Saab AB (publ)
SSE:SAAB-B.ST
808.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,247 | 1,000 | 770 | 1,223 | 853 | 1,012 | 930 | 1,349 | 435 | 550 | 485 | 1,001 | 422 | 649 | 505 | 718 | -720 | 672 | 442 | 1,133 | 400 | 564 | 510 | 1,324 | -103 | 245 | 330 | 776 | 352 | 401 | 475 | 902 | 176 | 242 | 291 | 1,336 | 61 | 212 | 122 | 740 | 229 | 319 | 235 | 360 | 254 | 11 | 354 | 584 | 149 | 709 | 368 | 622 | 1,229 | 548 | 384 | 192 | 274 | 211 | 99 | 323 | 152 | 400 | -37 |
Afschrijvingen & Amortisatie
| 540 | 473 | 628 | 612 | 417 | 406 | 409 | 432 | 410 | 379 | 352 | 511 | 477 | 481 | 332 | 335 | 314 | 317 | 319 | 330 | 295 | 306 | 295 | 198 | 182 | 180 | 172 | 170 | 172 | 173 | 164 | 168 | 158 | 157 | 152 | 172 | 1 | 315 | 148 | 149 | 141 | 131 | 131 | 151 | 143 | 144 | 142 | 135 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -457 | 0 | 0 | 0 | -782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 457 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2,365 | -3,115 | -2,507 | 2,656 | -2,644 | -2,513 | 2,415 | 460 | -42 | -432 | -918 | 351 | -2,256 | 2,566 | -737 | 1,894 | 1,052 | 1,405 | -1,615 | 2,167 | -1,904 | -1,001 | -2,419 | 1,716 | -2,212 | -594 | -2,564 | 1,474 | -542 | -1,676 | 671 | 83 | -2,445 | 943 | 2,840 | -430 | 543 | -1,013 | -920 | 251 | -953 | -1,351 | -514 | -245 | -1,026 | -564 | -682 | -246 | -839 | -553 | -523 | -522 | -649 | 1,026 | 195 | 1,221 | -386 | 1,534 | -632 | 296 | -36 | -323 | -679 |
Vorderingen
| 2,040 | -2,318 | -278 | -973 | -626 | -1,387 | 1,064 | -1,354 | 209 | 332 | 572 | -2,009 | 132 | 990 | -749 | 1,861 | 386 | 1,822 | -2,365 | 3,936 | -2,525 | -727 | -2,333 | 1,106 | -331 | -1,226 | -2,588 | 2,419 | 628 | -1,818 | -304 | 894 | -501 | 1,026 | 3,673 | -2,831 | -576 | -488 | 322 | -691 | 381 | -733 | 761 | -1,525 | 394 | -127 | -88 | -576 | 404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1,682 | -1,292 | -1,595 | -89 | -738 | -844 | -1,020 | -165 | -760 | -624 | -1,001 | 210 | -736 | 164 | -958 | 1,126 | 291 | -421 | -901 | -7 | -296 | -608 | -230 | 255 | -488 | -350 | -474 | 297 | -450 | -358 | -483 | -40 | -780 | -196 | -313 | 1,511 | -92 | -462 | -608 | 278 | -214 | -431 | -489 | 439 | -424 | -67 | -95 | 387 | -255 | -168 | -163 | -130 | -288 | 470 | -295 | 870 | -116 | 125 | -293 | 509 | -326 | -101 | -483 |
Crediteuren
| 0 | 0 | 0 | 2,020 | 626 | 1,387 | -1,064 | 1,354 | -209 | -332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2,007 | 495 | -634 | 1,698 | -1,906 | -1,669 | 3,435 | 625 | 718 | 192 | 83 | 141 | -1,520 | 2,402 | 221 | 768 | 761 | 1,826 | -714 | 2,174 | -1,608 | -393 | -2,189 | 1,461 | -1,724 | -244 | -2,090 | 1,177 | -92 | -1,318 | 1,154 | 123 | -1,665 | 1,139 | 3,153 | -1,941 | 635 | -551 | -312 | -27 | -739 | -920 | -25 | -684 | -602 | -497 | -587 | -633 | -584 | -385 | -360 | -392 | -361 | 556 | 490 | 351 | -270 | 1,409 | -339 | -213 | 290 | -222 | -196 |
Overige Niet-Contante Posten
| 462 | 4,911 | 3,185 | 339 | 48 | 306 | -7 | 702 | 245 | 349 | 682 | 814 | 1,062 | 570 | 766 | 1,278 | -198 | 512 | 360 | 545 | 332 | 324 | 543 | 234 | 554 | 156 | 424 | 416 | 259 | 331 | 227 | 294 | 353 | 272 | 203 | 251 | 179 | -68 | 85 | 47 | -12 | 150 | 146 | 585 | 14 | 163 | 94 | 436 | 159 | -33 | 139 | 74 | -614 | 23 | 76 | 884 | 125 | 439 | 526 | 633 | 371 | 231 | 365 |
Kasstroom uit Operationele Activiteiten
| 4,074 | -1,287 | -1,053 | 4,830 | -1,326 | -789 | 3,747 | 2,511 | 1,048 | 846 | 249 | 2,166 | -772 | 3,785 | 534 | 3,890 | 134 | 2,589 | -813 | 3,845 | -1,172 | -113 | -1,366 | 3,274 | -1,761 | -193 | -1,810 | 2,666 | 69 | -944 | 1,373 | 1,279 | -1,916 | 1,457 | 3,334 | 1,157 | 783 | -869 | -713 | 1,038 | -736 | -882 | -133 | 700 | -758 | -390 | -234 | 774 | -531 | 123 | -16 | 174 | -34 | 1,597 | 655 | 2,297 | 13 | 2,184 | -7 | 1,252 | 487 | 308 | -351 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,026 | -1,052 | -1,160 | -1,218 | -848 | -715 | -757 | -909 | -446 | -461 | -494 | -661 | -523 | -652 | -684 | -814 | -508 | -767 | -802 | -770 | -593 | -803 | -635 | -820 | -746 | -656 | -597 | -707 | -473 | -502 | -475 | -567 | -345 | -460 | -317 | -603 | -301 | -264 | -225 | -276 | -299 | -202 | -194 | -185 | -160 | -150 | -116 | -303 | -173 | -101 | -95 | -140 | -73 | -79 | -59 | -146 | -72 | -51 | -65 | -39 | -50 | -65 | -57 |
Netto Overnames
| 25 | 3 | 6 | -38 | -241 | 75 | 307 | 10 | 60 | 42 | 4 | -1 | -20 | 1 | 19 | 102 | 69 | 454 | 428 | 447 | 351 | 432 | 358 | 30 | 334 | 3 | 271 | -170 | -216 | -148 | 0 | -27 | -22 | 77 | -103 | 95 | 0 | -12 | -2 | 203 | 304 | 0 | -56 | -21 | -32 | -15 | 0 | -241 | -232 | 140 | -61 | -24 | 13 | 159 | 45 | 28 | 0 | 133 | 0 | -1 | 1 | -57 | 0 |
Aankoop van Beleggingen
| -819 | -602 | -2 | -2,067 | 1,084 | 1,327 | -2,845 | -62 | -123 | -68 | -36 | -2,111 | 694 | -768 | -25 | -2,318 | -17 | -23 | -51 | -3 | -57 | -11 | -100 | -4,556 | -30 | 17 | -33 | 24 | -9 | 202 | -247 | -1,051 | 2,154 | -217 | -2,580 | -1,628 | 126 | -567 | -7 | 1 | 57 | 0 | -6 | -205 | 7 | 313 | 0 | 208 | 0 | 0 | 0 | 0 | -878 | -437 | -1,254 | 0 | 0 | 36 | 0 | 0 | 1 | 38 | 0 |
Verkoop/verval van Beleggingen
| -538 | 2,791 | 2,886 | -773 | 773 | 190 | 0 | -974 | 765 | -83 | 294 | -376 | 269 | -231 | 211 | -596 | 929 | 332 | 441 | -1,954 | 2,403 | 548 | 2,257 | -2,701 | 1,596 | 1,011 | 171 | -1,710 | 362 | 1,515 | 0 | 16 | -141 | 4 | 5 | 222 | 0 | -480 | 480 | -930 | 632 | 883 | 175 | -89 | -59 | 1,332 | 738 | -481 | 436 | -2 | 669 | 2,875 | 70 | 329 | 4 | 0 | -79 | -493 | 626 | 0 | 147 | 66 | 96 |
Overige Investeringsactiviteiten
| -149 | 1,984 | 2,743 | -3,284 | 1,676 | -184 | 15 | -1,237 | -52 | 95 | 4 | 3 | 121 | -200 | 1 | 9 | -1 | -445 | -424 | -445 | -347 | -411 | -353 | 17 | -334 | 4 | -269 | 2 | 217 | 166 | 4 | 10 | 136 | 22 | 103 | -1 | 5 | 3 | -7 | 21 | -35 | 10 | 72 | 254 | 9 | -252 | 1 | -188 | 521 | 80 | 793 | -278 | 19 | 90 | -82 | -1,054 | -1 | -3 | -2 | -559 | -16 | -12 | -19 |
Kasstroom uit Investeringsactiviteiten
| -2,339 | 1,140 | 1,730 | -4,096 | 768 | 693 | -3,280 | -1,935 | 204 | -475 | -232 | -3,146 | 541 | -1,620 | -478 | -3,617 | 472 | -449 | -408 | -2,725 | 1,757 | -245 | 1,527 | -8,030 | 820 | 379 | -457 | -2,561 | -119 | 1,233 | -718 | -1,619 | 1,782 | -574 | -2,892 | -1,915 | -170 | -1,320 | 246 | -981 | 659 | 691 | -9 | -246 | -235 | 1,228 | 623 | -1,005 | 116 | 119 | 637 | -442 | -849 | 62 | -1,346 | -1,172 | -152 | -378 | 559 | -599 | 83 | -30 | 20 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -130 | -230 | -341 | -523 | -209 | -21 | -248 | -7 | -1,372 | -1,394 | -7 | -400 | -920 | -365 | -853 | -290 | -2 | -1,510 | -1,275 | -789 | -201 | -102 | -91 | -217 | -716 | -14 | -20 | -36 | -1,089 | -170 | -6 | -7 | -11 | -210 | -354 | -1,119 | -746 | -2,829 | -8 | -154 | -79 | -76 | -469 | -1,100 | -144 | -36 | -108 | -67 | -32 | -5 | -49 | -76 | -75 | -18 | -69 | -27 | -9 | -642 | -1,290 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246 | 0 | 0 | -242 | 0 | 0 | 0 | 0 | -150 | -151 | 0 | 0 | -203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | -110 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -427 | 0 | 0 | 0 | -703 | 0 | 0 | 0 | -647 | 0 | 0 | 0 | -622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -601 | 0 | 0 | 0 | -588 | 0 | 0 | 0 | -559 | 0 | 0 | 0 | -530 | 0 | 0 | 0 | -501 | 0 | 0 | 0 | -479 | 0 | 0 | 0 | -477 | 0 | 0 | 0 | -474 | 0 | 0 | 0 | -367 | 0 | 0 | 0 | -237 | 0 | 0 | 0 | -187 | 0 |
Overige Financieringsactiviteiten
| -182 | -28 | 0 | 768 | -8 | -127 | -159 | -190 | -79 | 621 | -144 | 461 | 526 | -41 | -47 | 198 | -103 | -119 | 2,218 | -120 | -114 | -702 | -88 | 5,967 | 847 | -106 | 2,250 | -1 | 1,700 | -3 | 0 | -1 | 11 | 111 | 621 | 1,350 | 561 | 2,829 | 8 | 395 | -94 | 752 | 0 | 1,045 | 313 | 0 | 0 | 134 | -32 | 0 | 0 | 152 | 0 | 36 | 0 | 0 | 18 | 0 | 0 | -645 | -232 | 584 | 20 |
Kasstroom uit Financieringsactiviteiten
| -312 | -384 | -521 | 245 | -217 | -851 | -407 | -197 | -1,451 | 621 | -151 | 61 | -394 | -406 | -900 | -334 | -105 | -1,629 | 943 | -909 | -465 | -853 | -77 | 5,750 | 131 | -120 | 2,230 | -37 | 611 | -732 | -6 | -8 | 4 | -629 | 267 | 231 | -185 | 2,328 | 8 | 241 | -173 | 197 | -469 | -55 | 169 | -513 | -108 | 67 | -32 | -479 | -49 | 76 | -75 | -349 | -69 | -27 | -71 | -879 | -1,290 | -645 | -342 | 397 | 20 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -37 | 5 | 51 | -88 | -2 | 44 | -11 | -55 | 85 | 64 | 36 | 23 | 5 | -3 | 32 | -47 | -20 | -22 | 2 | -22 | 24 | 5 | 25 | 7 | -11 | 21 | 19 | 17 | -23 | -33 | 4 | 33 | 19 | 22 | -3 | -9 | -23 | -27 | 44 | 39 | 9 | 28 | 1 | -4 | -14 | -5 | -10 | -4 | -25 | 6 | -3 | -4 | -9 | 16 | -29 | 23 | -61 | 39 | 3 | 16 | -13 | 19 | 19 |
Netto Kasstroomverandering
| 1,386 | -526 | 207 | 891 | -777 | -903 | 49 | 324 | -114 | 1,056 | -98 | -896 | -620 | 1,756 | -812 | -108 | 481 | 489 | -276 | 189 | 144 | -1,206 | 109 | 1,001 | -821 | 87 | -18 | 85 | 538 | -476 | 653 | -315 | -115 | 276 | 706 | -536 | 405 | 112 | -415 | 337 | -241 | 34 | -610 | 395 | -838 | 320 | 271 | -168 | -472 | -231 | 569 | -196 | -967 | 1,326 | -789 | 1,121 | -271 | 966 | -735 | 24 | 215 | 694 | -292 |
Kaspositie aan het Einde van de Periode
| 3,196 | 1,810 | 2,336 | 2,129 | 1,238 | 2,015 | 2,918 | 2,869 | 2,545 | 2,659 | 1,603 | 1,701 | 2,597 | 3,217 | 1,461 | 2,273 | 2,381 | 1,900 | 1,411 | 1,687 | 1,498 | 1,354 | 2,560 | 2,451 | 1,450 | 2,271 | 2,184 | 2,202 | 2,117 | 1,579 | 2,055 | 1,402 | 1,717 | 1,832 | 1,556 | 850 | 1,386 | 981 | 869 | 1,284 | 947 | 1,188 | 1,154 | 1,764 | 1,369 | 2,207 | 1,887 | 1,616 | 1,784 | 2,256 | 2,487 | 1,918 | 2,114 | 3,081 | 1,755 | 2,544 | 1,423 | 1,694 | 728 | 1,463 | 1,439 | 1,224 | 530 |