Redwood Trust, Inc.
NYSE:RWT
6.15 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 53.79 | 238.836 | 215.652 | 198.348 | 20 | 38 | 43 | -11 | -5 | -74 | 68 | 93 | 135 | 140 | 156 | 101.002 | 187 | 201.392 | -842 | 103 | 61 | 59.854 | 79 | 17 | 67.211 | 55 | 74.771 | 46 | 62 | 60 | 61.352 | 45 | 74 | 57 | 42 | 63.383 | 36 | 54 | 35 | 52 | 69 | 38 | 31.299 | 63 | 40.574 | 89.085 | 94 | 86.76 | 41.908 | 32.188 | 41.705 | 17.801 | 16.776 | 24.009 | 30.485 | 36.021 | 35.313 | 44.361 | 73.635 | 56.651 | 52.048 | 31.65 | -8.984 | -463.267 | 39.379 | 32.271 | 40.768 | 56.346 | 55.418 | 56.639 | 48.155 | 64.4 | 49.874 | 48.206 | 43.053 | 59.902 | 70.981 | 54.726 | 77.236 | 68.55 | 87.393 | 61.378 | 65.208 | 90.463 | 35.299 | 32.565 | 25.11 | 22.293 | 19.277 | 19.808 | 15.989 | 13.277 | 11.494 | 11.136 | 13.54 | 7.771 | 9.602 | 8.024 | 8.022 | 18 | -1.8 | 4.4 | 7.6 | 9.7 | 5.1 | 1.5 | 6.4 | 6.8 | 9.6 | 9.7 | 9.1 | 6 | 4.6 | 3.6 | 2.8 | 2 | 1.4 | 0.7 | 0.6 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| -21.81 | 9.912 | 9.871 | 10.881 | 10.517 | 9.872 | 10.285 | 707.854 | 8.296 | 7.047 | 7.503 | 7.795 | 8.142 | 8.106 | 8.045 | 3.307 | 2.158 | 1.572 | 3.986 | 4.428 | 1.916 | -2.452 | -0.544 | 9.565 | 3.033 | 3.835 | 2.697 | 7.529 | 2.337 | 3.121 | 2.176 | 1.976 | 2.031 | 2.754 | 2.332 | 2.809 | 2.835 | 3.539 | 2.738 | 2.335 | 2.261 | 2.824 | 2.33 | 2.197 | 1.997 | 3.396 | 2.487 | 23.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 75.6 | 228.924 | 205.781 | 187.467 | 9.483 | 28.128 | 32.715 | -718.854 | -13.296 | -81.047 | 60.497 | 85.205 | 126.858 | 131.894 | 147.955 | 97.695 | 184.842 | 199.82 | -845.986 | 98.572 | 59.084 | 62.306 | 79.544 | 7.435 | 64.178 | 51.165 | 72.074 | 38.471 | 59.663 | 56.879 | 59.176 | 43.024 | 71.969 | 54.246 | 39.668 | 60.574 | 33.165 | 50.461 | 32.262 | 49.665 | 66.739 | 35.176 | 28.969 | 60.803 | 38.577 | 85.689 | 91.513 | 63.501 | 41.908 | 32.188 | 41.705 | 17.801 | 16.776 | 24.009 | 30.485 | 36.021 | 35.313 | 44.361 | 73.635 | 56.651 | 52.048 | 31.65 | -8.984 | -463.267 | 39.379 | 32.271 | 40.768 | 56.346 | 55.418 | 56.639 | 48.155 | 64.4 | 49.874 | 48.206 | 43.053 | 59.902 | 70.981 | 54.726 | 77.236 | 68.55 | 87.393 | 61.378 | 65.208 | 90.463 | 35.299 | 32.565 | 25.11 | 22.293 | 19.277 | 19.808 | 15.989 | 13.277 | 11.494 | 11.136 | 13.54 | 7.771 | 9.602 | 8.024 | 8.022 | 18 | -1.8 | 4.4 | 7.6 | 9.7 | 5.1 | 1.5 | 6.4 | 6.8 | 9.6 | 9.7 | 9.1 | 6 | 4.6 | 3.6 | 2.8 | 2 | 1.4 | 0.7 | 0.6 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1.405 | 0.958 | 0.954 | 0.945 | 0.474 | 0.74 | 0.761 | 65.35 | 2.659 | 1.095 | 0.89 | 0.916 | 0.94 | 0.942 | 0.948 | 0.967 | 0.988 | 0.992 | 1.005 | 0.957 | 0.969 | 1.041 | 1.007 | 0.437 | 0.955 | 0.93 | 0.964 | 0.836 | 0.962 | 0.948 | 0.965 | 0.956 | 0.973 | 0.952 | 0.944 | 0.956 | 0.921 | 0.934 | 0.922 | 0.955 | 0.967 | 0.926 | 0.926 | 0.965 | 0.951 | 0.962 | 0.974 | 0.732 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 34.921 | 32.495 | 33.352 | 30.449 | 30 | 31 | 36 | 39 | 40 | 32 | 35 | 39 | 48 | 41 | 44 | 45.594 | 28 | 39.107 | 33 | 42 | 23.656 | 24.739 | 20.557 | 14.965 | 18.433 | 15.78 | 20.378 | 18.222 | 18.216 | 16.759 | 16.095 | 16.289 | 18.237 | 17.25 | 17.207 | 17.221 | 20.986 | 24.088 | 23.486 | 25.258 | 20.183 | 21.099 | 17.892 | 18.549 | 19.787 | 22.839 | 17.349 | 12.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 1 | 0.6 | 1.9 | 1.2 | 1.1 | 1.2 | 1.2 | 0.8 | 0.7 | 0.6 | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 34.921 | 32.495 | 33.352 | 30.449 | 30 | 31 | 36 | 39 | 40 | 32 | 35 | 39 | 48 | 41 | 44 | 45.594 | 28 | 39.107 | 33 | 42 | 23.656 | 24.739 | 20.557 | 14.965 | 18.433 | 15.78 | 20.378 | 18.222 | 18.216 | 16.759 | 16.095 | 16.289 | 18.237 | 17.25 | 17.207 | 17.221 | 20.986 | 24.088 | 23.486 | 25.258 | 20.183 | 21.099 | 17.892 | 18.549 | 19.787 | 22.839 | 17.349 | 2.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 1 | 0.6 | 1.9 | 1.2 | 1.1 | 1.2 | 1.2 | 0.8 | 0.7 | 0.6 | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Overige kosten
| 25.269 | -2.975 | 5.534 | 4.254 | -5 | -5 | -4 | -4 | -4 | -3 | -4 | -5 | -4 | -4 | -4 | -0.958 | -8 | -1.076 | -91 | -7 | 113.344 | 116.221 | 91.443 | 76.035 | 60.567 | 47.22 | 34.622 | 33.778 | 27.784 | 25.241 | 17.905 | 19.711 | 16.763 | 15.75 | 27.793 | 8.779 | 22.014 | 17.912 | 22.514 | 20.742 | 2 | 20.901 | 20.108 | -12 | 13.213 | 29.161 | 8.651 | 33 | 16.73 | 1.756 | 32 | 56 | 47 | 40 | 33 | 32 | 33 | 19 | 0 | -29 | 24 | 20 | 101 | -152 | 143 | 141 | 338 | 32 | 278 | 205 | 195 | 194 | 188 | 184 | 195 | 231 | 184 | 204 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 33.009 | 0 | 0 | 0 | 0 | 0 | 14.45 | 0 | 23.018 | 25.234 | 31.717 | 30.651 | 30.876 | 30.873 | 5.3 | 26.6 | 28.1 | 32.7 | 23.5 | 13.3 | 49.9 | 42.3 | 44.9 | 43.7 | 36.6 | 26.4 | 18 | 12.9 | 7.7 | 5.1 | 3.6 | 1.8 | 1.8 | 1.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Bedrijfskosten
| 60.19 | 38.4 | -5.534 | -4.254 | 25 | 26 | 32 | 35 | 36 | 29 | 31 | 170.859 | 47.692 | 40.594 | 43.551 | 131 | 27.63 | 107 | 175 | 177 | 137 | 140 | 112 | 91 | 79 | 63 | 55 | 52 | 46 | 42 | 34 | 36 | 35 | 33 | 45 | 26 | 43 | 42 | 46 | 46 | 36 | 42 | 38 | 32 | 33 | 52 | 26 | 33 | 29 | 37 | 32 | 56 | 47 | 40 | 33 | 32 | 33 | 19 | -17.306 | -29 | 24 | 20 | 101 | -152 | 143 | 141 | 338 | 32 | 278 | 205 | 195 | 194 | 188 | 184 | 195 | 231 | 184 | 204 | 187 | -34.661 | -8.561 | -8.461 | -10.026 | -36.895 | -9.098 | 33.009 | -6.472 | -18.381 | -4.29 | -4.536 | -3.546 | 14.45 | -2.748 | 23.018 | 25.234 | 31.717 | 30.651 | 30.876 | 30.873 | 5.3 | 26.6 | 28.1 | 32.7 | 30.6 | 14.3 | 50.5 | 44.2 | 46.1 | 44.8 | 37.8 | 27.6 | 18.8 | 13.6 | 8.3 | 5.6 | 3.9 | 2.2 | 2 | 1.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat
| 28.016 | 220.582 | 211.315 | 191.721 | -33 | 3 | 155 | 107.197 | 93.733 | 17.558 | 164.755 | 160.994 | 187.717 | 204.777 | 211.352 | -7.364 | 251.336 | 268.147 | -818.956 | 201.189 | 150.8 | 149.819 | 154.623 | 82.793 | 110.191 | 83.488 | 93.255 | 62.052 | 68.885 | 65.88 | 64.157 | 48.273 | 75.122 | 64.052 | 36.041 | 66.024 | 35.635 | 52.52 | 33.446 | 48.066 | 73.66 | 37.501 | 29.55 | 46.289 | 38.827 | 90.176 | 89.873 | 75.225 | 68.502 | 49 | 61.126 | 26.556 | 25.628 | 33.086 | 40.151 | 36.359 | 43.795 | 49.791 | 65.051 | 57.25 | 51.718 | 45.21 | 12.803 | -11.184 | -28.098 | 53.854 | -41.025 | -926.233 | 106.15 | 180.194 | 188.205 | 208.955 | 210.627 | 208.194 | 211.477 | 236.284 | 257.278 | 240.149 | 241.206 | 206.411 | 192.115 | 141.776 | 132.248 | 139.689 | 81.733 | 65.574 | 52.546 | 48.57 | 39.278 | 32.972 | 27.502 | 27.727 | 30.301 | 34.154 | 38.774 | 39.488 | 40.253 | 38.9 | 38.895 | 23.3 | 24.8 | 32.5 | 40.3 | 40.3 | 19.4 | 52 | 50.6 | 52.9 | 54.4 | 47.5 | 36.7 | 24.8 | 18.2 | 11.9 | 8.4 | 5.9 | 3.6 | 2.7 | 2 | 0.1 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat ratio
| 0.521 | 0.924 | 0.98 | 0.967 | -1.65 | 0.079 | 3.605 | -9.745 | -18.747 | -0.237 | 2.423 | 1.731 | 1.39 | 1.463 | 1.355 | -0.073 | 1.344 | 1.331 | 0.973 | 1.953 | 2.472 | 2.503 | 1.957 | 4.87 | 1.639 | 1.518 | 1.247 | 1.349 | 1.111 | 1.098 | 1.046 | 1.073 | 1.015 | 1.124 | 0.858 | 1.042 | 0.99 | 0.973 | 0.956 | 0.924 | 1.068 | 0.987 | 0.944 | 0.735 | 0.957 | 1.012 | 0.956 | 0.867 | 1.635 | 1.522 | 1.466 | 1.492 | 1.528 | 1.378 | 1.317 | 1.009 | 1.24 | 1.122 | 0.883 | 1.011 | 0.994 | 1.428 | -1.425 | 0.024 | -0.714 | 1.669 | -1.006 | -16.438 | 1.915 | 3.181 | 3.908 | 3.245 | 4.223 | 4.319 | 4.912 | 3.945 | 3.625 | 4.388 | 3.123 | 3.011 | 2.198 | 2.31 | 2.028 | 1.544 | 2.315 | 2.014 | 2.093 | 2.179 | 2.038 | 1.665 | 1.72 | 2.088 | 2.636 | 3.067 | 2.864 | 5.081 | 4.192 | 4.848 | 4.849 | 1.294 | -13.778 | 7.386 | 5.303 | 4.155 | 3.804 | 34.667 | 7.906 | 7.779 | 5.667 | 4.897 | 4.033 | 4.133 | 3.957 | 3.306 | 3 | 2.95 | 2.571 | 3.857 | 3.333 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -6.116 | -200.124 | -3 | -1.336 | -29.114 | -1 | -152.079 | -150.301 | -48.994 | -109.409 | 0 | -0.2 | -1.189 | -1.212 | 0 | -71.083 | -1.212 | -1.212 | -89.887 | -5.681 | -0.236 | -0.311 | 0 | -85.347 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0.144 | -0.004 | 0.118 | -10.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.969 | -0.445 | -3.366 | 0 | -34.77 | -28.285 | -28.881 | -30.655 | -2.558 | -24.337 | -22.745 | -23.987 | -21.177 | -23.163 | -20.978 | -18.197 | -20.429 | -24.474 | -38.874 | -35.555 | -111.673 | -95.26 | -42.603 | -128.507 | -1,078.912 | -59.08 | -165.757 | -168.096 | -172.857 | -174.673 | -173.519 | -180.702 | -189.691 | -196.686 | -195.18 | -175.967 | -147.171 | -114.811 | -90.359 | -79.577 | -68.594 | -55.532 | -41.802 | -39.01 | 8.047 | -24.291 | -18.489 | -15.602 | -23.443 | -21.555 | -29.329 | -32.704 | -34.983 | -36.139 | -35.59 | -36.062 | -29.5 | -29.1 | -31.2 | -36.3 | -46.2 | -63.8 | -64.5 | -57.2 | -57.1 | -54.7 | -45.6 | -33.7 | -22.4 | -16.4 | -10.6 | -7.1 | -5 | -2.5 | -2.2 | -1.4 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 21.9 | 20.458 | 30.785 | 20 | -33 | 2 | 3 | -53 | -49 | -109 | 29 | 49 | 83 | 95 | 108 | 62.221 | 151 | 165.627 | -966 | 54 | 34 | 33.599 | 56 | -2 | 45.84 | 36 | 51.741 | 26 | 41 | 41 | 43.126 | 27 | 54 | 41 | 12 | 40.985 | 12 | 29 | 10 | 24 | 50 | 16 | 10.49 | 27 | 16.994 | 68.713 | 72 | 42.253 | 40.217 | 20.119 | 30.471 | -2.558 | 1.291 | 10.341 | 16.164 | 15.182 | 20.632 | 28.813 | 46.854 | 36.821 | 27.244 | 6.336 | -35.555 | -111.673 | -121.164 | -44.972 | -169.787 | -1,078.912 | -59.08 | 14.437 | 20.109 | 36.098 | 35.954 | 34.675 | 30.775 | 46.593 | 60.592 | 44.969 | 65.239 | 59.24 | 77.304 | 51.417 | 52.671 | 71.095 | 26.201 | 23.772 | 13.536 | 56.617 | 14.987 | 14.483 | 11.9 | 0 | 8.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.407 | 0.086 | 0.143 | 0.101 | -1.65 | 0.053 | 0.07 | 4.818 | 9.8 | 1.473 | 0.426 | 0.527 | 0.615 | 0.679 | 0.692 | 0.616 | 0.807 | 0.822 | 1.147 | 0.524 | 0.557 | 0.561 | 0.709 | -0.118 | 0.682 | 0.655 | 0.692 | 0.565 | 0.661 | 0.683 | 0.703 | 0.6 | 0.73 | 0.719 | 0.286 | 0.647 | 0.333 | 0.537 | 0.286 | 0.462 | 0.725 | 0.421 | 0.335 | 0.429 | 0.419 | 0.771 | 0.766 | 0.487 | 0.96 | 0.625 | 0.731 | -0.144 | 0.077 | 0.431 | 0.53 | 0.421 | 0.584 | 0.65 | 0.636 | 0.65 | 0.523 | 0.2 | 3.958 | 0.241 | -3.077 | -1.394 | -4.165 | -19.148 | -1.066 | 0.255 | 0.418 | 0.561 | 0.721 | 0.719 | 0.715 | 0.778 | 0.854 | 0.822 | 0.845 | 0.864 | 0.885 | 0.838 | 0.808 | 0.786 | 0.742 | 0.73 | 0.539 | 2.54 | 0.777 | 0.731 | 0.744 | 0 | 0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 7.1 | 4.924 | 0.523 | -1 | -2 | -1 | -1 | -9 | 1 | -9 | -2 | 5 | -4 | 7 | 12 | 8.079 | 9 | 0.229 | -22 | 4 | -0.114 | 2.333 | 1 | -1 | 4.919 | 3 | 4.896 | -5 | 5 | 5 | 6.157 | 2 | 1 | 0.327 | 0.028 | -0.074 | -7 | 2 | -5 | -3 | 5 | 0.333 | -1.843 | 2 | -4.935 | 3.14 | 11 | 0.175 | 0.516 | 0.592 | 0.008 | -0.084 | 0.014 | 0.014 | 0.014 | 0.026 | 0.202 | 0.026 | 0.026 | -3.612 | -0.247 | -0.514 | 0.105 | 3.913 | -9.86 | 0.937 | 1.8 | -1.467 | 1.837 | 3.021 | 1.8 | 0.407 | 3.538 | 3.265 | 2.76 | 4.097 | 4.693 | 4.054 | 4.677 | 4.826 | 4.962 | -3.671 | 1.88 | 1.162 | 1.565 | 1.56 | -2.077 | 41.37 | 0 | 0 | 0 | 18.091 | 0 | 27.01 | 31.413 | 33.846 | 34.694 | 35.133 | 34.931 | 28.3 | 27.9 | 29.3 | 33.8 | 43.9 | 56.5 | 51.8 | 47.5 | 47.8 | 46.9 | 39.8 | 29.5 | 19.9 | 14.8 | 9.4 | 6.4 | 4.5 | 2.6 | 2.3 | 1.6 | -0.1 | -0.1 | -0.1 | -0.1 |
Nettowinst
| 14.826 | 15.534 | 30.262 | 21.043 | -31 | 2.873 | 4.62 | -44 | -50 | -100 | 31 | 44 | 88 | 90 | 97 | 54.142 | 142 | 165.398 | -943 | 49 | 34 | 31.266 | 54 | -1 | 40.921 | 33 | 46.845 | 31 | 36 | 36 | 36.969 | 25 | 53 | 41 | 12 | 41.059 | 19 | 27 | 15 | 27 | 45 | 16 | 12.333 | 25 | 21.929 | 65.573 | 61 | 42.078 | 39.701 | 19.527 | 30.463 | -2.558 | 1.297 | 9.439 | 18.165 | 14.709 | 19.898 | 28.601 | 46.843 | 40.29 | 27.128 | 6.723 | -34.944 | -115.586 | -111.304 | -45.909 | -171.587 | -1,077.445 | -60.917 | 11.416 | 18.309 | 35.691 | 32.416 | 31.41 | 28.015 | 42.496 | 55.899 | 40.915 | 60.562 | 54.414 | 72.342 | 55.088 | 50.791 | 69.933 | 24.636 | 22.212 | 15.613 | 15.247 | 14.987 | 14.483 | 11.9 | 9.636 | 8.746 | 7.144 | 7.361 | 5.642 | 5.559 | 3.767 | 3.964 | -5 | -3.1 | 3.2 | 6.5 | -3.6 | -37.1 | 0.2 | 3.1 | 5.1 | 7.5 | 7.7 | 7.2 | 4.9 | 3.4 | 2.5 | 2 | 1.4 | 1 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Nettowinstmarge
| 0.276 | 0.065 | 0.14 | 0.106 | -1.55 | 0.076 | 0.107 | 4 | 10 | 1.351 | 0.456 | 0.473 | 0.652 | 0.643 | 0.622 | 0.536 | 0.759 | 0.821 | 1.12 | 0.476 | 0.557 | 0.522 | 0.684 | -0.059 | 0.609 | 0.6 | 0.627 | 0.674 | 0.581 | 0.6 | 0.603 | 0.556 | 0.716 | 0.719 | 0.286 | 0.648 | 0.528 | 0.5 | 0.429 | 0.519 | 0.652 | 0.421 | 0.394 | 0.397 | 0.54 | 0.736 | 0.649 | 0.485 | 0.947 | 0.607 | 0.73 | -0.144 | 0.077 | 0.393 | 0.596 | 0.408 | 0.563 | 0.645 | 0.636 | 0.711 | 0.521 | 0.212 | 3.89 | 0.25 | -2.826 | -1.423 | -4.209 | -19.122 | -1.099 | 0.202 | 0.38 | 0.554 | 0.65 | 0.652 | 0.651 | 0.709 | 0.788 | 0.748 | 0.784 | 0.794 | 0.828 | 0.898 | 0.779 | 0.773 | 0.698 | 0.682 | 0.622 | 0.684 | 0.777 | 0.731 | 0.744 | 0.726 | 0.761 | 0.642 | 0.544 | 0.726 | 0.579 | 0.469 | 0.494 | -0.278 | 1.722 | 0.727 | 0.855 | -0.371 | -7.275 | 0.133 | 0.484 | 0.75 | 0.781 | 0.794 | 0.791 | 0.817 | 0.739 | 0.694 | 0.714 | 0.7 | 0.714 | 0.571 | 0.667 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.11 | 0.097 | 0.21 | 0.15 | -0.27 | 0.025 | 0.041 | -0.39 | -0.43 | -0.86 | 0.22 | 0.38 | 0.75 | 0.77 | 0.84 | 0.48 | 1.21 | 1.41 | -8.27 | 0.38 | 0.33 | 0.31 | 0.57 | -0.012 | 0.49 | 0.42 | 0.6 | 0.4 | 0.46 | 0.46 | 0.47 | 0.33 | 0.67 | 0.52 | 0.15 | 0.54 | 0.22 | 0.31 | 0.17 | 0.32 | 0.53 | 0.19 | 0.14 | 0.3 | 0.26 | 0.78 | 0.72 | 0.51 | 0.48 | 0.24 | 0.38 | -0.033 | 0.01 | 0.12 | 0.23 | 0.19 | 0.25 | 0.36 | 0.59 | 0.52 | 0.34 | 0.1 | -0.65 | -2.16 | -3.34 | -1.4 | -5.28 | -33.14 | -2.18 | 0.42 | 0.68 | 1.33 | 1.25 | 1.23 | 1.11 | 1.69 | 2.26 | 1.66 | 2.49 | 2.23 | 3.3 | 2.67 | 2.61 | 3.6 | 1.36 | 1.26 | 0.91 | 0.93 | 0.91 | 0.91 | 0.82 | 0.71 | 0.78 | 0.73 | 0.76 | 0.64 | 0.55 | 0.35 | 0.37 | -0.57 | -0.32 | 0.25 | 0.54 | -0.34 | -3.54 | -0.03 | 0.17 | 0.36 | 0.48 | 0.52 | 0.53 | 0.41 | 0.32 | 0.29 | 0.32 | 0.34 | 0.24 | 0.22 | 0.19 | 0.48 | 0.07 | 0.07 | 0.07 |
Verwaterde WPA
| 0.11 | 0.097 | 0.21 | 0.15 | -0.27 | 0.025 | 0.041 | -0.39 | -0.43 | -0.84 | 0.22 | 0.34 | 0.65 | 0.66 | 0.72 | 0.48 | 1.02 | 1 | -8.27 | 0.38 | 0.31 | 0.3 | 0.49 | -0.012 | 0.42 | 0.38 | 0.5 | 0.35 | 0.41 | 0.43 | 0.43 | 0.31 | 0.58 | 0.48 | 0.15 | 0.54 | 0.22 | 0.31 | 0.16 | 0.31 | 0.5 | 0.18 | 0.14 | 0.29 | 0.25 | 0.71 | 0.69 | 0.51 | 0.48 | 0.24 | 0.37 | -0.033 | 0.01 | 0.11 | 0.22 | 0.19 | 0.25 | 0.35 | 0.58 | 0.52 | 0.34 | 0.1 | -0.65 | -2.16 | -3.34 | -1.4 | -5.28 | -33.14 | -2.18 | 0.41 | 0.66 | 1.33 | 1.22 | 1.2 | 1.09 | 1.69 | 2.21 | 1.62 | 2.42 | 2.23 | 3.18 | 2.58 | 2.49 | 3.6 | 1.3 | 1.21 | 0.88 | 0.93 | 0.88 | 0.88 | 0.8 | 0.71 | 0.75 | 0.7 | 0.74 | 0.64 | 0.55 | 0.35 | 0.37 | -0.57 | -0.32 | 0.25 | 0.54 | -0.34 | -3.53 | -0.03 | 0.17 | 0.36 | 0.47 | 0.52 | 0.53 | 0.41 | 0.32 | 0.28 | 0.32 | 0.34 | 0.24 | 0.22 | 0.19 | 0.48 | 0.07 | 0.07 | 0.07 |
EBITDA
| 28.016 | 225.63 | 217.589 | 198.602 | 0 | 0 | 159.244 | 96.807 | 98.138 | 21.299 | 168.724 | 165.304 | 193.175 | 210.222 | 215.718 | 0 | 254.53 | 273.644 | -814.279 | 205.649 | 155.777 | 150.172 | 154.966 | 83.179 | 110.564 | 83.827 | 93.554 | 63.116 | 69.179 | 67.292 | 64.566 | 46.291 | 75.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA ratio
| 0.521 | 0.945 | 1.009 | 1.001 | -1.65 | 0.079 | 3.628 | -10.091 | -19.628 | -0.288 | 2.481 | 1.775 | 1.422 | 1.493 | 1.382 | 1.63 | 1.367 | 1.353 | 0.967 | 1.997 | 2.554 | 2.509 | 1.962 | 4.893 | 1.645 | 1.523 | 1.251 | 1.356 | 1.116 | 1.103 | 1.051 | 1.079 | 1.019 | 1.129 | 0.865 | 1.047 | 0.995 | 0.976 | 0.96 | 0.927 | 1.07 | 0.99 | 0.948 | 0.736 | 0.959 | 1.013 | 0.958 | 0.869 | 1.637 | 1.543 | 1.488 | 1.545 | 1.543 | 1.389 | 1.326 | 1.017 | 1.245 | 1.127 | 0.887 | 1.017 | 1.001 | 1.437 | -1.455 | 0.003 | -0.807 | 1.747 | -1.188 | -16.671 | 1.642 | 2.862 | 3.621 | 3.047 | 3.878 | 4.014 | 4.544 | 3.707 | 3.39 | 4.039 | 2.804 | 2.663 | 1.837 | 2.077 | 1.764 | 1.416 | 2.306 | 1.934 | 2.18 | 2.324 | 2.156 | 1.721 | 1.928 | 2.491 | 2.833 | 3.275 | 2.959 | 5.228 | 4.343 | 4.905 | 4.99 | 1.361 | -14.444 | 7.818 | 5.632 | 4.392 | 5.235 | 43.133 | 9.422 | 9.147 | 6.479 | 5.495 | 4.495 | 4.55 | 4.304 | 3.639 | 3.25 | 3.2 | 2.5 | 3.714 | 3 | 0 | 0 | 0 | 0 |