SBS Transit Ltd
SGX:S61.SI
2.47 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 329.894 | 329.894 | 371.965 | 0 | -69.16 | 374.161 | 345.304 | 246.963 | 204.034 | -56.799 | 85.56 | 94.547 | 31.463 | 7.861 | 7.593 | 6.103 | 32.711 | 8.112 | 6.542 | 6.009 | 5.275 | 5.162 | 4.746 | 10.548 | 4.254 | 4.674 | 4.719 | 4.792 | 4.379 | 4.723 | 4.467 | 4.736 | 4.987 | 4.491 | 5.84 | 6.305 | 4.494 | 9.178 | 6.188 | 10.801 | 18.247 | 22.473 | 4.871 | 4.13 | 5.54 | 10.543 | 29.12 | 48.133 | 67.063 | 3.396 | 3.879 | 4.147 | 6.057 | -220.827 | 31.408 |
Kortetermijnbeleggingen
| 0 | 0 | 365.5 | 369.96 | 443.321 | 0 | 338.5 | 0 | 0 | 204.633 | 80 | 0 | 25.5 | 0 | 0 | 0 | 27 | 5.007 | 5.046 | 5.078 | 5.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.002 | 5.045 | 5.079 | 5.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441.654 | 200.241 |
Liquide middelen en kortetermijnbeleggingen
| 329.894 | 329.894 | 371.965 | 369.96 | 374.161 | 374.161 | 345.304 | 246.963 | 204.034 | 147.834 | 85.56 | 94.547 | 31.463 | 7.861 | 7.593 | 6.103 | 32.711 | 13.119 | 11.588 | 11.087 | 10.409 | 5.162 | 4.746 | 10.548 | 4.254 | 4.674 | 4.719 | 4.792 | 4.379 | 4.723 | 4.467 | 4.736 | 4.987 | 4.491 | 5.84 | 11.307 | 9.539 | 14.257 | 11.292 | 10.801 | 18.247 | 22.473 | 4.871 | 4.13 | 5.54 | 10.543 | 29.12 | 48.133 | 67.063 | 3.396 | 3.879 | 4.147 | 6.057 | 220.827 | 231.649 |
Nettovorderingen
| 194.918 | 194.918 | 270.95 | 0 | 265.009 | 153.919 | 233.016 | 256.231 | 234.08 | 132.497 | 272.085 | 127.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.538 | 21.307 |
Voorraad
| 127.884 | 127.884 | 119.876 | 0 | 113.421 | 113.421 | 102.649 | 108.106 | 101.482 | 111.885 | 111.98 | 126.135 | 130.571 | 132.172 | 128.392 | 120.111 | 117.142 | 111.728 | 107.997 | 98.419 | 94.012 | 85.752 | 73.836 | 69.016 | 59.695 | 57.683 | 54.953 | 50.589 | 48.365 | 46.232 | 45.18 | 44.428 | 43.727 | 45.107 | 43.144 | 42.575 | 42.833 | 39.306 | 36.731 | 33.673 | 33.402 | 32.761 | 30.792 | 30.181 | 30.347 | 30.6 | 30.368 | 29.962 | 29.144 | 29.652 | 30.032 | 31.96 | 30.598 | 11.038 | 12.577 |
Overige vlottende activa
| 94.093 | 94.093 | 33.528 | 404.15 | 0 | 67.875 | 28.116 | 0 | 19.292 | 108.902 | 17.938 | 90.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.576 | 0 |
Totaal vlottende activa
| 791.639 | 791.639 | 796.319 | 774.11 | 752.591 | 752.591 | 709.085 | 611.3 | 558.888 | 501.118 | 487.563 | 439.044 | 397.215 | 368.54 | 351.645 | 324.191 | 329.828 | 327.944 | 307.496 | 297.75 | 258.704 | 230.697 | 221.388 | 219.388 | 160.461 | 183.862 | 116.536 | 103.909 | 144.75 | 107.79 | 96.587 | 99.953 | 92.095 | 84.516 | 80.888 | 82.357 | 86.442 | 85.313 | 85.591 | 78.232 | 93.309 | 100.623 | 108.025 | 72.662 | 75.7 | 83.338 | 105.075 | 135.499 | 150.549 | 82.414 | 63.285 | 66.265 | 77.327 | 249.979 | 265.533 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 322.572 | 322.572 | 353.546 | 0 | 434.792 | 434.792 | 480.867 | 520.346 | 563.2 | 569.071 | 618.897 | 668.071 | 715.145 | 729.095 | 744.015 | 764.188 | 705.304 | 717.172 | 736.074 | 754.75 | 803.844 | 814.622 | 828.179 | 849.427 | 866.186 | 881.336 | 862.492 | 875.7 | 904.506 | 1,103.067 | 1,080.186 | 1,062.939 | 1,033.337 | 1,008.114 | 977.253 | 941.28 | 902.871 | 868.686 | 840.315 | 807.751 | 784.252 | 751.207 | 734.271 | 691.615 | 657.977 | 628.964 | 594.518 | 550.203 | 535.832 | 528.153 | 530.5 | 522.485 | 491.704 | 262.644 | 262.096 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 443.248 | 0 | 0 | 0 | 0 | 204.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | -443.248 | 0 | 0 | 0 | 0 | -204.524 | -79.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.529 | 0.504 | 0.531 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 21.625 | 0 | 20.855 | 0 | 20.729 | 0 | 20.75 | 32.108 | 27.065 | 32.327 | 26.695 | 27.61 | 21.54 | 26.289 | 23.868 | 22.658 | 21.68 | 28.081 | 26.387 | 24.529 | 22.737 | 26.668 | 24.216 | 22.223 | 20.354 | 18.67 | 17.219 | 15.833 | 14.961 | 12.622 | 11.102 | 9.507 | 8.551 | 7.473 | 6.522 | 5.549 | 4.407 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.78 | 22.405 | 1.476 | 436.32 | 0.849 | 21.578 | 0.492 | 1.988 | 4.633 | 6.311 | 86.455 | 6.279 | 3.385 | 4.192 | 3.591 | 3.86 | 6.021 | 4.64 | 3.764 | 4.433 | 2.537 | 8.258 | 8.266 | 8.043 | 7.795 | 7.225 | 7.761 | 7.256 | 26.929 | 32.228 | 42.395 | 36.443 | 45.97 | 48.47 | 23.694 | 27.296 | 32.408 | 34.809 | 36.963 | 49.943 | 52.539 | 56.743 | 11.027 | 11.029 | 11.105 | 11.214 | 11.005 | 10.919 | 10.79 | 11.14 | 10.967 | 17.527 | 16.907 | 2.126 | 1.995 |
Totaal niet-vlottende activa
| 344.977 | 344.977 | 375.877 | 436.32 | 456.37 | 456.37 | 502.109 | 554.442 | 594.898 | 607.709 | 652.238 | 701.96 | 740.07 | 759.576 | 771.474 | 790.706 | 733.005 | 749.893 | 766.225 | 783.712 | 829.118 | 849.548 | 860.661 | 879.693 | 894.335 | 907.231 | 887.472 | 898.789 | 946.396 | 1,147.917 | 1,133.683 | 1,108.889 | 1,087.858 | 1,064.057 | 1,007.469 | 974.654 | 940.19 | 904.907 | 877.767 | 857.694 | 836.791 | 807.95 | 745.298 | 702.644 | 669.082 | 640.178 | 605.523 | 561.122 | 546.622 | 539.293 | 541.467 | 540.012 | 508.611 | 264.77 | 264.091 |
Totaal activa
| 1,136.616 | 1,136.616 | 1,172.196 | 1,210.43 | 1,208.961 | 1,208.961 | 1,211.194 | 1,165.742 | 1,153.786 | 1,108.827 | 1,139.801 | 1,141.004 | 1,137.285 | 1,128.116 | 1,123.119 | 1,114.897 | 1,062.833 | 1,077.837 | 1,073.721 | 1,081.462 | 1,087.822 | 1,080.245 | 1,082.049 | 1,099.081 | 1,054.796 | 1,091.093 | 1,004.008 | 1,002.698 | 1,091.146 | 1,255.707 | 1,230.27 | 1,208.842 | 1,179.953 | 1,148.573 | 1,088.357 | 1,057.011 | 1,026.632 | 990.22 | 963.358 | 935.926 | 930.1 | 908.573 | 853.323 | 775.306 | 744.782 | 723.516 | 710.598 | 696.621 | 697.171 | 621.707 | 604.752 | 606.277 | 585.938 | 514.749 | 529.624 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.437 | 7.437 | 104.758 | 0 | 309.285 | 8.519 | 333.8 | 287.28 | 298.567 | 255.806 | 0.02 | 253.188 | 0.005 | 256.404 | 228.259 | 225.163 | 0 | 271.732 | 248.306 | 228.24 | 0.022 | 244.148 | 213.001 | 207.543 | 266.747 | 214.511 | 213.091 | 206.563 | 274.321 | 235.667 | 222.871 | 223.402 | 8.299 | 185.514 | 173.581 | 156.64 | 15.746 | 154.044 | 145.128 | 148.811 | 26.879 | 19.376 | 52.183 | 27.563 | 142.93 | 35.041 | 33.432 | 14.165 | 16.588 | 163.852 | 156.878 | 152.998 | 178.587 | 0 | 0 |
Kortlopende schulden
| 9.103 | 0 | 10.523 | 0 | 11.29 | 0 | 11.116 | 10.734 | 11.131 | 11.01 | 37.215 | 86.825 | 86.375 | 91.836 | 36.408 | 29.645 | 0 | 56.5 | 56.5 | 72 | 56 | 14.5 | 202.5 | 232.6 | 150 | 197.5 | 8 | 28.5 | 87.5 | 218.454 | 214.502 | 217.015 | 100.95 | 89.442 | 66.487 | 68.046 | 31.485 | 21.543 | 18.577 | 2.131 | 1.253 | 19 | 117.7 | 57 | 28.5 | 0 | 1.641 | 1.646 | 0 | 38 | 31.5 | 20.5 | 1.549 | 0 | 0 |
Belastingschulden
| 26.31 | 0 | 28.293 | 0 | 31.076 | 0 | 36.259 | 44.464 | 33.879 | 35.852 | 31.903 | 35.587 | 30.612 | 33.093 | 31.365 | 30.526 | 31.394 | 30.931 | 24.773 | 18.14 | 9.309 | 5.974 | 4.117 | 1.876 | 0.067 | 0.041 | 0.055 | 0.058 | 0.043 | 0.044 | 0.065 | 0.073 | 0.062 | 0.064 | 0.085 | 0.083 | 0.069 | 0.061 | 0.081 | 0.079 | 0.069 | 0.061 | 1.475 | 1.474 | 1.462 | 1.438 | 1.282 | 0.772 | 0.32 | 1.864 | 1.879 | 1.901 | 2.627 | 0 | 0 |
Uitgestelde opbrengsten
| 8.491 | 0 | 2.907 | 0 | 26.08 | 0 | -333.8 | 62.334 | 49.954 | 70.837 | 325.653 | 56.044 | 309.678 | 53.462 | 51.339 | 50.242 | 0 | 51.341 | 46.232 | 40.269 | 303.554 | 28.278 | 26.619 | 25.478 | 0.067 | 25.033 | 25.452 | 25.966 | 0.043 | 27.115 | 27.619 | 27.49 | 254.03 | 29.542 | 29.894 | 30.198 | 185.795 | 30.554 | 30.591 | 31.043 | 162.607 | 172.828 | 141.004 | 146.159 | 36.686 | 0 | 147.731 | 151.434 | 0 | 0 | 0 | 39.781 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 340.165 | 357.759 | 294.115 | 420.44 | 69.158 | 407.294 | 411.171 | 23.949 | 23.758 | 24.35 | 23.907 | 22.986 | 23.552 | 23.09 | 23.698 | 23.371 | 367.278 | 22.794 | 23.86 | 23.822 | 23.64 | 23.613 | 23.224 | 24.189 | 24.959 | 24.305 | 25.58 | 25.462 | 24.444 | 23.859 | 23.869 | 23.447 | 123.161 | 22.741 | 22.063 | 22.212 | 22.188 | 22.556 | 22.736 | 22.914 | 22.172 | 22.207 | 22.798 | 22.115 | 19.992 | 176.935 | 19.992 | 19.992 | 185.588 | 39.25 | 38.546 | 19.992 | 37.948 | 151.528 | 260.815 |
Totaal kortlopende verplichtingen
| 365.196 | 365.196 | 412.303 | 420.44 | 415.813 | 415.813 | 422.287 | 384.297 | 383.41 | 362.003 | 386.795 | 419.043 | 419.61 | 424.792 | 339.704 | 328.421 | 367.278 | 402.367 | 374.898 | 364.331 | 383.216 | 310.539 | 465.344 | 489.81 | 441.773 | 461.349 | 272.123 | 286.491 | 386.308 | 505.095 | 488.861 | 491.354 | 486.44 | 327.239 | 292.025 | 277.096 | 255.214 | 228.697 | 217.032 | 204.899 | 212.911 | 233.411 | 333.685 | 252.837 | 228.108 | 211.976 | 202.796 | 187.237 | 202.176 | 241.102 | 226.924 | 233.271 | 218.084 | 151.528 | 260.815 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.369 | 0 | 8.787 | 0 | 57.87 | 0 | 68.005 | 73.39 | 80.481 | 45.789 | 59.311 | 66.015 | 71.801 | 72.315 | 148.892 | 151.435 | 75 | 75 | 100 | 125 | 125 | 200 | 50 | 50 | 66 | 100 | 250 | 250 | 250 | 306.709 | 296.913 | 293.223 | 381.576 | 368.816 | 339.774 | 328.746 | 322.608 | 318.63 | 306.888 | 287.987 | 276.911 | 250 | 100 | 100 | 100 | 100 | 103.394 | 103.3 | 103.067 | 2.477 | 2.38 | 1.961 | 2.397 | 50 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.532 | 0 | 4.064 | 0 | 4.634 | 0 | 4.349 | 4.693 | 4.772 | 5.409 | 5.843 | 6.253 | 6.248 | 6.38 | 6.051 | 6.186 | 6.326 | 6.48 | 6.639 | 6.799 | 6.958 | 7.124 | 7.303 | 7.495 | 7.709 | 7.923 | 8.089 | 8.214 | 8.426 | 7.924 | 7.884 | 7.84 | 7.754 | 7.56 | 7.457 | 7.103 | 7.077 | 6.489 | 6.602 | 5.706 | 5.495 | 12.711 | 12.705 | 12.537 | 12.622 | 12.69 | 12.181 | 12.115 | 12.538 | 12.529 | 12.344 | 12.343 | 12.509 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20.865 | 0 | 22.424 | 0 | 21.762 | 0 | 28.651 | 35.578 | 44.619 | 53.002 | 62.676 | 70.364 | 74.94 | 77.446 | 79.278 | 80.438 | 77.676 | 80.625 | 81.604 | 83.012 | 87.112 | 91.014 | 88.748 | 87.028 | 85.554 | 81.367 | 78.336 | 74.291 | 71.545 | 67.948 | 66.263 | 61.067 | 58.207 | 64.501 | 63.856 | 62.155 | 60.919 | 59.572 | 57.748 | 57.558 | 56.233 | 54.391 | 51.127 | 50.452 | 49.445 | 48.41 | 46.351 | 44.851 | 42.831 | 39.263 | 36.145 | 33.643 | 30.772 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 40.978 | 71.744 | 38.47 | 123.27 | 44.241 | 128.507 | 43.611 | 38.902 | 38.939 | 38.77 | 38.15 | 38.772 | 37.945 | 38.102 | 36.561 | 37.056 | 38.153 | 37.485 | 36.311 | 36.172 | 36.31 | 36.3 | 36.723 | 35.831 | 35.775 | 35.111 | 34.397 | 34.904 | 36.173 | 36.309 | 35.777 | 35.402 | -64.103 | 35.83 | 36.626 | 36.586 | 36.523 | 34.992 | 34.777 | 34.679 | 36.493 | 23.625 | 23.507 | 23.089 | 22.976 | 23.107 | 19.992 | 19.992 | 19.992 | 19.992 | 19.992 | 19.992 | 34.075 | 73.53 | 44.57 |
Totaal niet-vlottende verplichtingen
| 71.744 | 71.744 | 73.745 | 123.27 | 128.507 | 128.507 | 144.616 | 152.563 | 168.811 | 142.97 | 165.98 | 181.404 | 190.934 | 194.243 | 270.782 | 275.115 | 197.155 | 199.59 | 224.554 | 250.983 | 255.38 | 334.438 | 182.774 | 180.354 | 195.038 | 224.401 | 370.822 | 367.409 | 366.144 | 418.89 | 406.837 | 397.532 | 383.434 | 476.707 | 447.713 | 434.59 | 427.127 | 419.683 | 406.015 | 385.93 | 375.132 | 340.727 | 187.339 | 186.078 | 185.043 | 184.207 | 181.918 | 180.258 | 178.428 | 74.261 | 70.861 | 67.939 | 79.753 | 123.53 | 44.57 |
Totaal passiva
| 436.94 | 436.94 | 486.048 | 543.71 | 544.32 | 544.32 | 566.903 | 536.86 | 552.221 | 504.973 | 552.775 | 600.447 | 610.544 | 619.035 | 610.486 | 603.536 | 564.433 | 601.957 | 599.452 | 615.314 | 638.596 | 644.977 | 648.118 | 670.164 | 636.811 | 685.75 | 642.945 | 653.9 | 752.452 | 923.985 | 895.698 | 888.886 | 869.874 | 803.946 | 739.738 | 711.686 | 682.341 | 648.38 | 623.047 | 590.829 | 588.043 | 574.138 | 521.024 | 438.915 | 413.151 | 396.183 | 384.714 | 367.495 | 380.604 | 315.363 | 297.785 | 301.21 | 297.837 | 275.058 | 305.385 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 101.436 | 101.436 | 100.783 | 666.72 | 100.783 | 100.783 | 100.499 | 100.499 | 100.499 | 100.499 | 100.499 | 100.499 | 100.499 | 100.499 | 100.499 | 100.421 | 100.162 | 100.163 | 100.163 | 99.09 | 98.873 | 98.713 | 98.371 | 97.96 | 97.138 | 96.983 | 96.031 | 94.838 | 94.786 | 94.786 | 94.786 | 94.579 | 94.579 | 94.579 | 94.506 | 93.875 | 93.875 | 93.875 | 93.875 | 93.875 | 93.875 | 93.875 | 93.875 | 93.875 | 93.875 | 93.875 | 93.741 | 93.603 | 92.973 | 92.649 | 92.31 | 92.31 | 92.31 | 0 | 0 |
Ingehouden winsten
| 556.73 | 556.73 | 540.44 | 0 | 523.549 | 523.549 | 503.72 | 487.325 | 460.317 | 463.09 | 446.262 | 399.881 | 385.699 | 369.282 | 371.557 | 369.5 | 359.61 | 335.391 | 333.741 | 326.601 | 309.831 | 296.757 | 296.988 | 292.526 | 282.281 | 274.071 | 273.532 | 269.52 | 261.4 | 260.979 | 260.594 | 257.739 | 252.927 | 252.644 | 250.76 | 248.49 | 245.191 | 243.5 | 242.656 | 244.536 | 241.66 | 238.725 | 236.552 | 240.568 | 235.732 | 231.325 | 230.133 | 233.587 | 221.727 | 211.418 | 212.521 | 210.882 | 194.4 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 41.51 | 41.51 | 0.596 | 0 | 40.309 | 40.309 | -0.193 | 41.058 | 40.749 | 40.265 | 0 | 40.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 40.265 | 0 | 0 | 0 | 40.072 | 0 | 0 | 0 | 40.265 | 0 | 40.543 | 39.3 | 40.577 | 41.44 | 38.628 | 40.326 | 40.365 | 40.457 | 40.522 | 39.798 | 38.572 | 38.431 | 38.566 | 34.289 | -8.5 | -15.56 | -17.492 | -24.043 | -20.808 | -32.362 | -37.427 | -2.596 | 3.353 | 2.96 | 5.225 | 4.465 | 3.78 | 6.686 | 6.522 | 1.835 | 1.872 | 1.948 | 2.024 | 2.133 | 2.01 | 1.936 | 1.867 | 2.277 | 2.136 | 1.875 | 1.391 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 699.676 | 699.676 | 682.084 | 666.72 | 664.641 | 664.641 | 644.291 | 628.882 | 601.565 | 603.854 | 587.026 | 540.557 | 526.741 | 509.081 | 512.633 | 511.361 | 498.4 | 475.88 | 474.269 | 466.148 | 449.226 | 435.268 | 433.931 | 428.917 | 417.985 | 405.343 | 361.063 | 348.798 | 338.694 | 331.722 | 334.572 | 319.956 | 310.079 | 344.627 | 348.619 | 345.325 | 344.291 | 341.84 | 340.311 | 345.097 | 342.057 | 334.435 | 332.299 | 336.391 | 331.631 | 327.333 | 325.884 | 329.126 | 316.567 | 306.344 | 306.967 | 305.067 | 288.101 | 239.691 | 224.239 |
Totaal eigen vermogen
| 699.676 | 699.676 | 682.084 | 666.72 | 664.641 | 664.641 | 644.291 | 628.882 | 601.565 | 603.854 | 587.026 | 540.557 | 526.741 | 509.081 | 512.633 | 511.361 | 498.4 | 475.88 | 474.269 | 466.148 | 449.226 | 435.268 | 433.931 | 428.917 | 417.985 | 405.343 | 361.063 | 348.798 | 338.694 | 331.722 | 334.572 | 319.956 | 310.079 | 344.627 | 348.619 | 345.325 | 344.291 | 341.84 | 340.311 | 345.097 | 342.057 | 334.435 | 332.299 | 336.391 | 331.631 | 327.333 | 325.884 | 329.126 | 316.567 | 306.344 | 306.967 | 305.067 | 288.101 | 239.691 | 224.239 |
Totaal passiva en aandeelhoudersvermogen
| 1,136.616 | 1,136.616 | 1,172.196 | 1,210.43 | 1,208.961 | 1,208.961 | 1,211.194 | 1,165.742 | 1,153.786 | 1,108.827 | 1,139.801 | 1,141.004 | 1,137.285 | 1,128.116 | 1,123.119 | 1,114.897 | 1,062.833 | 1,077.837 | 1,073.721 | 1,081.462 | 1,087.822 | 1,080.245 | 1,082.049 | 1,099.081 | 1,054.796 | 1,091.093 | 1,004.008 | 1,002.698 | 1,091.146 | 1,255.707 | 1,230.27 | 1,208.842 | 1,179.953 | 1,148.573 | 1,088.357 | 1,057.011 | 1,026.632 | 990.22 | 963.358 | 935.926 | 930.1 | 908.573 | 853.323 | 775.306 | 744.782 | 723.516 | 710.598 | 696.621 | 697.171 | 621.707 | 604.752 | 606.277 | 585.938 | 514.749 | 529.624 |