
ReWalk Robotics Ltd.
NASDAQ:RWLK
1.0501 (USD) • At close January 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 0 | 0 | 0 | 0 | 28.083 | 32.59 | 58.184 | 61.883 | 67.896 | 74.027 | 78.832 | 82.632 | 88.337 | 91.227 | 64.236 | 67.411 | 20.35 | 18.05 | 14.064 | 16.602 | 16.253 | 20.41 | 24.054 | 8.862 | 9.546 | 5.23 | 9.094 | 8.818 | 14.567 | 12.928 | 16.255 | 17.128 | 23.678 | 12.399 | 15.686 | 21.809 | 17.869 | 25.138 | 31.172 | 36.963 | 43.496 | 47.684 | 0.904 | 5.158 | 8.86 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 28.083 | 32.59 | 58.184 | 61.883 | 67.896 | 74.027 | 78.832 | 82.632 | 88.337 | 91.227 | 64.236 | 67.411 | 20.35 | 18.05 | 14.064 | 16.602 | 16.253 | 20.41 | 24.054 | 8.862 | 9.546 | 5.23 | 9.094 | 8.818 | 14.567 | 12.928 | 16.255 | 17.128 | 23.678 | 12.399 | 15.686 | 21.809 | 17.869 | 25.138 | 31.172 | 36.963 | 43.496 | 47.684 | 0.904 | 5.301 | 8.86 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 3.12 | 3.529 | 0.774 | 0.532 | 1.036 | 0.447 | 0.866 | 0.564 | 0.585 | 1.275 | 0.779 | 0.498 | 0.684 | 0.715 | 1.054 | 0.726 | 0.794 | 0.572 | 0.417 | 1.092 | 0.758 | 1.163 | 1.857 | 1.566 | 1.103 | 1.265 | 1.114 | 1.401 | 1.254 | 0.944 | 1.187 | 2.441 | 2.146 | 2.033 | 1.517 | 1.702 | 1.955 | 1.255 | 0.373 | 0.131 | 0.304 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 5.653 | 6.043 | 3.038 | 3.027 | 2.929 | 3.33 | 3.098 | 3.232 | 2.989 | 3.066 | 3.346 | 3.493 | 3.542 | 3.707 | 3.455 | 3.34 | 3.123 | 2.98 | 2.661 | 2.478 | 2.24 | 2.472 | 3.016 | 3.48 | 3.643 | 3.5 | 3.415 | 3.047 | 3.264 | 3.425 | 3.415 | 3.06 | 2.534 | 3.348 | 3.552 | 1.836 | 0.777 | 0.575 | 0.555 | 1.228 | 0.973 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 2.366 | 2.254 | 1.846 | 1.434 | 0.649 | 1.091 | 0.957 | 1.378 | 0.61 | 0.762 | 0.834 | 0.517 | 0.672 | 0.833 | 1.123 | 1.294 | 0.903 | 1.175 | 1.384 | 0.982 | 0.693 | 1.235 | 1.238 | 2.018 | 1.625 | 1.703 | 1.259 | 1.361 | 1.291 | 1.604 | 1.792 | 1.469 | 1.227 | 0.707 | 1.38 | 1.196 | 0.756 | 3.176 | 1.837 | 1.124 | 0.469 |
Totaal vlottende activa
| 0 | 0 | 0 | 0 | 0 | 39.222 | 44.416 | 63.842 | 66.876 | 72.51 | 78.895 | 83.753 | 87.806 | 92.521 | 96.33 | 69.195 | 71.919 | 25.248 | 23.305 | 19.696 | 21.962 | 21.073 | 25.137 | 28.516 | 13.414 | 13.237 | 10.1 | 15.205 | 15.882 | 20.938 | 19.396 | 22.043 | 22.937 | 29.487 | 18.372 | 22.08 | 28.779 | 23.776 | 31.226 | 37.621 | 41.697 | 46.984 | 52.69 | 3.669 | 7.784 | 10.606 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 3.123 | 3.124 | 1.28 | 1.41 | 1.032 | 0.875 | 1.025 | 1.13 | 1.165 | 1.303 | 1.471 | 1.621 | 1.786 | 1.895 | 1.973 | 2.206 | 2.238 | 2.244 | 2.346 | 2.526 | 0.626 | 0.728 | 0.762 | 0.756 | 0.84 | 0.906 | 1.068 | 1.117 | 1.258 | 1.346 | 1.451 | 1.294 | 1.328 | 1.251 | 1.001 | 0.741 | 0.414 | 0.38 | 0.394 | 0.382 | 0.356 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 7.538 | 7.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 12.525 | 13.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 20.063 | 20.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.771 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0.784 | 0.772 | 0.689 | 0.692 | 0.694 | 1.001 | 1.02 | 1.062 | 1.064 | 1.085 | 1.039 | 1.021 | 1.033 | 1.034 | 1.037 | 1.049 | 1.061 | 1.045 | 1.11 | 1.096 | 1.099 | 1.046 | 1.058 | 1.082 | 1.085 | 1.182 | 1.21 | 1.22 | 0.247 | 1.101 | 1.107 | 1.026 | -0.105 | 0.491 | 0.501 | 0.249 | 0.267 | 0.114 | 1.173 | 0.105 | 0.097 |
Totaal niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 23.97 | 24.803 | 1.969 | 2.102 | 1.726 | 1.876 | 2.045 | 2.192 | 2.229 | 2.388 | 2.51 | 2.642 | 2.819 | 2.929 | 3.01 | 3.255 | 3.299 | 3.289 | 3.456 | 3.622 | 1.725 | 1.774 | 1.82 | 1.838 | 1.925 | 2.088 | 2.278 | 2.337 | 2.276 | 2.447 | 2.558 | 2.32 | 1.798 | 1.742 | 1.502 | 0.99 | 0.681 | 0.494 | 1.567 | 0.487 | 0.453 |
Totaal activa
| 0 | 0 | 0 | 0 | 0 | 63.192 | 69.219 | 65.811 | 68.978 | 74.236 | 80.771 | 85.798 | 89.998 | 94.75 | 98.718 | 71.705 | 74.561 | 28.067 | 26.234 | 22.706 | 25.217 | 24.372 | 28.426 | 31.972 | 17.036 | 14.962 | 11.874 | 17.025 | 17.72 | 22.863 | 21.484 | 24.321 | 25.274 | 31.763 | 20.819 | 24.638 | 31.099 | 25.574 | 32.968 | 39.123 | 42.687 | 47.665 | 53.184 | 5.236 | 8.271 | 11.059 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 5.069 | 5.658 | 2.846 | 1.781 | 1.95 | 1.908 | 1.552 | 1.465 | 1.384 | 1.954 | 2.08 | 1.981 | 2.268 | 2.107 | 2.117 | 2.789 | 2.698 | 3.043 | 2.817 | 2.756 | 2.328 | 2.778 | 2.957 | 2.873 | 1.811 | 2.426 | 2.91 | 2.986 | 3.424 | 3.445 | 4.239 | 2.852 | 2.474 | 3.179 | 3.445 | 2.158 | 1.39 | 1.024 | 0.854 | 0.988 | 0.945 |
Kortlopende schulden
| 0.296 | 0.571 | 0.858 | 0.936 | 1.167 | 1.296 | 1.245 | 0.616 | 0.624 | 0.564 | 0.606 | 0.61 | 0.638 | 0.641 | 0.639 | 0.64 | 0.633 | 0.66 | 3.902 | 5.168 | 6.357 | 6.075 | 5.055 | 4.128 | 3.234 | 1.722 | 6.978 | 6.441 | 6.441 | 6.441 | 5.663 | 7.441 | 8.386 | 7.495 | 5.299 | 3.963 | 2.626 | -0.199 | 0 | 1.228 | 0 | -0.077 | 0 | 0.707 | 0.633 | 0.564 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.166 | 1.327 | 1.248 | 1.358 | 1.394 | 1.504 | 1.611 | 0.435 | 0.357 | 0.301 | 0.369 | 0.335 | 0.323 | 0.316 | 0.353 | 0.33 | 0.388 | 0.441 | 0.445 | 0.279 | 0.283 | 0.323 | 0.339 | 0.381 | 0.214 | 0.237 | 0.22 | 0.35 | 0.129 | 0.123 | 0.133 | 0.219 | 0.132 | 0.054 | 0.271 | 0.253 | 0.224 | 0.199 | 0 | 0.151 | 0 | 0.077 | 0 | 0.15 | 0.197 | 0.198 |
Overige kortlopende verplichtingen
| 8.898 | 7.173 | 8.119 | 7.363 | 7.409 | 3.926 | 4.3 | 1.545 | 1.121 | 1.967 | 1.337 | 1.302 | 1.194 | 1.697 | 1.435 | 1.152 | 1.02 | 1.299 | 1.191 | 1.283 | 0.922 | 1.072 | 1.022 | 1.044 | 1.067 | 1.095 | 1.073 | 1.323 | 1.354 | 1.352 | 1.395 | 1.243 | 1.331 | 1.425 | 1.481 | 1.38 | 1.598 | 1.869 | 1.783 | 0.376 | 1.505 | 2.184 | 2.653 | 0.988 | 0.204 | 0.196 |
Totaal kortlopende verplichtingen
| 10.36 | 9.071 | 10.225 | 9.657 | 9.97 | 11.795 | 12.814 | 5.442 | 3.883 | 4.782 | 4.22 | 3.799 | 3.62 | 4.038 | 4.381 | 4.202 | 4.022 | 4.668 | 7.645 | 8.847 | 10.351 | 10.168 | 9.459 | 8.37 | 7.271 | 5.382 | 11.049 | 11.071 | 10.797 | 9.727 | 9.617 | 11.813 | 12.835 | 12.398 | 10.496 | 9.835 | 7.3 | 4.343 | 4.962 | 5.2 | 3.663 | 3.574 | 3.677 | 2.699 | 2.022 | 1.903 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.079 | 0.048 | 0.022 | 0.045 | 0.123 | 0.607 | 0.856 | 0.541 | 0.657 | 0.333 | 0.085 | 0.207 | 0.33 | 0.418 | 0.535 | 0.662 | 0.782 | 0.923 | 1.139 | 1.316 | 1.235 | 2.842 | 4.276 | 5.777 | 7.195 | 6.965 | 5.444 | 6.64 | 7.796 | 8.911 | 10.003 | 8.537 | 8.492 | 10.518 | 5.18 | 6.344 | 7.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 1.314 | 1.506 | 1.645 | 0.841 | 0.895 | 0.89 | 0.808 | 0.81 | 0.825 | 0.866 | 0.763 | 0.727 | 0.706 | 0.667 | 0.626 | 0.594 | 0.497 | 0.521 | 0.509 | 0.489 | 0.429 | 0.431 | 0.357 | 0.325 | 0.33 | 0.262 | 0.25 | 0.283 | 0.333 | 0.284 | 0.215 | 0.225 | 0.19 | 0.171 | 0 | 0.197 | 0 | 0.172 | 0 | 0.12 | 0.122 | 0.123 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.866 | 0 | 0 | 0 | -0.667 | 0 | 0 | 0 | 0 | 0 | -0.489 | -0.429 | -0.431 | 0 | 0 | -0.33 | -0.262 | 0 | 0 | 0 | -0.284 | 0 | 0 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 2.175 | 2.889 | 2.774 | 2.128 | 0.013 | 0.024 | 0.066 | 0.068 | 0.069 | 0.037 | 0.911 | 0.046 | 0.036 | 0.032 | 0.702 | 0.035 | 0.05 | 0.051 | 0.061 | 0.067 | 0.557 | 0.515 | 0.67 | 0.245 | 0.253 | 0.626 | 0.518 | 0.274 | 0.285 | 0.272 | 0.587 | 0.226 | 0.184 | 0.37 | 0.14 | 0.268 | 0.102 | 0.224 | 0.066 | 0.209 | -0.12 | 5.393 | 3.402 |
Totaal niet-vlottende verplichtingen
| 0.079 | 0.048 | 0.022 | 2.22 | 4.326 | 4.887 | 4.629 | 1.395 | 1.576 | 1.289 | 0.961 | 1.086 | 1.192 | 1.329 | 1.344 | 1.425 | 1.52 | 1.625 | 1.8 | 1.96 | 1.783 | 3.424 | 4.852 | 6.334 | 7.71 | 7.635 | 6.046 | 7.218 | 8.422 | 9.429 | 10.527 | 9.105 | 9.097 | 11.105 | 5.621 | 6.753 | 7.885 | 0.311 | 0.268 | 0.299 | 0.224 | 0.238 | 0.209 | -0.241 | 5.515 | 3.525 |
Totaal passiva
| 1.307 | 1.282 | 1.413 | 11.877 | 14.296 | 16.682 | 17.443 | 6.837 | 5.459 | 6.071 | 5.181 | 4.885 | 4.812 | 5.367 | 5.725 | 5.627 | 5.542 | 6.293 | 9.445 | 10.807 | 12.134 | 13.592 | 14.311 | 14.704 | 14.981 | 13.017 | 17.095 | 18.289 | 19.219 | 19.156 | 20.144 | 20.918 | 21.932 | 23.503 | 16.117 | 16.588 | 15.185 | 4.654 | 5.23 | 5.499 | 3.887 | 3.812 | 3.886 | 2.458 | 7.537 | 5.428 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.822 | 2.258 | 1.387 | 1.386 | 1.305 | 4.487 | 4.481 | 4.435 | 4.445 | 4.489 | 4.678 | 4.675 | 4.663 | 4.661 | 4.658 | 3.394 | 3.385 | 1.827 | 1.352 | 0.993 | 0.903 | 0.504 | 0.503 | 0.503 | 0.253 | 0.193 | 0.1 | 0.1 | 0.086 | 0.084 | 0.06 | 0.056 | 0.046 | 0.045 | 0.036 | 0.033 | 0.033 | 0.033 | 0 | 0.032 | 0 | 0.032 | 0 | 0.019 | 0 | 0 |
Ingehouden winsten
| -276.221 | -269.659 | -264.825 | -249.547 | -246.463 | -235.883 | -230.244 | -222.713 | -218.071 | -213.75 | -208.437 | -202.977 | -198.531 | -194.181 | -190.323 | -187.648 | -184.507 | -181.445 | -178.5 | -175.164 | -172.309 | -168.469 | -164.894 | -161.505 | -156.918 | -152.918 | -147.9 | -143.367 | -137.57 | -131.22 | -125.058 | -119.212 | -112.903 | -106.492 | -97.948 | -90.028 | -80.911 | -73.989 | 0 | -60.088 | 0 | -48.574 | 0 | -40.781 | -31.957 | -26.906 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.157 | 0 | 0 | 0 | -2.872 | 0 | 0 | 0 | -2.551 | 0 | 0 | 0 | -2.088 | 0 | 0 | 0 | -1.446 | 0 | 0 | 0 | -0.773 | 0 | 0 | 0 | -0.335 | 0 | -0.275 | -0.248 | -0.224 |
Overige totale aandeelhoudersvermogen
| 286.509 | 285.857 | 282.287 | 282.054 | 281.845 | 277.906 | 277.539 | 277.252 | 277.145 | 277.426 | 279.349 | 279.215 | 279.054 | 278.903 | 278.658 | 250.332 | 250.141 | 204.549 | 193.937 | 186.07 | 184.489 | 181.617 | 178.506 | 178.27 | 158.72 | 157.221 | 142.579 | 142.003 | 135.985 | 136.931 | 126.338 | 122.559 | 116.199 | 116.153 | 102.614 | 98.045 | 96.792 | 95.649 | 27.738 | 93.68 | 38.8 | 92.73 | 49.298 | 43.815 | 32.939 | 32.761 |
Totaal eigen vermogen van aandeelhouders
| 15.11 | 18.456 | 18.849 | 33.893 | 36.687 | 46.51 | 51.776 | 58.974 | 63.519 | 68.165 | 75.59 | 80.913 | 85.186 | 89.383 | 92.993 | 66.078 | 69.019 | 21.774 | 16.789 | 11.899 | 13.083 | 10.78 | 14.115 | 17.268 | 2.055 | 1.945 | -5.221 | -1.264 | -1.499 | 3.707 | 1.34 | 3.403 | 3.342 | 8.26 | 4.702 | 8.05 | 15.914 | 20.92 | 27.738 | 33.624 | 38.8 | 43.853 | 49.298 | 2.778 | 0.734 | 5.631 |
Totaal eigen vermogen
| 15.11 | 18.456 | 0 | 0 | 0 | 46.51 | 51.776 | 58.974 | 63.519 | 68.165 | 75.59 | 80.913 | 85.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 16.417 | 19.738 | 20.262 | 45.77 | 50.983 | 63.192 | 69.219 | 65.811 | 68.978 | 74.236 | 80.771 | 85.798 | 89.998 | 94.75 | 98.718 | 71.705 | 74.561 | 28.067 | 26.234 | 22.706 | 25.217 | 24.372 | 28.426 | 31.972 | 17.036 | 14.962 | 11.874 | 17.025 | 17.72 | 22.863 | 21.484 | 24.321 | 25.274 | 31.763 | 20.819 | 24.638 | 31.099 | 25.574 | 32.968 | 39.123 | 42.687 | 47.665 | 53.184 | 5.236 | 8.271 | 11.059 |