Stemmer Imaging AG
FSX:S9I.DE
53.8 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 2.873 | 2.233 | 4.237 | 2.702 | 4.208 | 4.583 | 6.529 | 4.541 | 3.58 | 3.323 | 3.104 | 2.909 | 2.437 | 2 | 1.393 | 0.606 | -4.949 | -0.373 | -3.245 | 1.844 | 1.012 | 1.609 | 0.315 | 1.446 | -1.334 | 1.74 | 1.272 | 1.332 | -0.292 | 0.597 | 1.099 |
Afschrijvingen & Amortisatie
| 0.903 | 0.97 | 1.209 | 1.863 | 0.971 | 1.054 | 0.987 | 0.973 | 0.963 | 0.979 | 0.971 | 0.964 | 0.99 | 1.009 | 1.109 | 1.07 | 6.052 | 1.133 | 1.494 | 1.031 | 0.399 | 0.365 | 0.375 | 0.318 | 1.095 | 0.085 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.18 | 0 | 0 | 0 | -0.253 | 0 | 0 | 0 | -0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.135 | 0 | 0 | 0 | -0.117 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.489 | 6.671 | -0.466 | 4.025 | 1.368 | -1.075 | -1.366 | -2.457 | -2.254 | -2.934 | -2.438 | 1.049 | -1.618 | -2.322 | 1.111 | 2.107 | 0.803 | 0.476 | 1.212 | 0.225 | 2.239 | -6.217 | 0.69 | 0.719 | 0.511 | -2.331 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.894 | 5.966 | 3.919 | 5.605 | 2.266 | -1.77 | 0.169 | -5.678 | -1.775 | -3.644 | 1.255 | -3.317 | -1.575 | -3.27 | -1.831 | 1.033 | 4.785 | -2.336 | 0.028 | 3.152 | 1.53 | -2.586 | -2.228 | 1.968 | -0.868 | -3.497 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.383 | 6.671 | -4.385 | -1.58 | -0.898 | 0.695 | -1.535 | 3.221 | -0.479 | 0.71 | -3.693 | 4.366 | -0.043 | 0.948 | 2.942 | 1.074 | -3.982 | 2.812 | 1.184 | -2.927 | 0.709 | -3.631 | 2.918 | -1.249 | 1.379 | 1.166 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.169 | 1.425 | 2.032 | -1.032 | -3.788 | 0.947 | 1.514 | 1.432 | -0.005 | 0.46 | -1.661 | 0.425 | -0.075 | 0.225 | -0.169 | -0.383 | 1.131 | -0.234 | -0.705 | 0.093 | 1.087 | 0.614 | -0.976 | 0.943 | 0.936 | 0.444 | -1.272 | -1.332 | 0.292 | -0.597 | -1.099 |
Kasstroom uit Operationele Activiteiten
| 6.096 | 9.359 | 4.414 | 7.558 | 2.759 | 5.509 | 7.294 | 4.489 | 2.284 | 1.828 | -0.024 | 5.347 | 1.734 | 0.912 | 3.444 | 3.4 | 3.037 | 1.002 | -1.244 | 3.193 | 4.737 | -3.629 | 0.404 | 3.426 | 1.208 | -0.062 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.021 | -0.167 | -0.042 | -0.325 | -0.381 | -0.342 | -0.882 | -0.096 | -0.037 | -0.154 | -0.099 | -0.022 | -0.093 | -0.035 | -0.061 | -0.032 | -0.177 | -0.155 | -0.412 | -0.39 | -0.119 | -0.251 | -0.566 | -0.365 | -0.064 | -0.374 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -2.823 | 0 | 0.028 | -0.036 | 0.034 | 0.002 | -0.025 | 0.03 | 0.001 | 0.027 | 0.049 | 0.011 | 0.01 | 0.068 | 0.004 | 0 | 0 | -22.461 | -1.241 | -22.461 | 1.084 | -1.227 | -4.275 | -0.059 | 2.45 | -3.306 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.003 | 0 | 0 | -0.155 | -0.024 | 0 | -0.001 | -0.013 | 0.097 | -0.016 | -19.74 | -0.008 | -0.005 | 0 | 0 | 0 | -0.175 | 13.866 | 13.043 | -28.171 | -0.138 | 40.23 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.217 | 0 | 0 | 0.025 | -0.03 | 0 | 0 | 19.824 | 0.141 | 0.081 | 0.014 | 0.012 | 0 | 0 | 0 | 0 | 0.006 | 5.073 | 0.043 | -5.073 | 5.074 | 1.752 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.181 | -0.144 | 0.008 | -0.181 | -0.17 | -0.165 | -0.025 | 0.03 | -0.001 | 0.027 | 0.049 | 0.011 | -0.004 | 0.068 | -0.008 | 0.013 | 0.047 | 0.017 | -1.142 | 0.174 | 0.001 | -0.043 | -0.024 | 0.035 | 0.648 | -46.857 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.025 | -0.167 | -0.014 | -0.328 | -0.347 | -0.34 | -1.062 | -0.09 | -0.037 | -0.128 | 19.761 | 0.13 | -0.022 | -19.693 | -0.061 | -0.024 | -0.13 | -0.138 | -2.795 | -22.846 | 19.905 | 11.565 | -38.109 | 4.547 | 45.08 | -47.231 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.991 | -0.962 | -0.948 | -0.955 | -0.995 | -0.989 | -0.921 | -0.992 | -0.966 | -0.973 | -0.957 | -0.942 | -0.923 | -0.984 | -0.928 | -0.986 | -1.024 | -1.041 | 0.475 | 9.529 | -0.017 | -0.016 | -0.022 | 0 | -0.353 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -17.55 | 0 | -6.026 | 0 | -13.474 | 0 | -1.595 | 0 | -4.875 | 0 | -0.032 | 0 | -3.25 | 0 | 0 | 0 | 0 | 0 | -3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.044 | 0.005 | 6.196 | -0.001 | 0.058 | -0.026 | 0.007 | -0.017 | -0.011 | 0.006 | 0.084 | -0.003 | 0.017 | 0.02 | 0.104 | 0.131 | 0.297 | -0.075 | -1.51 | -0.027 | -0.009 | -0.01 | -3.258 | 0 | -0.036 | 48.219 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -18.585 | -0.957 | -0.778 | -0.956 | -20.437 | -1.015 | -0.914 | -1.009 | -5.852 | -0.967 | -0.873 | -0.945 | -4.156 | -0.964 | -0.824 | -0.855 | -0.727 | -1.116 | -4.285 | 9.502 | -0.026 | -0.026 | -3.28 | 0 | -0.756 | 48.219 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.048 | -0.078 | 0.045 | -0.022 | -0.019 | -0.033 | -0.234 | -0.019 | -0.037 | 0.006 | 0.263 | -0.197 | 0.035 | -0.004 | 0.04 | -0.018 | 0.055 | -0.341 | 0.165 | 46.257 | -0.077 | 0.074 | -46.714 | 46.73 | -0.045 | 0.009 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -15.466 | 8.157 | 3.667 | 6.252 | -18.044 | 4.121 | 5.084 | 3.371 | -3.642 | 0.739 | 19.127 | 4.335 | -2.409 | -19.749 | 2.599 | 2.503 | 2.235 | -0.593 | 10.124 | 36.106 | 24.539 | 7.984 | -40.982 | 54.703 | 45.487 | -0.817 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 30.261 | 45.727 | 37.57 | 33.903 | 27.651 | 45.695 | 41.574 | 36.49 | 33.119 | 36.761 | 36.022 | 16.895 | 12.56 | 14.969 | 34.718 | 32.119 | 29.616 | 27.381 | 46.257 | 36.133 | 46.257 | 21.718 | 13.734 | 54.716 | 51.757 | 6.27 | 0 | 0 | 0 | 0 | 0 |