Sembcorp Marine Ltd

SGX:S51.SI

1.82 (SGD) • At close May 6, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Omzet 7,291.4881,947.1951,862.2151,510.282,882.564,887.8662,387.3543,544.8164,968.1325,832.5955,525.8824,430.1233,960.234,554.8635,724.7425,063.9484,513.1233,545.0492,119.2791,362.7641,067.9861,011.512854.461
Kosten van de omzet 7,526.8082,079.3572,944.6052,000.7432,974.3784,884.7722,326.8483,252.0634,837.244,988.9184,818.0713,735.6223,094.1183,426.0684,738.6924,408.7724,101.6373,250.0391,949.7831,242.4966.068883.956744.842
Brutowinst -235.32-132.162-1,082.39-490.463-91.8183.09460.506292.753130.892843.677707.811694.501866.1121,128.795986.05655.176411.486295.01169.496120.364101.918127.556109.619
Brutowinstmarge -0.032-0.068-0.581-0.325-0.0320.0010.0250.0830.0260.1450.1280.1570.2190.2480.1720.1290.0910.0830.080.0880.0950.1260.128
Onderzoek- en ontwikkelingskosten 00000000000000000000000
Algemene en administratieve kosten 0110.44789.23493.28785.526102.21498.737113.987290.405152.416148.442149.264138.074162.035141.277118.84892.49374.1154.55847.63146.92247.60642.688
Verkoop- en marketingkosten 00000000000000000000000
Verkoop-, algemene en administratieve kosten 365.481110.44789.23493.28785.526102.21498.737113.987290.405152.416148.442149.264138.074162.035141.277118.84892.49374.1154.55847.63146.92247.60642.688
Overige kosten -82.43-36.16552.491-2.205-38.554-46.797-11-46.54-9.522-15.764-84.888-2.439-2.04452.64-11.396-43.74915.69282.63835.30620.15620.87826.40818.896
Bedrijfskosten 447.91174.282141.72591.08246.97255.41740.05367.447280.883136.65263.554140.283128.983186.231123.696153.339105.31691.13364.40826.51127.6137.67325.123
Bedrijfsresultaat -683.231-119.335-1,224.115-581.545-52.37-52.32320.453225.306-149.991707.025644.257554.218737.129942.564862.354501.837349.029228.233124.54993.85374.30889.88384.496
Bedrijfsresultaat ratio -0.094-0.061-0.657-0.385-0.018-0.0110.0090.064-0.030.1210.1170.1250.1860.2070.1510.0990.0770.0640.0590.0690.070.0890.099
Totaal overige inkomsten en kosten netto -1,339.688-120.409-30.665-89.163-124.59-48.574-36.097-134.786-227.612-0.02120.71775.429122.784135.32445.28143.12115.69282.63835.30620.15620.87826.40818.896
Inkomen voor belasting -2,022.919-239.744-1,254.78-670.708-176.96-100.897-15.64490.52-377.603707.004664.974629.647859.9131,077.888907.635544.958364.721310.871159.855114.00995.186116.291103.392
Inkomen voor belasting ratio -0.277-0.123-0.674-0.444-0.061-0.021-0.0070.026-0.0760.1210.120.1420.2170.2370.1590.1080.0810.0880.0750.0840.0890.1150.121
Belastingkosten 13.86825.816-79.422-83.5-36.773-22.531-25.59215.36-77.637105.72976.71462.20990.784184.009150.8793.716112.99462.3434.27115.9916.96123.08422.865
Nettowinst -2,016.717-265.56-1,175.358-587.208-140.187-74.13114.07678.777-289.672560.128555.747538.453751.903860.266700.118429.918251.727238.388121.39895.00278.5492.09882.419
Nettowinstmarge -0.277-0.136-0.631-0.389-0.049-0.0150.0060.022-0.0580.0960.1010.1220.190.1890.1220.0850.0560.0670.0570.070.0740.0910.096
WPA (Winst Per Aandeel) -0.65-0.009-0.065-0.096-0.038-0.020.0040.021-0.0780.150.150.140.20.230.190.120.0680.0640.0330.0270.0220.0260.024
Verwaterde WPA -0.65-0.009-0.065-0.096-0.038-0.020.0040.021-0.0780.150.150.140.20.230.190.120.0680.0640.0330.0270.0220.0260.024
EBITDA -200.96180.475-985.78-338.625190.098192.307210.3354.677-182.757840.578768.927727.036948.6821,168.219988.212627.035370.25249.475143.153131.352109.60489.88384.496
EBITDA ratio -0.0280.041-0.529-0.2240.0660.0390.0880.1-0.0370.1440.1390.1640.240.2560.1730.1240.0820.070.0680.0960.1030.0890.099