SIA Engineering Company Limited
SGX:S59.SI
2.37 (SGD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 268.7 | 288.517 | 291.7 | 513.983 | 261.9 | 433.8 | 208.1 | 362.217 | 302.6 | 263.531 | 219.994 | 223 | 229.3 | 252.1 | 254.6 | 258.1 | 256 | 255.9 | 251.3 | 257.7 | 276.4 | 271 | 274.7 | 272.8 | 295.4 | 272.3 | 264.8 | 271.6 | 294.2 | 275.2 | 266 | 277.3 | 275.991 | 265.3 | 285.2 | 294.1 | 311.115 | 283.8 | 293.9 | 289.4 | 283.516 | 278.2 | 284.5 | 300.5 | 316.487 | 303.4 | 272.4 | 277.6 | 272.011 | 269.5 | 277.1 | 288.3 | 272.616 | 241.5 | 248.1 | 244.2 | 451.7 | 426.4 |
Kosten van de omzet
| 0 | 314.624 | 0 | 458.071 | 0 | 385.1 | 0 | 328.118 | 257.3 | 278.131 | 175.997 | 197.6 | 154.7 | 175.7 | 178.5 | 177.1 | 168.5 | 169.6 | 168 | 181.3 | 185.1 | 183.4 | 184.1 | 184.5 | 193.4 | 182.1 | 177.2 | 200.2 | 179.9 | 171.1 | 166.9 | 177.7 | 169.088 | 160.1 | 178.7 | 188.3 | 194.919 | 186.6 | 193.6 | 193.5 | 190.403 | 180.3 | 55.7 | 97.4 | -56.525 | 108.1 | 49 | 54.3 | 54.425 | 46.6 | 57.3 | 65.6 | 58.613 | 53.5 | 54.9 | 53.4 | 0 | 0 |
Brutowinst
| 268.7 | -26.107 | 291.7 | 55.912 | 261.9 | 48.7 | 208.1 | 34.099 | 45.3 | -14.6 | 43.997 | 25.4 | 74.6 | 76.4 | 76.1 | 81 | 87.5 | 86.3 | 83.3 | 76.4 | 91.3 | 87.6 | 90.6 | 88.3 | 102 | 90.2 | 87.6 | 71.4 | 114.3 | 104.1 | 99.1 | 99.6 | 106.903 | 105.2 | 106.5 | 105.8 | 116.196 | 97.2 | 100.3 | 95.9 | 93.113 | 97.9 | 228.8 | 203.1 | 373.012 | 195.3 | 223.4 | 223.3 | 217.586 | 222.9 | 219.8 | 222.7 | 214.003 | 188 | 193.2 | 190.8 | 451.7 | 426.4 |
Brutowinstmarge
| 1 | -0.09 | 1 | 0.109 | 1 | 0.112 | 1 | 0.094 | 0.15 | -0.055 | 0.2 | 0.114 | 0.325 | 0.303 | 0.299 | 0.314 | 0.342 | 0.337 | 0.331 | 0.296 | 0.33 | 0.323 | 0.33 | 0.324 | 0.345 | 0.331 | 0.331 | 0.263 | 0.389 | 0.378 | 0.373 | 0.359 | 0.387 | 0.397 | 0.373 | 0.36 | 0.373 | 0.342 | 0.341 | 0.331 | 0.328 | 0.352 | 0.804 | 0.676 | 1.179 | 0.644 | 0.82 | 0.804 | 0.8 | 0.827 | 0.793 | 0.772 | 0.785 | 0.778 | 0.779 | 0.781 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 5 | 6.3 | 6.6 | 12.4 | 12.5 | 12.1 | 12.8 | 11.7 | 12.3 | 12.5 | 12.8 | 12.6 | 12.1 | 12.8 | 12.6 | 12.6 | 12.2 | 12.6 | 12.3 | 12.743 | 13.1 | 12.9 | 14.3 | 13.479 | 12.3 | 12.3 | 12.4 | 12.381 | 12 | 30.5 | 12.2 | 181.275 | 11.7 | 45.9 | 42.5 | 46.271 | 45.8 | 42.6 | 39.5 | 31.002 | 36.4 | 30.7 | 39.7 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 596.301 | 0 | 69.883 | 0 | 59.2 | 0 | 59.466 | 60.1 | 48.278 | 41.665 | 53.8 | 4.7 | 5 | 6.3 | 6.6 | 12.4 | 12.5 | 12.1 | 12.8 | 11.7 | 12.3 | 12.5 | 12.8 | 12.6 | 12.1 | 12.8 | 12.6 | 12.6 | 12.2 | 12.6 | 12.3 | 12.743 | 13.1 | 12.9 | 14.3 | 13.479 | 12.3 | 12.3 | 12.4 | 12.381 | 12 | 30.5 | 12.2 | 181.275 | 11.7 | 45.9 | 42.5 | 46.271 | 45.8 | 42.6 | 39.5 | 31.002 | 36.4 | 30.7 | 39.7 | 0 | 0 |
Overige kosten
| 267.7 | -629.451 | 295.1 | 0 | 261.5 | 0 | 220.6 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 4.9 | 4 | 2.421 | 2.9 | 3.1 | 4.8 | 3.458 | 1 | 0.1 | 6.7 | -6.609 | 4.8 | 0.1 | 0 | -370.78 | -343.1 |
Bedrijfskosten
| 267.7 | -31.763 | 295.1 | 69.883 | 261.5 | 59.2 | 220.6 | 59.466 | 60.1 | 48.278 | 41.665 | 48.5 | 57 | 60.3 | 55.5 | 63.3 | 68.1 | 70.4 | 72 | 66.2 | 67.2 | 69.4 | 71.1 | 70.2 | 78.1 | 65 | 63.1 | 73 | 86.8 | 75.1 | 72.1 | 78.7 | 83.84 | 80.9 | 90.6 | 85.1 | 82.031 | 72 | 71.8 | 68.2 | 62.227 | 66.7 | 197.2 | 168.7 | 340.502 | 166.9 | 189.4 | 188.6 | 186.981 | 188.4 | 185.4 | 186.5 | 172.79 | 166.2 | 158.1 | 178.5 | 370.78 | 343.1 |
Bedrijfsresultaat
| 1 | 5.656 | -3.4 | -13.971 | 0.4 | -10.5 | -12.5 | -25.367 | -14.8 | -62.878 | 2.332 | -23.1 | 14.3 | 16.1 | 19.6 | 17.7 | 19.4 | 15.9 | 11.3 | 10.2 | 20.6 | 18.2 | 19.5 | 18.1 | 23.9 | 25.2 | 24.5 | -1.6 | 27.5 | 29 | 27 | 20.9 | 23.063 | 24.3 | 15.9 | 20.7 | 34.165 | 25.2 | 28.5 | 27.7 | 30.886 | 31.2 | 31.6 | 34.4 | 32.51 | 28.4 | 34 | 34.7 | 30.605 | 34.5 | 34.4 | 36.2 | 41.213 | 21.8 | 35.1 | 12.3 | 68.64 | 72.3 |
Bedrijfsresultaat ratio
| 0.004 | 0.02 | -0.012 | -0.027 | 0.002 | -0.024 | -0.06 | -0.07 | -0.049 | -0.239 | 0.011 | -0.104 | 0.062 | 0.064 | 0.077 | 0.069 | 0.076 | 0.062 | 0.045 | 0.04 | 0.075 | 0.067 | 0.071 | 0.066 | 0.081 | 0.093 | 0.093 | -0.006 | 0.093 | 0.105 | 0.102 | 0.075 | 0.084 | 0.092 | 0.056 | 0.07 | 0.11 | 0.089 | 0.097 | 0.096 | 0.109 | 0.112 | 0.111 | 0.114 | 0.103 | 0.094 | 0.125 | 0.125 | 0.113 | 0.128 | 0.124 | 0.126 | 0.151 | 0.09 | 0.141 | 0.05 | 0.152 | 0.17 |
Totaal overige inkomsten en kosten netto
| 32.2 | 7.489 | 30.3 | 47.459 | 26.6 | 30.749 | 25.3 | 45.249 | -8 | 68.039 | -11.307 | -43.4 | 36.4 | 40.9 | 31.5 | 28 | 1.9 | 22.3 | 31.9 | 33.9 | 15.7 | 0.7 | 0.9 | 0.5 | 0.9 | 34.7 | 17.8 | 202.7 | 20.3 | 27.9 | 23.4 | 26 | 23.549 | 27.8 | 31.2 | 38.9 | 30.382 | 44.7 | 52.4 | 50.9 | 44.667 | 44.7 | 44.2 | 44.4 | 43.114 | 43.9 | 44 | 42.5 | 37.278 | 35.2 | 41.6 | 46.3 | 37.492 | 38.8 | 36.2 | 39.7 | 36.46 | 39 |
Inkomen voor belasting
| 33.2 | 13.145 | 26.9 | 10.445 | 27 | -3.6 | 12.8 | -8.723 | -22.8 | -7.179 | -8.975 | -66.5 | 50.7 | 57 | 51.1 | 45.7 | 53.6 | 38.2 | 43.2 | 44.1 | 61.9 | 60.3 | 43.9 | 40.3 | 51.8 | 59.9 | 42.3 | 201.1 | 47.8 | 56.9 | 50.4 | 46.9 | 46.612 | 52.1 | 47.1 | 59.6 | 64.547 | 69.9 | 80.9 | 78.6 | 75.553 | 75.9 | 75.8 | 78.8 | 75.624 | 72.3 | 78 | 77.2 | 67.883 | 69.7 | 76 | 82.5 | 78.705 | 60.6 | 71.3 | 52 | 105.1 | 111.3 |
Inkomen voor belasting ratio
| 0.124 | 0.046 | 0.092 | 0.02 | 0.103 | -0.008 | 0.062 | -0.024 | -0.075 | -0.027 | -0.041 | -0.298 | 0.221 | 0.226 | 0.201 | 0.177 | 0.209 | 0.149 | 0.172 | 0.171 | 0.224 | 0.223 | 0.16 | 0.148 | 0.175 | 0.22 | 0.16 | 0.74 | 0.162 | 0.207 | 0.189 | 0.169 | 0.169 | 0.196 | 0.165 | 0.203 | 0.207 | 0.246 | 0.275 | 0.272 | 0.266 | 0.273 | 0.266 | 0.262 | 0.239 | 0.238 | 0.286 | 0.278 | 0.25 | 0.259 | 0.274 | 0.286 | 0.289 | 0.251 | 0.287 | 0.213 | 0.233 | 0.261 |
Belastingkosten
| 0 | 2.216 | 6.8 | 1.142 | 0 | -1.1 | 0 | 0.107 | -13.3 | -5.324 | -5.133 | -10.9 | -0.7 | 4.7 | 5.5 | 4.5 | 5.1 | 4.6 | 4.9 | 3.5 | 6.3 | 5.2 | 5.5 | 4.1 | 4.8 | 6.3 | 5.5 | 1.3 | 4.8 | 5.9 | 4.9 | 5.2 | 5.544 | 5.3 | 4.3 | 4.9 | -2.128 | 8.2 | 8.7 | 8.2 | 8.08 | 8.2 | 7.8 | 7.8 | 8.204 | 8.4 | 6 | 8.5 | 6.453 | 8.8 | 8.8 | 10.8 | 3.877 | 4.3 | 9.7 | 6.6 | -6.861 | 9.9 |
Nettowinst
| 33.2 | 10.924 | 26.9 | 59.323 | 27 | 33.9 | 12.8 | 32.489 | 42.6 | 25.028 | 7.751 | -19 | 52.2 | 54 | 46 | 41.6 | 49.3 | 33.1 | 38 | 40.5 | 56.2 | 55.3 | 38.6 | 36.7 | 45.9 | 52.6 | 35.5 | 198.4 | 41.4 | 49.4 | 44.5 | 41.3 | 41.376 | 46.3 | 42.1 | 53.5 | 65.176 | 60.5 | 71 | 69 | 65.855 | 67 | 67.1 | 70.1 | 66.332 | 63.5 | 71.2 | 68.1 | 60.92 | 60.3 | 66.5 | 70.8 | 75.928 | 56 | 61.1 | 45.1 | 103.9 | 101.3 |
Nettowinstmarge
| 0.124 | 0.038 | 0.092 | 0.115 | 0.103 | 0.078 | 0.062 | 0.09 | 0.141 | 0.095 | 0.035 | -0.085 | 0.228 | 0.214 | 0.181 | 0.161 | 0.193 | 0.129 | 0.151 | 0.157 | 0.203 | 0.204 | 0.141 | 0.135 | 0.155 | 0.193 | 0.134 | 0.73 | 0.141 | 0.18 | 0.167 | 0.149 | 0.15 | 0.175 | 0.148 | 0.182 | 0.209 | 0.213 | 0.242 | 0.238 | 0.232 | 0.241 | 0.236 | 0.233 | 0.21 | 0.209 | 0.261 | 0.245 | 0.224 | 0.224 | 0.24 | 0.246 | 0.279 | 0.232 | 0.246 | 0.185 | 0.23 | 0.238 |
WPA (Winst Per Aandeel)
| 0.03 | 0.01 | 0.024 | 0.053 | 0.024 | 0.03 | 0.011 | 0.029 | 0.038 | 0.022 | 0.007 | -0.017 | 0.047 | 0.048 | 0.041 | 0.037 | 0.044 | 0.03 | 0.034 | 0.036 | 0.05 | 0.05 | 0.034 | 0.033 | 0.041 | 0.047 | 0.032 | 0.18 | 0.037 | 4.4 | 0.04 | 0.037 | 0 | 0.041 | 0.038 | 0.048 | 0 | 0.054 | 0.064 | 0.062 | 0 | 0.061 | 0.061 | 0.064 | 0 | 0.058 | 0.065 | 0.062 | 0 | 0.055 | 0.061 | 0.065 | 0 | 0.052 | 0.057 | 0.042 | 0.1 | 0.1 |
Verwaterde WPA
| 0.03 | 0.01 | 0.024 | 0.053 | 0.024 | 0.03 | 0.011 | 0.029 | 0.038 | 0.022 | 0.007 | -0.017 | 0.047 | 0.048 | 0.041 | 0.037 | 0.044 | 0.03 | 0.034 | 0.036 | 0.05 | 0.049 | 0.034 | 0.033 | 0.041 | 0.047 | 0.032 | 0.18 | 0.037 | 4.39 | 0.04 | 0.037 | 0 | 0.041 | 0.037 | 0.048 | 0 | 0.054 | 0.063 | 0.062 | 0 | 0.06 | 0.06 | 0.063 | 0 | 0.058 | 0.064 | 0.062 | 0 | 0.055 | 0.06 | 0.065 | 0 | 0.052 | 0.056 | 0.042 | 0.1 | 0.1 |
EBITDA
| 8.227 | 5.696 | 10.951 | 18.006 | 7.951 | 21.9 | -4.62 | -2.127 | -76.732 | -31.01 | 35.534 | 14.9 | 70.058 | 36.2 | 38.6 | 36.2 | 67.056 | 29.3 | 24.6 | 23.9 | 65.932 | 33.8 | 34.9 | 33.2 | 65.973 | 38.6 | 37.7 | 10.6 | 59.286 | 40 | 37.8 | 31.6 | 57.453 | 35.3 | 26.6 | 31.1 | 74.779 | 34.5 | 37.4 | 36.4 | 217.954 | 40.1 | 39.9 | 43.1 | 216.282 | 38.1 | 43.9 | 44.4 | 200.95 | 44.4 | 44.3 | 45.8 | 202.358 | 31.5 | 44.9 | 22.4 | 80.92 | 83.3 |
EBITDA ratio
| 0.031 | 0.02 | 0.038 | 0.035 | 0.03 | 0.05 | -0.022 | 0.017 | 0.055 | -0.118 | 0.162 | 0.067 | 0.319 | 0.311 | 0.274 | 0.252 | 0.262 | 0.197 | 0.225 | 0.225 | 0.239 | 0.274 | 0.209 | 0.199 | 0.223 | 0.261 | 0.211 | 0.264 | 0.202 | 0.171 | 0.22 | 0.208 | 0.207 | 0.238 | 0.094 | 0.219 | 0.239 | 0.122 | 0.306 | 0.125 | 0.769 | 0.144 | 0.14 | 0.291 | 0.683 | 0.126 | 0.161 | 0.16 | 0.739 | 0.165 | 0.16 | 0.159 | 0.742 | 0.13 | 0.181 | 0.092 | 0.179 | 0.195 |