155 | -0.208 | -0.208 | -0.208 | -0.208 | -1.649 | -1.649 | -1.649 | -1.649 | -0.388 | -0.388 | -0.388 | -0.388 | -0.402 | -0.402 | -0.402 | -0.402 | -0.421 | -0.421 | -0.421 | -0.421 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.049 | -2.958 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | 0 | 0 | 0 | 0 | 0 | -0.481 | -0.281 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.301 | -0.075 | -0.075 | -0.005 | -0.005 | -0.005 | -0.005 | -1.156 | -1.156 | -1.156 | -1.156 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.43 | -0.43 | -0.43 | -0.43 |
Uitgekeerde Dividenden
| 0 | 0 | -0.335 | 0 | -0.336 | 0 | 0 | 0 | 0 | -0.738 | 0 | -0.738 | 0 | -0.727 | 0 | -0.003 | -0.735 | -0.738 | 0 | 0 | -0.738 | 0 | 0 | -0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.553 | 4.468 | 1.236 | 6.403 | -0.093 | 0.149 | -0.208 | 2.184 | 0.026 | 0.112 | -0.112 | -0.778 | 0.148 | 2.762 | 0.174 | 2.521 | 0.156 | 0.406 | 0.077 | 0.571 | 0.2 | 0.463 | 0.415 | 0.351 | 0.415 | 0.415 | 0.398 | 0.398 | 0.398 | 0.398 | 2.991 | 2.991 | 2.991 | 2.991 | 0.605 | 0.605 | 0.605 | 0.605 | 0.603 | 0.603 | 0.603 | 0.603 | 1.038 | 1.038 | 1.038 | 1.038 |
Kasstroom uit Financieringsactiviteiten
| -3.789 | 1.195 | 3.609 | 6.403 | 4.263 | 5.963 | 7.848 | 2.648 | 2.49 | -2.582 | 3.488 | -1.516 | 0.756 | 2.035 | 3.101 | 2.037 | 3.414 | -0.332 | 11.887 | 0.571 | 0.29 | 0.463 | -0.239 | -0.763 | -0.239 | -0.239 | -0.229 | -0.229 | -0.229 | -0.229 | -2.991 | -2.991 | -2.991 | -2.991 | -0.639 | -0.639 | -0.639 | -0.639 | -0.603 | -0.603 | -0.603 | -0.603 | -1.038 | -1.038 | -1.038 | -1.038 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.523 | 0 | -0.043 | 0.044 | 2.593 | -1.685 | 3.383 | -1.685 | -1.609 | -4.77 | -0.041 | 0.044 | -0.044 | 0.035 | -0.035 | 0.034 | -0.031 | 0.015 | -0.018 | 0.021 | 0.382 | 0.167 | 0.167 | 0.167 | 0.167 | 0.003 | 0.003 | 0.003 | 0.003 | 0.144 | 0.144 | 0.144 | 0.144 | 0.128 | 0.128 | 0.128 | 0.128 | 0.121 | 0.121 | 0.121 | 0.121 | 0.26 | 0.26 | 0.26 | 0.26 |
Netto Kasstroomverandering
| -1.785 | -1.107 | -0.855 | -0.307 | -1.6 | -2.642 | 1.732 | -3.429 | 43.551 | -40.251 | 0.045 | -3.079 | -0.342 | -1.206 | 9.982 | 1.544 | -0.01 | 12.296 | 3.71 | -1.983 | -1.014 | -16.073 | 0.165 | 15.487 | 0.165 | 0.165 | -0.395 | -0.395 | -0.395 | -0.395 | -2.255 | -2.255 | -2.255 | -2.255 | -0.146 | -0.146 | -0.146 | -0.146 | 0.072 | 0.072 | 0.072 | 0.072 | -0.833 | -0.833 | -0.833 | -0.833 |
Kaspositie aan het Einde van de Periode
| 39.348 | 41.133 | 42.24 | 42.523 | 42.83 | 44.43 | 47.072 | 45.34 | 48.769 | 5.218 | 45.469 | 40.613 | 43.692 | 44.035 | 45.241 | 35.26 | 33.716 | 31.423 | 19.127 | 17.719 | 19.702 | 4.435 | 5.185 | 20.507 | 5.185 | 5.185 | 5.02 | 5.02 | 5.02 | 5.02 | 5.414 | 5.414 | 5.414 | 5.414 | 7.669 | 7.669 | 7.669 | 7.669 | 7.815 | 7.815 | 7.815 | 7.815 | 7.744 | 7.744 | 7.744 | 7.744 |