Solutions 30 SE
EPA:S30.PA
1.211 (EUR) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||
Nettowinst
| -22.7 | -50.068 | 22.491 | 35.844 | 39.235 | 33.56 | 12.458 | 8.379 | 6.119 | 4.023 | 2.137 | 1.292 | 0.448 | 1.393 | 2.467 |
Afschrijvingen & Amortisatie
| 60.9 | 58.615 | 56.729 | 50.106 | 43.135 | 28.409 | 0 | 0 | 0 | 0 | 0 | 0.756 | 0.956 | 1.326 | 0.448 |
Uitgestelde Inkomstenbelasting
| -8.2 | 9.569 | -21.797 | -7.852 | 3.503 | 61.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.3 | 2 | 0.341 | 0 | 0 | 0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -20.3 | -11.555 | -13.258 | 47.817 | -16.844 | -62.24 | 0 | 0 | 0 | 0 | 0 | 1.648 | -0.719 | -0.664 | -1.284 |
Vorderingen
| -17.1 | -6.51 | -4.235 | 24.505 | -42.402 | -54.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.4 | -5.045 | -15.931 | -6.934 | -0.46 | -8.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.6 | 60.25 | 2.131 | 31.799 | 34.993 | 35.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.4 | -60.25 | 4.777 | -1.553 | -8.975 | 62.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 18 | 49.636 | 3.039 | 3.081 | 0.3 | 21.321 | -12.458 | -8.379 | -6.119 | -4.023 | -2.137 | 0.258 | 0.315 | 0.067 | -0.068 |
Kasstroom uit Operationele Activiteiten
| 29 | 58.183 | 47.545 | 136.848 | 65.826 | 83.29 | 0 | 0 | 0 | 0 | 0 | 3.954 | 1 | 2.122 | 1.563 |
Investeringsactiviteiten: | |||||||||||||||
Investeringen in Materiële Vaste Activa
| -21.6 | -13.402 | -19.257 | -5.233 | -15.297 | -21.692 | 0 | 0 | 0 | 0 | 0 | -0.923 | -0.742 | -0.179 | -2.728 |
Netto Overnames
| -20.1 | -4.246 | -5.094 | -25.64 | -15.551 | -37.696 | 0 | 0 | 0 | 0 | 0 | -0.324 | -0.012 | 0.045 | 0 |
Aankoop van Beleggingen
| -21.6 | -0.449 | -0.455 | -0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.2 | 0.449 | 19.257 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 21.6 | -7.574 | -18.642 | -11.893 | -3.824 | -37.696 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.093 | 0.031 | 0 |
Kasstroom uit Investeringsactiviteiten
| -41.5 | -25.222 | -24.191 | -42.905 | -34.672 | -59.388 | 0 | 0 | 0 | 0 | 0 | -1.173 | -0.661 | -0.103 | -2.728 |
Financieringsactiviteiten: | |||||||||||||||
Schuldaflossingen
| -41.4 | -14.345 | -30.331 | -24.07 | -13.364 | -7 | 0 | 0 | 0 | 0 | 0 | -1.066 | -0.942 | -0.762 | -0.618 |
Uitgifte van Gewone Aandelen
| 0 | -1.414 | 0 | 0 | 1.908 | 3.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 |
Overige Financieringsactiviteiten
| -3.9 | -21.415 | -22.017 | 4.809 | -5.462 | 23.338 | 0 | 0 | 0 | 0 | 0 | -0.006 | 1.473 | 0.284 | 1.664 |
Kasstroom uit Financieringsactiviteiten
| 7.1 | -39.326 | -52.348 | -19.261 | -16.918 | 19.344 | 0 | 0 | 0 | 0 | 0 | -1.072 | 0.531 | -0.475 | 1.023 |
Overige Informatie: | |||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.8 | 0.913 | -0.445 | 0.402 | 0.03 | -0.133 | 0 | 0 | 0 | 0 | 0 | 5.926 | 0 | -0.001 | -0.001 |
Netto Kasstroomverandering
| -6.187 | -5.452 | -29.44 | 75.085 | 14.264 | 43.113 | 0 | 0 | 0 | 0 | 0 | 1.71 | 0.87 | 1.543 | -0.143 |
Kaspositie aan het Einde van de Periode
| 118.2 | 124.387 | 129.839 | 159.279 | 84.162 | 69.898 | 0 | 0 | 0 | 0 | 7.635 | 7.635 | 5.925 | 5.055 | 3.512 |