Stemmer Imaging AG
FSX:S9I.DE
53.8 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30.821 | 27.491 | 33.321 | 34.598 | 37.98 | 40.394 | 42.393 | 40.592 | 36.51 | 35.875 | 30.597 | 34.81 | 32.981 | 31.727 | 27.797 | 25.172 | 22.977 | 29.235 | 31.843 | 30.494 | 29.537 | 28.701 | 27.219 | 23.509 | 26.161 | 27.103 | 25.423 | 21.947 | 23.92 | 22.31 | 21.479 | 20.595 |
Kosten van de omzet
| 18.494 | 23.487 | 25.404 | 21.324 | 22.792 | 24.583 | 26.657 | 25.435 | 22.852 | 22.07 | 18.481 | 21.524 | 20.391 | 19.304 | 17.435 | 15.905 | 14.72 | 18.44 | 21.39 | 18.565 | 18.607 | 17.959 | 18.275 | 15.338 | 16.828 | 17.17 | 16.183 | 13.809 | 16.116 | 14.085 | 14.043 | 13.262 |
Brutowinst
| 12.327 | 4.004 | 7.917 | 13.274 | 15.188 | 15.811 | 15.736 | 15.157 | 13.658 | 13.805 | 12.116 | 13.286 | 12.59 | 12.423 | 10.362 | 9.267 | 8.257 | 10.795 | 10.453 | 11.929 | 10.93 | 10.742 | 8.944 | 8.171 | 9.333 | 9.933 | 9.239 | 8.139 | 7.804 | 8.225 | 7.436 | 7.333 |
Brutowinstmarge
| 0.4 | 0.146 | 0.238 | 0.384 | 0.4 | 0.391 | 0.371 | 0.373 | 0.374 | 0.385 | 0.396 | 0.382 | 0.382 | 0.392 | 0.373 | 0.368 | 0.359 | 0.369 | 0.328 | 0.391 | 0.37 | 0.374 | 0.329 | 0.348 | 0.357 | 0.366 | 0.363 | 0.371 | 0.326 | 0.369 | 0.346 | 0.356 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.408 | 0 | 0 | 0 | 1.797 | 0 | 0 | 0 | 1.848 | 0 | 0 | 0 | 1.508 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.344 | 1.885 | 2.209 | 1.757 | 2.749 | 2.837 | 1.97 | 2.535 | 2.669 | 2.974 | 2.096 | 2.045 | 1.988 | 3.381 | 5.901 | 5.999 | 5.018 | 6.839 | 7.002 | 5.652 | 5.659 | 5.433 | 0 | 0 | 5.464 | 5.198 | 4.813 | 4.209 | 0 | 0 | 3.894 | 3.894 |
Overige kosten
| 2.883 | 1.002 | 0.144 | 0.662 | 0.506 | 9.51 | 6.418 | 8.717 | 8.783 | 9.322 | 7.374 | 9.704 | 9.369 | 9.73 | 6.01 | 8.594 | 12.422 | 10.918 | 0 | 9.383 | 10.347 | 8.444 | 8.985 | 6.009 | 8.359 | 10.407 | 7.427 | 6.291 | 8.41 | 5.909 | 6.491 | 5.745 |
Bedrijfskosten
| 8.227 | 0.883 | 2.065 | 9.453 | 9.305 | 9.51 | 6.418 | 8.717 | 8.783 | 9.322 | 7.374 | 9.704 | 9.369 | 9.73 | 6.01 | 8.594 | 12.422 | 10.918 | 14.311 | 9.383 | 10.347 | 8.444 | 8.985 | 6.009 | 8.359 | 10.407 | 7.427 | 6.291 | 8.41 | 5.909 | 6.491 | 5.745 |
Bedrijfsresultaat
| 4.1 | 3.121 | 5.852 | 3.821 | 5.883 | 6.301 | 8.543 | 6.44 | 4.875 | 4.483 | 4.092 | 3.66 | 3.221 | 2.693 | 2.099 | 0.673 | -4.758 | -0.125 | -2.604 | 2.536 | 1.554 | 1.879 | -0.041 | 2.162 | 0.963 | -0.474 | 1.813 | 1.847 | -0.605 | 2.316 | 0.945 | 1.588 |
Bedrijfsresultaat ratio
| 0.133 | 0.114 | 0.176 | 0.11 | 0.155 | 0.156 | 0.202 | 0.159 | 0.134 | 0.125 | 0.134 | 0.105 | 0.098 | 0.085 | 0.076 | 0.027 | -0.207 | -0.004 | -0.082 | 0.083 | 0.053 | 0.065 | -0.002 | 0.092 | 0.037 | -0.017 | 0.071 | 0.084 | -0.025 | 0.104 | 0.044 | 0.077 |
Totaal overige inkomsten en kosten netto
| -0.044 | -0.032 | 0.009 | -0.036 | -0.028 | -0.025 | 0.06 | -0.033 | -0.069 | -0.017 | 0.166 | 0.053 | -0.038 | 0.023 | -0.04 | -0.024 | -0.561 | -0.091 | -0.067 | -0.043 | 0.5 | 0.033 | 0.27 | 0.14 | 0.051 | 0.001 | -0.018 | 0.006 | 0.025 | -0.01 | -0.001 | 0.004 |
Inkomen voor belasting
| 4.056 | 3.089 | 5.861 | 3.785 | 5.855 | 6.276 | 8.603 | 6.407 | 4.806 | 4.466 | 4.096 | 3.635 | 3.183 | 2.716 | 2.059 | 0.649 | -4.726 | -0.215 | -3.925 | 2.503 | 1.083 | 2.331 | 0.229 | 2.302 | 1.014 | -0.473 | 1.794 | 1.854 | -0.581 | 2.306 | 0.943 | 1.593 |
Inkomen voor belasting ratio
| 0.132 | 0.112 | 0.176 | 0.109 | 0.154 | 0.155 | 0.203 | 0.158 | 0.132 | 0.124 | 0.134 | 0.104 | 0.097 | 0.086 | 0.074 | 0.026 | -0.206 | -0.007 | -0.123 | 0.082 | 0.037 | 0.081 | 0.008 | 0.098 | 0.039 | -0.017 | 0.071 | 0.084 | -0.024 | 0.103 | 0.044 | 0.077 |
Belastingkosten
| 1.183 | 0.856 | 1.624 | 1.083 | 1.647 | 1.693 | 2.074 | 1.866 | 1.226 | 1.143 | 0.992 | 0.726 | 0.746 | 0.716 | 0.666 | 0.043 | 0.223 | 0.158 | 0.68 | 0.659 | 0.071 | 0.722 | 0.181 | 0.589 | 0.304 | -0.169 | 0.598 | 0.521 | -0.319 | 0.722 | 0.268 | 0.478 |
Nettowinst
| 2.873 | 2.233 | 4.237 | 2.702 | 4.208 | 4.583 | 6.529 | 4.541 | 3.58 | 3.323 | 3.104 | 2.909 | 2.437 | 2 | 1.393 | 0.606 | -4.949 | -0.373 | -3.245 | 1.844 | 1.012 | 1.609 | 0.048 | 1.713 | 0.71 | -0.304 | 1.197 | 1.332 | -0.292 | 1.398 | 0.597 | 1.099 |
Nettowinstmarge
| 0.093 | 0.081 | 0.127 | 0.078 | 0.111 | 0.113 | 0.154 | 0.112 | 0.098 | 0.093 | 0.101 | 0.084 | 0.074 | 0.063 | 0.05 | 0.024 | -0.215 | -0.013 | -0.102 | 0.06 | 0.034 | 0.056 | 0.002 | 0.073 | 0.027 | -0.011 | 0.047 | 0.061 | -0.012 | 0.063 | 0.028 | 0.053 |
WPA (Winst Per Aandeel)
| 0.44 | 0.34 | 0.65 | 0.42 | 0.65 | 0.71 | 1 | 0.7 | 0.55 | 0.51 | 0.48 | 0.45 | 0.37 | 0.31 | 0.21 | 0.09 | -0.76 | -0.057 | -0.5 | 0.28 | 0.16 | 0.25 | 0.007 | 0.22 | 0.11 | -0.047 | 0.18 | 0.2 | -0.045 | 0.22 | 0.092 | 0.17 |
Verwaterde WPA
| 0.44 | 0.34 | 0.65 | 0.42 | 0.65 | 0.71 | 1 | 0.7 | 0.55 | 0.51 | 0.48 | 0.45 | 0.37 | 0.31 | 0.21 | 0.09 | -0.76 | -0.057 | -0.5 | 0.28 | 0.16 | 0.25 | 0.007 | 0.22 | 0.11 | -0.047 | 0.18 | 0.2 | -0.045 | 0.22 | 0.092 | 0.17 |
EBITDA
| 5.008 | 4.091 | 7.136 | 5.695 | 6.855 | 7.357 | 9.59 | 7.417 | 5.84 | 5.462 | 4.977 | 4.624 | 4.211 | 3.746 | 3.208 | 1.743 | 1.294 | 1.01 | -2.051 | 3.577 | 1.953 | 2.662 | 0.753 | 2.415 | 2.136 | 0.022 | 2.244 | 2.299 | -0.024 | 2.796 | 1.385 | 1.975 |
EBITDA ratio
| 0.162 | 0.149 | 0.212 | 0.165 | 0.181 | 0.182 | 0.225 | 0.183 | 0.16 | 0.152 | 0.165 | 0.133 | 0.127 | 0.118 | 0.115 | 0.069 | 0.056 | 0.034 | -0.064 | 0.117 | 0.066 | 0.078 | 0.028 | 0.115 | 0.082 | 0.001 | 0.089 | 0.105 | -0.001 | 0.125 | 0.064 | 0.096 |