Rexel S.A.
EPA:RXL.PA
27 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,153.4 | 18,701.6 | 14,690.2 | 12,592.4 | 13,742.3 | 13,365.8 | 13,310.1 | 13,162.1 | 13,537.6 | 13,081.2 | 13,011.6 | 13,449.2 | 12,717.1 | 11,960.1 | 11,307.3 | 12,861.6 | 10,704.4 | 9,298.9 | 7,377.3 |
Kosten van de omzet
| 14,648.3 | 13,833 | 10,818.6 | 9,489 | 10,310.3 | 10,078.7 | 10,045.9 | 9,989.3 | 10,315.1 | 9,906.3 | 9,823.1 | 10,134.2 | 9,599.6 | 9,014.5 | 8,537.8 | 9,799.3 | 8,088.8 | 6,953.3 | 5,514.6 |
Brutowinst
| 4,505.1 | 4,868.6 | 3,871.6 | 3,103.4 | 3,432 | 3,287.1 | 3,264.2 | 3,172.8 | 3,222.5 | 3,174.9 | 3,188.5 | 3,315 | 3,117.5 | 2,945.6 | 2,769.5 | 3,062.3 | 2,615.6 | 2,345.6 | 1,862.7 |
Brutowinstmarge
| 0.235 | 0.26 | 0.264 | 0.246 | 0.25 | 0.246 | 0.245 | 0.241 | 0.238 | 0.243 | 0.245 | 0.246 | 0.245 | 0.246 | 0.245 | 0.238 | 0.244 | 0.252 | 0.252 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 583 | 559.9 | 413.5 | 600.4 | 650 | 659.7 | 631 | 623.3 | 638.6 | 615.7 | 601.4 | 622.3 | 2,413.6 | 2,352.5 | 2,319.3 | 2,432.3 | 1,967.2 | 1,764.2 | 1,491 |
Verkoop- en marketingkosten
| 327 | 313.7 | 269.3 | 241.3 | 247.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,243.4 | 873.6 | 682.8 | 600.4 | 650 | 659.7 | 631 | 623.3 | 638.6 | 615.7 | 601.4 | 622.3 | 2,413.6 | 2,352.5 | 2,319.3 | 2,432.3 | 1,967.2 | 1,764.2 | 1,491 |
Overige kosten
| 2,670.6 | 2,612.2 | 2,194.3 | 1,934.6 | 2,119.2 | 0.8 | 3.4 | 1.1 | 0.3 | 6.9 | 4.9 | -0.5 | 107 | 107.7 | 134.4 | 76.6 | 77.9 | 50.9 | 34.7 |
Bedrijfskosten
| 3,243.4 | 3,485.8 | 2,877.1 | 2,535 | 2,769.2 | 2,678.5 | 2,667.4 | 2,620 | 2,633.1 | 2,516.8 | 2,497.2 | 2,515.7 | 2,520.6 | 2,460.2 | 2,453.7 | 2,508.9 | 2,045.1 | 1,815.1 | 1,525.7 |
Bedrijfsresultaat
| 1,261.7 | 1,343 | 911.8 | 68.8 | 486.4 | 409.8 | 322.3 | 397 | 379.4 | 495.8 | 521 | 647.4 | 596.9 | 485.4 | 315.8 | 553.4 | 570.5 | 530.5 | 337 |
Bedrijfsresultaat ratio
| 0.066 | 0.072 | 0.062 | 0.005 | 0.035 | 0.031 | 0.024 | 0.03 | 0.028 | 0.038 | 0.04 | 0.048 | 0.047 | 0.041 | 0.028 | 0.043 | 0.053 | 0.057 | 0.046 |
Totaal overige inkomsten en kosten netto
| -212.8 | -119.5 | -133.4 | -189.4 | -165.3 | -300.2 | -423.8 | -303.2 | -420.3 | -358.1 | -388.3 | -350.8 | -188.3 | -198.4 | -203.1 | -210.2 | -319.2 | -147.2 | -118.8 |
Inkomen voor belasting
| 1,048.9 | 1,223.5 | 778.4 | -120.6 | 321.1 | 309.2 | 176.4 | 250.7 | 169.4 | 306.9 | 307.9 | 450.3 | 408.6 | 287 | 112.7 | 343.2 | 251.3 | 383.3 | 218.2 |
Inkomen voor belasting ratio
| 0.055 | 0.065 | 0.053 | -0.01 | 0.023 | 0.023 | 0.013 | 0.019 | 0.013 | 0.023 | 0.024 | 0.033 | 0.032 | 0.024 | 0.01 | 0.027 | 0.023 | 0.041 | 0.03 |
Belastingkosten
| 274.2 | 301.2 | 180.8 | 140.7 | 117.3 | 157 | 71.5 | 116.4 | 84.4 | 106.9 | 96.9 | 131.7 | 89.6 | 57.8 | 31.7 | 111.7 | 107.8 | 116.2 | 82 |
Nettowinst
| 774.7 | 922.3 | 597.2 | -261.3 | 204.4 | 150.7 | 105.8 | 137.9 | 16.9 | 199.7 | 210.6 | 318.1 | 319 | 229.2 | 81 | 231.5 | 143.5 | 267.1 | 136.2 |
Nettowinstmarge
| 0.04 | 0.049 | 0.041 | -0.021 | 0.015 | 0.011 | 0.008 | 0.01 | 0.001 | 0.015 | 0.016 | 0.024 | 0.025 | 0.019 | 0.007 | 0.018 | 0.013 | 0.029 | 0.018 |
WPA (Winst Per Aandeel)
| 2.58 | 3.04 | 1.97 | -0.86 | 0.68 | 0.5 | 0.35 | 0.46 | 0.06 | 0.69 | 0.76 | 1.18 | 1.18 | 0.87 | 0.31 | 0.9 | 0.65 | 1.5 | 1.08 |
Verwaterde WPA
| 2.57 | 3.04 | 1.96 | -0.86 | 0.68 | 0.5 | 0.35 | 0.46 | 0.06 | 0.69 | 0.75 | 1.16 | 1.17 | 0.87 | 0.31 | 0.88 | 0.64 | 1.48 | 1.07 |
EBITDA
| 1,633.1 | 1,724.8 | 1,293.1 | 881.6 | 930.8 | 727.3 | 673.7 | 635.7 | 667.7 | 728.3 | 746.9 | 858.8 | 767.9 | 616.6 | 415.4 | 764.6 | 655.7 | 643.7 | 377.7 |
EBITDA ratio
| 0.085 | 0.092 | 0.088 | 0.07 | 0.068 | 0.054 | 0.051 | 0.048 | 0.049 | 0.056 | 0.057 | 0.064 | 0.06 | 0.052 | 0.037 | 0.059 | 0.061 | 0.069 | 0.051 |