Ryman Healthcare Limited
NZX:RYM.NZ
5.43 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 41.809 | 27.879 | 28.309 | 20.171 | 34.374 | 0 | 0 | 0 | 0 | 0.409 | 1.754 | 0.527 | 2.771 | 0.667 | 1.01 | 1.303 | 2.519 | 1.424 | 0.383 | 0 | 0.394 | 0.939 | 0.161 | 0.815 | 0.745 | 0.683 |
Kortetermijnbeleggingen
| 10.331 | 36.474 | 19.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 41.809 | 27.879 | 28.309 | 20.171 | 34.374 | 0 | 0 | 0 | 0 | 0.409 | 1.754 | 0.527 | 2.771 | 0.667 | 1.01 | 1.303 | 2.519 | 1.424 | 0.383 | 0 | 0.394 | 0.939 | 0.161 | 0.815 | 0.745 | 0.683 |
Nettovorderingen
| 694.567 | 733.338 | 686.878 | 553.939 | 436.166 | 352.966 | 363.319 | 261.498 | 222.635 | 200.402 | 108.777 | 106.865 | 94.206 | 79.478 | 44.226 | 67.261 | 57.137 | 49.998 | 23.497 | 14.667 | 19.547 | 18.228 | 16.876 | 28.763 | 16.192 | 10.708 |
Voorraad
| 2.386 | 14.618 | 26.312 | 26.738 | 0 | 0 | 0 | 0 | 0 | -5.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.767 | 0.961 | 0.35 | 0.468 | 3.008 | 4.239 | 2.383 | 0.807 | 1.468 |
Overige vlottende activa
| 85.845 | 67.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0.953 | 1.979 | 0.051 | 0.155 | 0 |
Totaal vlottende activa
| 824.607 | 807.214 | 741.499 | 600.848 | 470.54 | 352.966 | 363.319 | 261.498 | 222.635 | 200.811 | 110.531 | 107.392 | 96.977 | 80.145 | 46.889 | 69.831 | 60.613 | 53.189 | 24.841 | 15.144 | 21.089 | 23.128 | 23.255 | 32.012 | 17.899 | 12.859 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,936.969 | 2,205.428 | 2,091.001 | 1,658.583 | 1,386.072 | 1,188.94 | 1,014.514 | 1,013.547 | 754.53 | 676.706 | 583.934 | 411.062 | 382.295 | 322.858 | 247.309 | 273.376 | 266.665 | 151.75 | 109.214 | 115.565 | 92.908 | 87.536 | 80.163 | 77.474 | 54.773 | 36.822 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 85.065 | 84.832 | 51.684 | 42.444 | 38.119 | 27.968 | 20.713 | 8.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 85.065 | 84.832 | 51.684 | 42.444 | 38.119 | 27.968 | 20.713 | 8.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10,051.7 | 9,322.902 | 8,027.267 | 6,837.278 | 5,760.06 | 5,081.607 | 4,398.304 | 3,661.445 | 2,996.305 | 2,434.631 | 2,034.549 | 1,684.183 | 1,434.225 | 1,206.312 | 1,035.162 | 830.58 | 694.392 | 228.882 | 188.547 | 112.289 | 81.015 | 72.374 | 69.977 | 52.41 | 35.037 | 19.704 |
Belastingvorderingen
| 196.072 | 53.774 | 35.057 | 32.456 | 22.455 | -5,081.607 | -4,398.304 | -3,661.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -10.331 | 36.474 | 19.574 | 0 | 0 | 5,081.607 | 4,398.304 | 3,661.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.057 | 1.7 | 0.143 | 0.2 | 0 | 0.043 | 0.164 | 0.23 | 0 |
Totaal niet-vlottende activa
| 12,259.475 | 11,703.41 | 10,224.583 | 8,570.761 | 7,206.706 | 6,298.515 | 5,433.531 | 4,683.321 | 3,750.835 | 3,111.337 | 2,618.483 | 2,095.245 | 1,816.52 | 1,529.17 | 1,282.471 | 1,103.956 | 961.057 | 383.689 | 299.461 | 227.997 | 174.123 | 159.91 | 150.183 | 130.048 | 90.04 | 56.526 |
Totaal activa
| 13,084.082 | 12,510.624 | 10,966.082 | 9,171.609 | 7,677.246 | 6,651.481 | 5,796.85 | 4,944.819 | 3,973.47 | 3,312.148 | 2,729.014 | 2,202.637 | 1,913.497 | 1,609.315 | 1,329.36 | 1,173.787 | 1,021.67 | 436.878 | 324.302 | 243.141 | 195.212 | 183.038 | 173.438 | 162.06 | 107.939 | 69.385 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 117.502 | 108.371 | 78.946 | 72.366 | 79.775 | 55.283 | 48.663 | 45.467 | 41.766 | 34.227 | 24.369 | 25.86 | 24.752 | 22.155 | 17.438 | 12.633 | 11.877 | 28.509 | 9.48 | 5.085 | 5.021 | 5.427 | 6.227 | 6.117 | 4.46 | 4.405 |
Kortlopende schulden
| 0 | 117.597 | 0 | 0 | 0 | 0 | 0 | 7.488 | 7.461 | 0 | 18.5 | 26 | 25 | 9 | 0 | 0 | 35 | 20 | 28.745 | 15.365 | 17 | 18.885 | 20 | 11.7 | 3.087 | 5.066 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 99.271 | 81.251 | 71.817 | 64.301 | 57.845 | 51.955 | 44.702 | 37.032 | 32.081 | 27.282 | 23.678 | 20.267 | 16.858 | 13.17 | 8.293 | 6.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 109.407 | 5,179.609 | 878.1 | 577.77 | 529.117 | 437.449 | 386.363 | 8.726 | 239.657 | 205.81 | 104.203 | 25.435 | 39.496 | 27.402 | 16.392 | 18.389 | 5.721 | 2.612 | 2.352 | 2.135 | 1.704 | 1.239 | 0.855 | 3.522 | 3.149 | 1.942 |
Totaal kortlopende verplichtingen
| 5,956.282 | 478.413 | 412.608 | 238.534 | 297.763 | 221.981 | 178.712 | 218.212 | 160.541 | 149.788 | 174.354 | 100.973 | 109.515 | 75.415 | 47 | 39.315 | 59.076 | 51.121 | 40.577 | 22.585 | 23.725 | 25.551 | 27.082 | 21.339 | 10.696 | 11.413 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 2,569.064 | 2,227.14 | 2,590.231 | 2,287.978 | 1,756.758 | 995.407 | 752.224 | 2,974.794 | 2,392.649 | 1,987.347 | 258.678 | 199.987 | 188.234 | 148.5 | 142 | 143 | 568.845 | 97 | 40 | 34.8 | 24.5 | 33.5 | 34 | 45 | 18 | 19.546 |
Uitgestelde opbrengsten niet-vlottend
| 5,441.651 | 4,826.182 | 4,286.459 | 3,702.215 | 3,247.177 | 2,827.69 | 2,514.683 | 2,181.976 | 1,891.264 | 0 | 0 | 0 | 0 | 0 | 0 | 559.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -5,729.373 | 14.678 | 42.481 | 0 | 0 | 73.664 | 71.686 | 71.249 | 64.453 | 61.846 | 62.535 | 52.729 | 40.001 | 30.807 | 29.033 | 23.338 | 21.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -5,159.665 | -4,726.121 | -425.906 | -369.753 | -300.859 | -294.583 | -277.512 | 140.302 | -137.073 | -110.484 | 1,306.701 | 1,114.479 | 928.528 | 788.763 | 654.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,710.193 | 7,368.314 | 7,118.954 | 6,103.859 | 5,078.506 | 4,259.37 | 3,677.619 | 3,074.516 | 2,485.404 | 2,061.039 | 1,627.914 | 1,367.195 | 1,156.763 | 968.07 | 825.806 | 726.27 | 590.39 | 97 | 40 | 34.8 | 24.5 | 33.5 | 34 | 45 | 18 | 19.546 |
Totaal passiva
| 8,666.475 | 7,846.727 | 7,531.562 | 6,342.393 | 5,376.269 | 4,481.351 | 3,856.331 | 3,292.728 | 2,645.945 | 2,210.827 | 1,802.268 | 1,468.168 | 1,266.278 | 1,043.485 | 872.806 | 765.585 | 649.466 | 148.121 | 80.577 | 57.385 | 48.225 | 59.051 | 61.082 | 66.339 | 28.696 | 30.959 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 4.884 | 2.099 | 0 | 0 | 0 | 0 | 0 | 11.355 | 8.89 | 6.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 952.887 | 953.239 | 33.29 | 33.29 | 0.931 | 5.825 | 10.793 | 12.75 | 17.39 | 21.935 | 24.4 | 26.565 | 27.94 | 28.34 | 28.717 | 29.167 | 29.551 | 33.29 | 33.29 | 33.29 | 33.29 | 33.29 | 33.29 | 33.29 | 33.29 | 7.878 |
Ingehouden winsten
| 3,116.002 | 3,111.227 | 2,966.193 | 2,385.32 | 2,069.759 | 1,922.049 | 1,704.563 | 1,410.347 | 1,138.653 | 906.23 | 726.812 | 587.007 | 495.777 | 413.506 | 347.329 | 296.662 | 256.594 | 119.029 | 95.458 | 74.895 | 61.37 | 51.474 | 42.762 | 33.689 | 25.186 | 17.83 |
Overige gereserveerde algehele resultaten
| 383.448 | 599.431 | 435.037 | 410.606 | 230.287 | 242.256 | 225.163 | 228.994 | 171.482 | 173.156 | 175.534 | 120.897 | 123.502 | 123.984 | 80.508 | 82.373 | 86.059 | 136.438 | 114.977 | 77.571 | 52.327 | 39.223 | 36.304 | 28.742 | 20.767 | 12.736 |
Overige totale aandeelhoudersvermogen
| -34.73 | 0 | -38.174 | 0 | 0 | 0 | 0 | 0 | 0 | -22.71 | -8.89 | -6.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 4,417.607 | 4,663.897 | 3,434.52 | 2,829.216 | 2,300.977 | 2,170.13 | 1,940.519 | 1,652.091 | 1,327.525 | 1,101.321 | 926.746 | 734.469 | 647.219 | 565.83 | 456.554 | 408.202 | 372.204 | 288.757 | 243.725 | 185.756 | 146.987 | 123.987 | 112.356 | 95.721 | 79.243 | 38.444 |
Totaal eigen vermogen
| 4,417.607 | 4,663.897 | 3,434.52 | 2,829.216 | 2,300.977 | 2,170.13 | 1,940.519 | 1,652.091 | 1,327.525 | 1,101.321 | 926.746 | 734.469 | 647.219 | 565.83 | 456.554 | 408.202 | 372.204 | 288.757 | 243.725 | 185.756 | 146.987 | 123.987 | 112.356 | 95.721 | 79.243 | 38.444 |
Totaal passiva en aandeelhoudersvermogen
| 13,084.082 | 12,510.624 | 10,966.082 | 9,171.609 | 7,677.246 | 6,651.481 | 5,796.85 | 4,944.819 | 3,973.47 | 3,312.148 | 2,729.014 | 2,202.637 | 1,913.497 | 1,609.315 | 1,329.36 | 1,173.787 | 1,021.67 | 436.878 | 324.302 | 243.141 | 195.212 | 183.038 | 173.438 | 162.06 | 107.939 | 69.403 |