
ReWalk Robotics Ltd.
NASDAQ:RWLK
1.0501 (USD) • At close January 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.562 | -4.834 | -11.13 | -0.494 | -5.639 | -7.531 | -4.642 | -4.321 | -5.313 | -5.46 | -4.446 | -4.35 | -3.858 | -2.675 | -3.141 | -3.062 | -2.945 | -3.336 | -2.855 | -3.84 | -3.575 | -3.389 | -4.587 | -4 | -5.018 | -4.533 | -5.797 | -6.327 | -6.162 | -5.846 | -6.309 | -6.4 | -8.544 | -7.92 | -9.117 | -6.922 | -7.507 | -6.394 | -5.808 | -5.706 | -5.489 | -6.438 | -4.69 | -5.051 | -3.45 | -3.275 | -3.159 | -2.293 |
Afschrijvingen & Amortisatie
| 0.088 | 0.09 | 2.03 | 1.095 | 0.949 | 0.831 | 0.031 | 0.036 | 0.041 | 0.051 | 0.057 | 0.053 | 0.056 | 0.069 | 0.071 | 0.07 | 0.07 | 0.064 | 0.076 | 0.075 | 0.079 | 0.069 | 0.079 | 0.094 | 0.112 | 0.122 | 0.116 | 0.113 | 0.126 | 0.159 | 0.177 | 0.18 | 0.193 | 0.176 | 0.164 | 0.163 | 0.438 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0.024 | 0 | 0 | 0.018 | 0.018 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.04 | 0.04 | -0.069 | 0.029 | 0 | 0 | 0.314 | 0.009 | -0.008 | 0.001 | 0.028 | -0.046 | -0.011 | 0 | 0.024 | -0.018 | -0.046 | -0.004 | 0.01 | -0.016 | -0.015 | -0.036 | -0.094 | 0 | 0.001 | -0.014 | 0.093 | 0.004 | 0.023 | -0.047 | 0.059 | -0.005 | -0.046 | -0.013 | -0.061 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0.008 | 0 | 0 | 0.005 | 0.003 |
Aandelen Gebaseerde Vergoedingen
| 0.182 | 0.22 | 0.257 | 0.341 | 0.373 | 0.333 | 0.318 | 0.304 | 0.347 | 0.32 | 0.173 | 0.153 | 0.234 | 0.231 | 0.2 | 0.168 | 0.205 | 0.232 | 0.113 | 0.199 | 0.239 | 0.236 | 0.314 | 0.319 | 0.424 | 0.523 | 1.023 | 0.796 | 1.057 | 0.899 | 0.847 | 0.851 | 0.94 | 0.915 | 0.826 | 0.717 | 2.345 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0.152 | 0 | 0 | 0.042 | 0.048 |
Verandering in Werkkapitaal
| 0 | 0 | 0.075 | 0.888 | 0.255 | -1.143 | 0.813 | -1.263 | 0.801 | 0.461 | 0.391 | -1.565 | 0.974 | -0.142 | -0.286 | -0.349 | 0.639 | 0.401 | -0.48 | -0.771 | -0.343 | -0.169 | 0.506 | -0.63 | 1.285 | 0.649 | 0.615 | 0.406 | -0.581 | -1.078 | -0.265 | -0.667 | -0.157 | -0.026 | 1.431 | -1.038 | -6.831 | -6.157 | -5.613 | -5.376 | -5.603 | 48.043 | -4.792 | -0.628 | 8.703 | 8.637 | -0.398 | 0.314 |
Vorderingen
| -0.699 | 0.839 | -2.069 | -2.15 | 0.409 | -0.982 | -0.242 | 0.504 | -0.546 | 0.419 | -0.302 | 0.021 | 0.69 | -0.496 | -0.281 | 0.186 | 0.031 | 0.339 | -0.328 | 0.068 | -0.222 | -0.155 | 0.675 | -0.334 | 0.405 | 0.694 | -0.344 | -0.433 | 0.162 | -0.151 | 0.287 | -0.147 | -0.31 | 0.243 | 1.254 | -0.295 | -0.191 | 0 | 0 | 0 | -0.243 | 0 | 0 | 0.173 | 0 | 0 | -0.051 | 0.057 |
Voorraden
| -0.852 | -0.086 | -0.762 | -2.667 | 0.203 | -0.059 | -0.302 | -0.119 | 0.433 | -0.322 | 0.097 | -0.325 | 0.06 | 0.234 | 0.089 | 0.049 | 0.165 | -0.252 | -0.115 | -0.267 | -0.393 | -0.407 | -0.183 | -0.238 | 0.232 | 0.544 | 0.493 | 0.134 | -0.201 | -0.085 | -0.484 | 0.188 | 0.093 | -0.068 | -0.41 | -0.526 | -2.525 | 0 | 0 | 0 | -0.158 | 0 | 0 | -0.255 | 0 | 0 | -0.031 | -0.047 |
Crediteuren
| 0 | 0 | -1.014 | -0.147 | -0.858 | 1.005 | 0.867 | 0.023 | 0.042 | 0.356 | 0.087 | 0.081 | -0.26 | -0.339 | 0.099 | -0.384 | 0.127 | -0.052 | -0.66 | 0.079 | -0.255 | 0.226 | 0.161 | 0.238 | 0.001 | -0.161 | 0.243 | 0.409 | -0.565 | -0.444 | -0.166 | -0.438 | -0.01 | -0.551 | 1.133 | 0.378 | -23.548 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0.043 | 0 | 0 | -0.579 | 0.527 |
Overig Werkkapitaal
| 0 | 0 | 0.116 | 0.606 | 0.501 | -1.107 | 0.49 | -1.671 | 0.872 | 0.008 | 0.509 | -1.342 | 0.484 | 0.459 | -0.193 | -0.2 | 0.316 | 0.366 | 0.623 | -0.651 | 0.527 | 0.167 | -0.147 | -0.296 | 0.647 | -0.428 | 0.223 | 0.296 | 0.023 | -0.398 | 0.098 | -0.27 | 0.07 | 0.35 | -0.546 | -0.595 | 19.433 | -6.157 | -5.613 | -5.376 | -5.159 | 48.043 | -4.792 | -0.589 | 0 | 8.637 | 0.263 | -0.223 |
Overige Niet-Contante Posten
| 2.356 | -0.969 | 2.444 | -7.691 | -0.353 | 0.037 | -0.026 | 0.011 | -0.103 | 0.018 | 0.164 | 0 | 0 | 0 | 0 | 0 | -0.451 | 0.059 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.691 | 0.133 | 0 | 0 | 0.041 | 0.021 | 0.346 | 0.033 | 0.172 | 0.173 | 0.166 | 0.156 | 4.474 | 6.552 | 5.544 | 4.92 | 8.237 | -47.439 | 5.673 | 1.992 | -7.98 | -7.577 | 1.065 | 0.479 |
Kasstroom uit Operationele Activiteiten
| -3.936 | -5.493 | -6.284 | -5.821 | -4.484 | -7.444 | -3.506 | -5.233 | -3.913 | -4.601 | -3.669 | -5.708 | -2.566 | -2.563 | -3.167 | -3.173 | -2.458 | -2.598 | -3.192 | -4.341 | -3.59 | -3.269 | -3.704 | -4.253 | -2.6 | -3.106 | -4.042 | -5.026 | -5.426 | -5.841 | -5.181 | -6.05 | -7.337 | -6.687 | -6.576 | -6.937 | -7.142 | -5.999 | -5.877 | -6.162 | -2.716 | -5.834 | -3.809 | -3.503 | -2.727 | -2.215 | -2.427 | -1.431 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.005 | 0.081 | 0.081 | -0.079 | -0.002 | 0 | 0 | -0.015 | -0.007 | -0.015 | -0.003 | -0.019 | -0.017 | -0.002 | -0.009 | 0.015 | -0.058 | -0.006 | -0.009 | -0.014 | -0.008 | 0 | 0 | -0.01 | 0 | -0.003 | 0 | -0.002 | 0.003 | -0.012 | -0.01 | -0.044 | -0.013 | -0.266 | -0.129 | -0.584 | 0 | 0 | 0 | -0.137 | 0 | 0 | -0.05 | 0 | 0 | -0.038 | -0.033 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | -0.143 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 18.068 | 18.068 | 0 | -18.068 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.432 | -0.081 | 0.02 | 1.296 | 4.93 | -0.011 | 0.1 | -0.008 | -0.04 | -0.087 | 0 | 0.018 |
Kasstroom uit Investeringsactiviteiten
| 0 | -0.005 | 18.149 | 18.149 | -0.079 | -18.07 | 0 | 0 | 0.004 | -0.007 | -0.015 | -0.003 | -0.019 | -0.017 | -0.002 | -0.009 | 0.015 | -0.058 | -0.006 | -0.009 | -0.014 | -0.008 | 0 | 0 | -0.01 | 0 | -0.003 | 0 | -0.002 | 0.003 | -0.012 | -0.01 | -0.029 | -0.013 | -0.266 | -0.129 | -0.152 | -0.081 | 0.02 | 1.296 | 4.936 | -0.011 | 0.1 | -0.201 | -0.04 | -0.087 | -0.038 | -0.015 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.041 | 8.023 | -0.012 | 4.022 | -0.09 | 9.966 | 8.025 | 3.874 | 7.691 | 0.036 | 5.464 | 0.386 | 16.444 | -6.216 | 5.566 | 0.678 | 11.055 | 3.414 | 0 | 0 | 0.137 | 0 | 0 | 0 | -1.4 | 38.712 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.221 | 0.006 | 0 | -0.006 | -0.215 | -0.771 | -2.317 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.308 | 4.471 | -5.492 | -5.707 | 0 | -0.006 | -0.215 | -0.771 | -2.317 | -0.183 | 0 | 0 | -0.296 | 29.572 | 0 | 50.236 | 4.776 | 6.645 | 0.613 | 4.69 | -0.551 | -0.44 | 18.894 | 3.58 | 6.888 | -0.756 | 4.308 | -0.729 | 7.067 | 2.511 | 4.32 | -0.49 | 18.645 | 3.413 | 0.719 | 11.006 | 0.025 | 0.046 | 0.066 | 0 | -1.408 | 52.625 | -0.545 | 0.002 | 0 | 10.023 | 6.23 | 0.818 |
Kasstroom uit Financieringsactiviteiten
| 3.308 | 4.471 | -5.492 | -5.707 | 5.713 | -0.006 | -0.215 | -0.771 | -2.317 | -0.183 | 0 | 0 | -0.296 | 29.572 | 0 | 50.236 | 4.776 | 6.645 | 0.613 | 4.69 | -0.551 | -0.44 | 18.894 | 3.58 | 6.888 | -0.756 | 4.308 | -0.729 | 7.067 | 2.511 | 4.32 | -0.49 | 18.645 | 3.413 | 0.719 | 11.006 | 0.025 | 0.046 | 0.066 | 0 | -1.408 | 52.625 | -0.545 | 0.002 | 0 | 10.023 | 6.23 | 0.818 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.063 | 0.007 | -0.022 | -0.069 | 0.069 | -0.029 | 0.016 | -0.011 | 0.103 | -0.018 | -0.164 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.565 | -1.02 | -21.684 | -17.778 | -4.494 | -25.549 | -3.705 | -6.015 | -6.127 | -4.809 | -3.848 | -5.711 | -2.881 | 26.992 | -3.169 | 47.054 | 2.318 | 3.989 | -2.585 | 0.34 | -4.155 | -3.717 | 15.19 | -0.673 | 4.278 | -3.862 | 0.263 | -5.755 | 1.639 | -3.327 | -0.873 | -6.55 | 11.279 | -3.287 | -6.123 | 3.94 | -7.269 | -6.034 | -5.791 | -4.866 | 0.812 | 46.78 | -4.254 | -3.702 | -2.767 | 7.721 | 3.765 | -0.628 |
Kaspositie aan het Einde van de Periode
| 5.523 | 6.088 | 7.108 | 11.014 | 28.792 | 33.286 | 58.835 | 62.54 | 68.555 | 74.682 | 79.491 | 83.339 | 89.05 | 91.931 | 64.939 | 68.108 | 21.054 | 18.736 | 14.747 | 17.332 | 16.992 | 21.147 | 24.864 | 9.674 | 10.347 | 6.069 | 9.931 | 9.668 | 14.567 | 12.928 | 16.255 | 17.128 | 23.678 | 12.399 | 15.686 | 21.809 | 17.869 | 25.138 | 31.172 | 36.963 | 41.829 | 47.684 | 0.904 | 5.158 | 8.86 | 11.627 | 3.906 | 0.141 |