
Redwood Trust, Inc.
NYSE:RWT
6.04 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 73.848 | 35.498 | 69.722 | 238.836 | 74.549 | 57.04 | 20 | 38.722 | 42.756 | -11 | -5 | -74 | 189.4 | 93 | 135 | 140 | 237.456 | 127.383 | 187 | 201.392 | -842 | 103 | 61 | 62.402 | 79 | 21 | 67.211 | 55 | 74.771 | 46 | 62 | 89.171 | 61.352 | 75.271 | 74 | 89.003 | 62.328 | 63.383 | 64.974 | 54 | 63.746 | 102.334 | 70.12 | 57.993 | 31.299 | 63 | 40.574 | 89.085 | 94 | 86.76 | 58.638 | 59.523 | 45.379 | 17.801 | 53.396 | 52.955 | 54.333 | 76.745 | 59.015 | 56.57 | 73.635 | 56.651 | 70.382 | 74.261 | 81.438 | -463.267 | 39.379 | 32.271 | 40.768 | 56.346 | 55.418 | 56.639 | 48.155 | 64.4 | 49.874 | 50.712 | 43.053 | 59.902 | 70.981 | 54.726 | 77.236 | 68.55 | 87.393 | 137.979 | 124.837 | 90.463 | 35.299 | 32.565 | 25.11 | 22.293 | 19.277 | 19.808 | 15.989 | 13.277 | 11.494 | 11.136 | 13.54 | 7.771 | 9.602 | 8.024 | 8.022 | 18 | -1.8 | 4.4 | 7.6 | 9.7 | 5.1 | 1.5 | 6.4 | 6.8 | 9.6 | 9.7 | 9.1 | 6 | 4.6 | 3.6 | 2.8 | 2 | 1.4 | 0.7 | 0.6 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 10.059 | 9.696 | 9.532 | 9.912 | 9.871 | 10.881 | 10.517 | 9.872 | 0.911 | 4.138 | 8.296 | 7.047 | 6.043 | 7.795 | 8.142 | 3.748 | 3.559 | 3.307 | 2.158 | 1.572 | 3.986 | 4.428 | 1.916 | -2.452 | -0.544 | 0.576 | 3.033 | 3.835 | 2.697 | 7.529 | 0.78 | 3.121 | 2.176 | 1.976 | 2.031 | 2.754 | 2.332 | 2.809 | 2.835 | 3.539 | 2.738 | 2.335 | 2.261 | 2.824 | 2.33 | 2.197 | 1.997 | 3.396 | 2.487 | 23.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 63.789 | 35.498 | 60.19 | 228.924 | 68.715 | 50.187 | 5.216 | 28.128 | 41.845 | -718.854 | -6.489 | -81.047 | 60.497 | 85.205 | 126.858 | 131.894 | 156.447 | 97.695 | 184.842 | 199.82 | -845.53 | 98.572 | 59.084 | 62.306 | 79.544 | 30.565 | 64.178 | 51.165 | 72.074 | 38.471 | 60.386 | 56.879 | 59.176 | 43.024 | 71.969 | 54.246 | 39.668 | 60.574 | 33.165 | 50.461 | 32.262 | 49.665 | 67.787 | 35.176 | 28.969 | 60.803 | 38.577 | 85.689 | 91.513 | 63.501 | 41.908 | 32.188 | 41.705 | 17.801 | 16.776 | 24.009 | 30.485 | 36.021 | 35.313 | 44.361 | 73.635 | 56.651 | 52.048 | 31.65 | -8.984 | -463.267 | 39.379 | 32.271 | 40.768 | 56.346 | 55.418 | 56.639 | 48.155 | 64.4 | 49.874 | 48.206 | 43.053 | 59.902 | 70.981 | 54.726 | 77.236 | 68.55 | 87.393 | 61.378 | 65.208 | 90.463 | 35.299 | 32.565 | 25.11 | 22.293 | 19.277 | 19.808 | 15.989 | 13.277 | 11.494 | 11.136 | 13.54 | 7.771 | 9.602 | 8.024 | 8.022 | 18 | -1.8 | 4.4 | 7.6 | 9.7 | 5.1 | 1.5 | 6.4 | 6.8 | 9.6 | 9.7 | 9.1 | 6 | 4.6 | 3.6 | 2.8 | 2 | 1.4 | 0.7 | 0.6 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.864 | 1 | 0.863 | 0.958 | 0.922 | 0.88 | 0.261 | 0.726 | 0.979 | 65.35 | 1.298 | 1.095 | 0.319 | 0.916 | 0.94 | 0.942 | 0.659 | 0.767 | 0.988 | 0.992 | 1.004 | 0.957 | 0.969 | 0.998 | 1.007 | 1.455 | 0.955 | 0.93 | 0.964 | 0.836 | 0.974 | 0.638 | 0.965 | 0.572 | 0.973 | 0.609 | 0.636 | 0.956 | 0.51 | 0.934 | 0.506 | 0.485 | 0.967 | 0.607 | 0.926 | 0.965 | 0.951 | 0.962 | 0.974 | 0.732 | 0.715 | 0.541 | 0.919 | 1 | 0.314 | 0.453 | 0.561 | 0.469 | 0.598 | 0.784 | 1 | 1 | 0.74 | 0.426 | -0.11 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.951 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.445 | 0.522 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 37.471 | 35.625 | 34.921 | 33.284 | 34.569 | 31.295 | 30 | 31 | 35.555 | 39 | 40 | 32 | 35 | 42.154 | 48 | 41 | 44 | 43.374 | 28 | 30.092 | 32.668 | 31.735 | 23.656 | 24.739 | 20.557 | 14.965 | 18.433 | 15.78 | 20.378 | 18.222 | 18.216 | 16.759 | 16.095 | 16.289 | 18.237 | 17.25 | 17.207 | 17.221 | 20.986 | 24.088 | 23.486 | 25.258 | 20.183 | 21.099 | 17.892 | 18.549 | 19.787 | 22.839 | 17.349 | 12.096 | 15.851 | 14.117 | 13.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 1 | 0.6 | 1.9 | 1.2 | 1.1 | 1.2 | 1.2 | 0.8 | 0.7 | 0.6 | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35.872 | 30.863 | 34.921 | 32.495 | 33.352 | 30.449 | 30 | 29.629 | 34.636 | 32.363 | 36.469 | 28.623 | 31.601 | 37.179 | 48 | 41 | 42.837 | 29.049 | 26.029 | 25.732 | 26.466 | 50.68 | 23.132 | 23.779 | 20.557 | 14.965 | 18.433 | 15.78 | 20.378 | 18.222 | 18.216 | 16.759 | 16.095 | 16.289 | 18.237 | 17.25 | 17.207 | 17.221 | 20.455 | 21.543 | 21.162 | 23.101 | 18.394 | 21.099 | 17.892 | 18.549 | 19.787 | 22.839 | 17.349 | 2.527 | 15.851 | 14.117 | 13.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 1 | 0.6 | 1.9 | 1.2 | 1.1 | 1.2 | 1.2 | 0.8 | 0.7 | 0.6 | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Overige kosten
| 37.976 | 14.331 | 34.801 | 34.952 | 41.197 | 29.992 | -5 | -5 | 8.12 | -4 | -4 | -3 | -4 | 55.05 | 89.183 | 101.918 | -4 | 68.166 | 160.314 | 173.352 | -91 | 65.465 | 37.934 | 38.623 | 56.386 | 1.798 | 60.567 | 47.22 | 34.622 | 28.089 | 27.784 | 25.241 | 17.905 | 29.271 | 16.763 | 37.981 | 27.793 | 8.779 | 15.742 | 32.926 | 13.592 | 25.177 | 2 | 20.901 | 20.108 | 44.358 | 20.787 | 66.246 | 8.651 | 33 | 16.73 | 19.827 | 32 | 17.801 | 16.776 | 40 | 33 | 32 | 33 | 19 | 73.635 | 56.651 | 24 | 20 | -8.984 | -152 | 143 | 141 | 338 | 32 | 56.925 | 205 | 195 | 194 | 188 | 184 | 46.289 | 59.902 | 72.151 | 54.726 | 77.236 | 68.55 | 87.393 | 61.378 | 65.208 | 90.463 | 36.757 | 33.009 | 25.11 | 22.293 | 19.277 | 19.808 | 15.989 | 14.45 | 11.494 | 23.018 | 12.865 | 7.771 | 9.602 | 8.024 | 8.022 | 5.3 | 26.6 | 4.4 | 7.6 | 2.6 | 4.1 | 49.9 | 4.5 | 5.6 | 8.5 | 8.5 | 7.9 | 5.2 | 3.9 | 7.7 | 5.1 | 3.6 | 1.8 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Bedrijfskosten
| 73.848 | 35.625 | 69.722 | 33.284 | 74.549 | 31.295 | 25 | 26 | 42.756 | 35 | 36 | 29 | 31 | 92.229 | 135.678 | 141.291 | 43.551 | 97.215 | 186.343 | 199.084 | 175 | 103.664 | 61.066 | 140 | 112 | 16.763 | 67.211 | 54.284 | 55 | 46.311 | 46 | 42 | 34 | 36 | 35 | 33 | 42.832 | 26 | 36.197 | 42 | 34.754 | 46 | 36 | 38.317 | 31.745 | 62.907 | 33 | 52 | 26 | 33 | 58.638 | 33.944 | 45.379 | 17.801 | 16.776 | 40 | 33 | 32 | 33 | 19 | 73.635 | -29 | 24 | 20 | -8.984 | -463.267 | 143 | 141 | 338 | 32 | 278 | 205 | 195 | 194 | 188 | 184 | 195 | 59.902 | 184 | 204 | 187 | 68.55 | 87.393 | 61.378 | 65.208 | 90.463 | 36.757 | 33.009 | 25.11 | 22.293 | 19.277 | 19.808 | 15.989 | 14.45 | 11.494 | 23.018 | 12.865 | 7.771 | 9.602 | 30.876 | 30.873 | 5.3 | 26.6 | 4.4 | 7.6 | 9.7 | 14.3 | 50.5 | 6.4 | 46.1 | 44.8 | 37.8 | 27.6 | 18.8 | 13.6 | 8.3 | 5.6 | 3.9 | 2.2 | 2 | 1.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat
| 26.318 | -11.349 | 24.182 | 220.582 | 211.315 | 21.336 | -24.481 | 3 | 7.39 | -57.597 | -44.733 | -105.941 | 32.542 | 56.589 | 89.175 | 101.909 | 112.896 | -7.364 | 159.925 | 171.776 | -873 | 82.348 | 36.727 | 36.051 | 56.385 | 82.793 | 110.191 | 36.734 | 93.255 | 62.812 | 43.721 | 49.427 | 46.994 | 48.273 | 53.074 | 69.419 | 67.925 | 34.731 | 41.735 | 15.18 | 30.294 | 40.382 | 49.594 | 24.358 | 10.49 | 38.969 | 17.439 | 72.079 | 71.519 | 77.023 | 68.502 | 49 | 61.126 | 26.556 | 25.628 | 33.086 | 40.151 | 36.359 | 43.795 | 49.791 | 65.051 | 57.25 | 51.718 | 45.21 | 12.803 | -11.184 | -28.098 | 53.854 | -41.025 | -926.233 | 106.15 | 180.194 | 188.205 | 208.955 | 210.627 | 208.194 | 211.477 | 236.284 | 257.278 | 240.149 | 241.206 | 206.411 | 192.115 | 141.776 | 132.248 | 139.689 | 81.733 | 65.574 | 52.546 | 48.57 | 39.278 | 32.972 | 27.502 | 27.727 | 30.301 | 34.154 | 38.774 | 39.488 | 40.253 | 38.9 | 38.895 | 23.3 | 24.8 | 32.5 | 40.3 | 40.3 | 19.4 | 52 | 50.6 | 52.9 | 54.4 | 47.5 | 36.7 | 24.8 | 18.2 | 11.9 | 8.4 | 5.9 | 3.6 | 2.7 | 2 | 0.1 | 0.1 | 0.1 | 0.1 |
Bedrijfsresultaat ratio
| 0.356 | -0.32 | 0.347 | 0.924 | 2.835 | 0.374 | -1.224 | 0.077 | 0.173 | 5.236 | 8.947 | 1.432 | 0.172 | 0.608 | 0.661 | 0.728 | 0.475 | -0.058 | 0.855 | 0.853 | 1.037 | 0.799 | 0.602 | 0.578 | 0.714 | 3.943 | 1.639 | 0.668 | 1.247 | 1.365 | 0.705 | 0.554 | 0.766 | 0.641 | 0.717 | 0.78 | 1.09 | 0.548 | 0.642 | 0.281 | 0.475 | 0.395 | 0.707 | 0.42 | 0.335 | 0.619 | 0.43 | 0.809 | 0.761 | 0.888 | 1.168 | 0.823 | 1.347 | 1.492 | 0.48 | 0.625 | 0.739 | 0.474 | 0.742 | 0.88 | 0.883 | 1.011 | 0.735 | 0.609 | 0.157 | 0.024 | -0.714 | 1.669 | -1.006 | -16.438 | 1.915 | 3.181 | 3.908 | 3.245 | 4.223 | 4.105 | 4.912 | 3.945 | 3.625 | 4.388 | 3.123 | 3.011 | 2.198 | 1.028 | 1.059 | 1.544 | 2.315 | 2.014 | 2.093 | 2.179 | 2.038 | 1.665 | 1.72 | 2.088 | 2.636 | 3.067 | 2.864 | 5.081 | 4.192 | 4.848 | 4.849 | 1.294 | -13.778 | 7.386 | 5.303 | 4.155 | 3.804 | 34.667 | 7.906 | 7.779 | 5.667 | 4.897 | 4.033 | 4.133 | 3.957 | 3.306 | 3 | 2.95 | 2.571 | 3.857 | 3.333 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -4.5 | 459.611 | -6.116 | -200.124 | -180.53 | 4.087 | -29.114 | -4.975 | 3.497 | -150.301 | -48.994 | -109.409 | -136.298 | -112.578 | -104.943 | -109.277 | -102.746 | -39.12 | -99.401 | -103.878 | -146.671 | -28.867 | -2.531 | -0.311 | -1.038 | -84.961 | 0 | -48.269 | 0 | -36.868 | -27.433 | -25.347 | 0 | 0.144 | -21.583 | -27.811 | -55.834 | 0 | -29.975 | 14.332 | -20.809 | -16.219 | 0.716 | -8.008 | 0 | -12 | -0.445 | -3.366 | 71.519 | -34.77 | -28.285 | -28.881 | -30.655 | -2.558 | -24.337 | -22.745 | -23.987 | -21.177 | -23.163 | -20.978 | -18.197 | -20.429 | -24.474 | -38.874 | -35.555 | -111.673 | -95.26 | -42.603 | -128.507 | -1,078.912 | -59.08 | -165.757 | -168.096 | -172.857 | -174.673 | -173.519 | -180.702 | -189.691 | -196.686 | -195.18 | -175.967 | -147.171 | -114.811 | -90.359 | -79.577 | -68.594 | -55.532 | -41.802 | -39.01 | 8.047 | -24.291 | -18.489 | -15.602 | -23.443 | -21.555 | -29.329 | -32.704 | -34.983 | -36.139 | -35.59 | -36.062 | -29.5 | -29.1 | -31.2 | -36.3 | -46.2 | -63.8 | -64.5 | -57.2 | -57.1 | -54.7 | -45.6 | -33.7 | -22.4 | -16.4 | -10.6 | -7.1 | -5 | -2.5 | -2.2 | -1.4 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 22.409 | -0.356 | 21.954 | 20.458 | 30.785 | 22.036 | -29.114 | 2.942 | 3.497 | -53.494 | -48.994 | -109.409 | 29 | 49 | 83.963 | 96.712 | 108 | 62.221 | 151 | 165.627 | -965.627 | 54 | 34 | 33.599 | 55.347 | -2.168 | 45.84 | 35.275 | 51.741 | 26 | 41.442 | 41.646 | 43.126 | 27.736 | 54 | 41.608 | 12 | 40.985 | 11.76 | 29.512 | 9.485 | 24 | 50 | 16.35 | 10.49 | 27 | 16.994 | 68.713 | 72 | 42.253 | 40.217 | 20.119 | 30.471 | -2.558 | 1.291 | 10.341 | 16.164 | 15.182 | 20.632 | 28.813 | 46.854 | 36.821 | 27.244 | 6.336 | -35.555 | -111.673 | -123.358 | -44.972 | -169.532 | -1,078.912 | -59.08 | 14.437 | 20.109 | 36.098 | 35.954 | 34.675 | 30.775 | 46.593 | 60.592 | 44.969 | 65.239 | 59.24 | 77.304 | 51.417 | 52.671 | 71.095 | 26.201 | 23.772 | 13.536 | 56.617 | 14.987 | 14.483 | 11.9 | 0 | 8.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.303 | -0.01 | 0.315 | 0.086 | 0.413 | 0.386 | -1.456 | 0.076 | 0.082 | 4.863 | 9.799 | 1.479 | 0.153 | 0.527 | 0.622 | 0.691 | 0.455 | 0.488 | 0.807 | 0.822 | 1.147 | 0.524 | 0.557 | 0.538 | 0.701 | -0.103 | 0.682 | 0.641 | 0.692 | 0.565 | 0.668 | 0.467 | 0.703 | 0.368 | 0.73 | 0.467 | 0.193 | 0.647 | 0.181 | 0.547 | 0.149 | 0.235 | 0.713 | 0.282 | 0.335 | 0.429 | 0.419 | 0.771 | 0.766 | 0.487 | 0.686 | 0.338 | 0.671 | -0.144 | 0.024 | 0.195 | 0.297 | 0.198 | 0.35 | 0.509 | 0.636 | 0.65 | 0.387 | 0.085 | -0.437 | 0.241 | -3.133 | -1.394 | -4.158 | -19.148 | -1.066 | 0.255 | 0.418 | 0.561 | 0.721 | 0.684 | 0.715 | 0.778 | 0.854 | 0.822 | 0.845 | 0.864 | 0.885 | 0.373 | 0.422 | 0.786 | 0.742 | 0.73 | 0.539 | 2.54 | 0.777 | 0.731 | 0.744 | 0 | 0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 6.262 | 6.262 | 7.128 | 4.924 | 0.523 | -1 | 1.696 | 0.069 | -1.123 | -9.436 | 1.417 | -9.443 | -2 | 4.571 | -4.323 | 6.687 | 11.543 | 8.471 | 9.113 | 0.037 | -22.229 | 4.338 | -0.114 | 2.333 | 0.883 | -1.255 | 4.919 | 2.528 | 4.896 | -4.989 | 5.262 | 5.322 | 6.157 | 2.381 | 0.972 | 0.327 | 0.028 | -0.074 | -7.404 | 2.448 | -5.316 | -2.959 | 5.213 | 0.333 | -1.843 | 1.835 | -4.935 | 3.14 | 11 | 0.175 | 0.516 | 0.592 | 0.008 | -0.084 | 0.014 | 0.014 | 0.014 | 0.026 | 0.202 | 0.026 | 0.026 | -3.612 | -0.247 | -0.514 | 0.105 | 3.913 | -9.86 | 0.937 | 1.8 | -1.467 | 1.837 | 3.021 | 1.8 | 0.407 | 3.538 | 3.265 | 2.76 | 4.097 | 4.693 | 4.054 | 4.677 | 4.826 | 4.962 | -3.671 | 1.88 | 1.162 | 1.565 | 1.56 | -2.077 | 41.37 | 0 | 0 | 0 | 18.091 | 0 | 27.01 | 31.413 | 33.846 | 34.694 | 35.133 | 34.931 | 28.3 | 27.9 | 29.3 | 33.8 | 43.9 | 56.5 | 51.8 | 47.5 | 47.8 | 46.9 | 39.8 | 29.5 | 19.9 | 14.8 | 9.4 | 6.4 | 4.5 | 2.6 | 2.3 | 1.6 | -0.1 | -0.1 | -0.1 | -0.1 |
Nettowinst
| 16.147 | -6.618 | 14.826 | 15.534 | 30.262 | 21.043 | -30.81 | 2.873 | 4.62 | -44.143 | -50.411 | -100 | 31 | 44 | 88 | 90 | 97 | 54.142 | 142 | 165.398 | -943.398 | 49 | 34 | 31.266 | 54 | 21.263 | 40.921 | 33 | 46.845 | 31 | 46.704 | 36 | 36.969 | 25 | 53 | 41 | 12 | 41.059 | 19 | 27 | 14.801 | 27 | 45 | 16 | 12.333 | 25 | 21.929 | 65.573 | 61 | 42.078 | 39.701 | 19.527 | 30.463 | -2.558 | 1.297 | 9.439 | 18.165 | 14.709 | 19.898 | 28.601 | 46.843 | 40.29 | 27.128 | 6.723 | -34.944 | -115.586 | -111.304 | -45.909 | -171.587 | -1,077.445 | -60.917 | 11.416 | 18.309 | 35.691 | 32.416 | 31.41 | 28.015 | 42.496 | 55.899 | 40.915 | 60.562 | 54.414 | 72.342 | 55.088 | 50.791 | 69.933 | 24.636 | 22.212 | 15.613 | 15.247 | 14.987 | 14.483 | 11.9 | 9.636 | 8.746 | 7.144 | 7.361 | 5.642 | 5.559 | 3.767 | 3.964 | -5 | -3.1 | 3.2 | 6.5 | -3.6 | -37.1 | 0.2 | 3.1 | 5.1 | 7.5 | 7.7 | 7.2 | 4.9 | 3.4 | 2.5 | 2 | 1.4 | 1 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Nettowinstmarge
| 0.219 | -0.186 | 0.213 | 0.065 | 0.406 | 0.369 | -1.541 | 0.074 | 0.108 | 4.013 | 10.082 | 1.351 | 0.164 | 0.473 | 0.652 | 0.643 | 0.408 | 0.425 | 0.759 | 0.821 | 1.12 | 0.476 | 0.557 | 0.501 | 0.684 | 1.013 | 0.609 | 0.6 | 0.627 | 0.674 | 0.753 | 0.404 | 0.603 | 0.332 | 0.716 | 0.461 | 0.193 | 0.648 | 0.292 | 0.5 | 0.232 | 0.264 | 0.642 | 0.276 | 0.394 | 0.397 | 0.54 | 0.736 | 0.649 | 0.485 | 0.677 | 0.328 | 0.671 | -0.144 | 0.024 | 0.178 | 0.334 | 0.192 | 0.337 | 0.506 | 0.636 | 0.711 | 0.385 | 0.091 | -0.429 | 0.25 | -2.826 | -1.423 | -4.209 | -19.122 | -1.099 | 0.202 | 0.38 | 0.554 | 0.65 | 0.619 | 0.651 | 0.709 | 0.788 | 0.748 | 0.784 | 0.794 | 0.828 | 0.399 | 0.407 | 0.773 | 0.698 | 0.682 | 0.622 | 0.684 | 0.777 | 0.731 | 0.744 | 0.726 | 0.761 | 0.642 | 0.544 | 0.726 | 0.579 | 0.469 | 0.494 | -0.278 | 1.722 | 0.727 | 0.855 | -0.371 | -7.275 | 0.133 | 0.484 | 0.75 | 0.781 | 0.794 | 0.791 | 0.817 | 0.739 | 0.694 | 0.714 | 0.7 | 0.714 | 0.571 | 0.667 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.1 | -0.07 | 0.09 | 0.1 | 0.21 | 0.15 | -0.29 | 0.002 | 0.016 | -0.4 | -0.44 | -0.86 | 0.26 | 0.38 | 0.77 | 0.77 | 0.84 | 0.48 | 1.21 | 1.41 | -8.27 | 0.38 | 0.33 | 0.31 | 0.57 | -0.012 | 0.49 | 0.44 | 0.6 | 0.4 | 0.47 | 0.46 | 0.47 | 0.33 | 0.67 | 0.52 | 0.15 | 0.54 | 0.22 | 0.31 | 0.17 | 0.32 | 0.53 | 0.19 | 0.14 | 0.3 | 0.26 | 0.78 | 0.72 | 0.51 | 0.48 | 0.24 | 0.38 | -0.033 | 0.01 | 0.12 | 0.23 | 0.19 | 0.25 | 0.36 | 0.59 | 0.52 | 0.34 | 0.1 | -0.65 | -2.16 | -3.34 | -1.4 | -5.28 | -33.14 | -2.18 | 0.42 | 0.68 | 1.33 | 1.25 | 1.23 | 1.11 | 1.69 | 2.26 | 1.66 | 2.49 | 2.23 | 3.3 | 2.67 | 2.61 | 3.6 | 1.36 | 1.26 | 0.91 | 0.93 | 0.91 | 0.91 | 0.82 | 0.71 | 0.78 | 0.73 | 0.76 | 0.64 | 0.55 | 0.35 | 0.37 | -0.57 | -0.39 | 0.25 | 0.54 | -0.34 | -3.61 | -0.03 | 0.17 | 0.36 | 0.48 | 0.52 | 0.53 | 0.41 | 0.32 | 0.29 | 0.32 | 0.34 | 0.24 | 0.22 | 0.19 | 0.48 | 0.07 | 0.07 | 0.07 |
Verwaterde WPA
| 0.1 | -0.07 | 0.09 | 0.1 | 0.21 | 0.15 | -0.29 | 0.002 | 0.016 | -0.4 | -0.44 | -0.84 | 0.22 | 0.34 | 0.65 | 0.66 | 0.72 | 0.48 | 1.02 | 1 | -8.28 | 0.38 | 0.31 | 0.3 | 0.49 | -0.012 | 0.42 | 0.38 | 0.5 | 0.35 | 0.41 | 0.43 | 0.43 | 0.31 | 0.58 | 0.48 | 0.15 | 0.54 | 0.22 | 0.31 | 0.16 | 0.31 | 0.5 | 0.18 | 0.14 | 0.29 | 0.25 | 0.71 | 0.69 | 0.51 | 0.48 | 0.24 | 0.37 | -0.033 | 0.01 | 0.11 | 0.22 | 0.19 | 0.25 | 0.35 | 0.58 | 0.52 | 0.34 | 0.1 | -0.65 | -2.16 | -3.34 | -1.4 | -5.28 | -33.14 | -2.18 | 0.41 | 0.66 | 1.33 | 1.22 | 1.2 | 1.09 | 1.69 | 2.21 | 1.62 | 2.42 | 2.23 | 3.18 | 2.58 | 2.49 | 3.6 | 1.3 | 1.21 | 0.88 | 0.93 | 0.88 | 0.88 | 0.8 | 0.71 | 0.75 | 0.7 | 0.74 | 0.64 | 0.55 | 0.35 | 0.37 | -0.57 | -0.39 | 0.25 | 0.54 | -0.34 | -3.61 | -0.03 | 0.17 | 0.36 | 0.47 | 0.52 | 0.53 | 0.41 | 0.32 | 0.28 | 0.32 | 0.34 | 0.24 | 0.22 | 0.19 | 0.48 | 0.07 | 0.07 | 0.07 |
EBITDA
| 0 | 241.186 | 247.915 | 225.63 | 217.589 | 0 | 0 | 0 | 0 | 96.807 | 98.138 | 21.299 | 168.724 | 165.304 | 193.175 | 210.222 | 215.718 | 0 | 254.53 | 273.644 | -814.279 | 205.649 | 155.777 | 150.172 | 154.966 | 83.179 | 110.564 | 83.827 | 93.554 | 63.116 | 69.179 | 67.292 | 64.566 | 46.291 | 75.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA ratio
| 0 | 6.794 | 3.556 | 0.945 | 2.919 | 0 | 0 | 0 | 0 | -8.801 | -19.628 | -0.288 | 0.891 | 1.777 | 1.431 | 1.502 | 0.908 | 0 | 1.361 | 1.359 | 0.967 | 1.997 | 2.554 | 2.407 | 1.962 | 3.961 | 1.645 | 1.524 | 1.251 | 1.372 | 1.116 | 0.755 | 1.052 | 0.615 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |