Rushil Décor Limited
NSE:RUSHIL.NS
36.29 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,304.33 | 2,250.92 | 2,334.252 | 2,131.194 | 2,046.076 | 1,928.174 | 2,139.157 | 2,103.07 | 2,033.934 | 2,107.791 | 1,878.69 | 1,667.531 | 1,713.212 | 909.906 | 904.1 | 925.32 | 950.943 | 490.696 | 677.863 | 859.741 | 894.297 | 839.693 | 764.698 | 814.323 | 891.87 | 865.834 | 880.848 | 839.252 | 925.581 | 788.706 | 846.935 | 728.729 | 730.461 | 733.925 | 749.792 | 747.027 | 754.617 | 716.125 | 726.266 | 632.604 | 710.242 | 687.447 | 678.715 | 614.381 | 695.755 | 567.872 | 612.647 | 404.552 | 420.425 | 382.628 |
Kosten van de omzet
| 1,436.76 | 1,464.62 | 1,508.115 | 1,104.277 | 1,066.225 | 985.064 | 1,207.409 | 1,077.273 | 920.457 | 949.67 | 1,739.531 | 898.923 | 933.863 | 433.962 | 867.483 | 520.981 | 484.575 | 271.07 | 752.289 | 438.266 | 478.992 | 423.811 | 797.532 | 483.79 | 499.903 | 460.419 | 435.221 | 456.861 | 498.336 | 418.169 | 466.862 | 393.421 | 382.127 | 435.634 | 416.299 | 439.529 | 447.699 | 423.315 | 520.851 | 381.074 | 466.443 | 443.688 | 989.398 | 368.476 | 435.745 | 338.944 | 118.09 | 328.631 | 277.718 | 324.039 |
Brutowinst
| 867.57 | 786.3 | 826.137 | 1,026.917 | 979.851 | 943.11 | 931.748 | 1,025.797 | 1,113.477 | 1,158.121 | 139.159 | 768.608 | 779.349 | 475.944 | 36.617 | 404.339 | 466.368 | 219.626 | -74.426 | 421.475 | 415.305 | 415.882 | -32.834 | 330.533 | 391.967 | 405.415 | 445.627 | 382.391 | 427.245 | 370.537 | 380.073 | 335.308 | 348.334 | 298.291 | 333.493 | 307.498 | 306.918 | 292.81 | 205.415 | 251.53 | 243.799 | 243.759 | -310.683 | 245.905 | 260.01 | 228.928 | 494.557 | 75.921 | 142.707 | 58.589 |
Brutowinstmarge
| 0.376 | 0.349 | 0.354 | 0.482 | 0.479 | 0.489 | 0.436 | 0.488 | 0.547 | 0.549 | 0.074 | 0.461 | 0.455 | 0.523 | 0.041 | 0.437 | 0.49 | 0.448 | -0.11 | 0.49 | 0.464 | 0.495 | -0.043 | 0.406 | 0.439 | 0.468 | 0.506 | 0.456 | 0.462 | 0.47 | 0.449 | 0.46 | 0.477 | 0.406 | 0.445 | 0.412 | 0.407 | 0.409 | 0.283 | 0.398 | 0.343 | 0.355 | -0.458 | 0.4 | 0.374 | 0.403 | 0.807 | 0.188 | 0.339 | 0.153 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 491.936 | 0 | 0 | 0 | 104.899 | 0 | 0 | 0 | 65.913 | 0 | 0 | 0 | 79.95 | 0 | 0 | 0 | 74.835 | 0 | 0 | 0 | 46.754 | 0 | 0 | 0 | 38.945 | 0 | 0 | 0 | 54.956 | 0 | 0 | 0 | 40.83 | 0 | 0 | 0 | 19.253 | 0 | 0 | 0 | 17.394 | 0 | 82.104 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 27.456 | 0 | 0 | 0 | 5.948 | 0 | 0 | 0 | 2.705 | 0 | 0 | 0 | 24.006 | 0 | 0 | 0 | 3.539 | 0 | 0 | 0 | 26.82 | 0 | 0 | 0 | 13.806 | 0 | 0 | 0 | 1.053 | 0 | 0 | 0 | 1.016 | 0 | 0 | 0 | 181.692 | 0 | 0 | 0 | 132.632 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 646.71 | 602.86 | 606.686 | 570.149 | 549.815 | 127.773 | 519.392 | 525.46 | 524.332 | 109.188 | 110.847 | 103.59 | 102.983 | 364.965 | 68.618 | 74.142 | 75.485 | 52.685 | 103.956 | 78.665 | 67.51 | 67.031 | 78.374 | 59.746 | 67.553 | 54.089 | 73.574 | 59.742 | 60.873 | 52.105 | 52.75 | 49.399 | 45.972 | 50.512 | 56.009 | 43.053 | 46.287 | 39.847 | 41.846 | 40.299 | 38.286 | 37.764 | 304.42 | 36.23 | 41.45 | 27.411 | 230.127 | 29.061 | 82.104 | 0 |
Overige kosten
| 0 | 2.36 | 5.886 | 3.558 | 5.303 | 22.693 | 3.201 | 4.36 | 4.492 | 1.7 | -29.374 | 26.724 | 1.996 | 1.81 | 29.402 | 7.348 | 2.615 | 3.862 | -17.656 | 4.105 | 4.935 | 9.251 | -35.6 | 30.693 | 2.359 | 3.183 | 3.385 | 270.19 | 288.19 | 262.86 | 266.607 | 220.949 | 226.395 | 211.111 | 275.046 | 228.964 | 227.08 | 212.568 | 145.74 | 200.145 | 192.867 | 192.311 | -340.975 | 203.761 | 189.169 | 161.861 | 470.151 | 17.093 | 10.393 | 6.377 |
Bedrijfskosten
| 646.71 | 602.86 | 606.686 | 794.227 | 764.066 | 726.409 | 712.777 | 831.193 | 707.025 | 744.087 | -116.524 | 640.197 | 620.553 | 519.872 | -41.268 | 329.43 | 357.777 | 227.84 | -73.92 | 319.195 | 325.404 | 322.449 | -97.257 | 294.86 | 315.532 | 301.115 | 291.303 | 270.19 | 288.19 | 262.86 | 266.607 | 220.949 | 226.395 | 211.111 | 275.046 | 228.964 | 227.08 | 212.568 | 145.74 | 200.145 | 192.867 | 192.311 | -340.975 | 203.761 | 189.169 | 161.861 | 470.151 | 17.093 | 92.497 | 6.377 |
Bedrijfsresultaat
| 220.86 | 183.44 | 219.451 | 236.247 | 221.087 | 216.701 | 222.173 | 198.964 | 410.944 | 414.034 | 256.205 | 128.411 | 158.796 | -43.928 | 77.884 | 74.909 | 108.591 | -8.214 | -7.541 | 102.28 | 89.901 | 93.433 | 64.423 | 35.673 | 76.435 | 104.3 | 154.324 | 92.717 | 118.331 | 85.386 | 88.259 | 90.273 | 93.978 | 60.799 | 34.273 | 50.258 | 48.932 | 47.529 | 50.47 | -46.873 | 15.448 | 15.019 | 3.883 | 9.623 | 26.141 | 25.651 | 24.406 | 58.828 | 50.21 | 52.212 |
Bedrijfsresultaat ratio
| 0.096 | 0.081 | 0.094 | 0.111 | 0.108 | 0.112 | 0.104 | 0.095 | 0.202 | 0.196 | 0.136 | 0.077 | 0.093 | -0.048 | 0.086 | 0.081 | 0.114 | -0.017 | -0.011 | 0.119 | 0.101 | 0.111 | 0.084 | 0.044 | 0.086 | 0.12 | 0.175 | 0.11 | 0.128 | 0.108 | 0.104 | 0.124 | 0.129 | 0.083 | 0.046 | 0.067 | 0.065 | 0.066 | 0.069 | -0.074 | 0.022 | 0.022 | 0.006 | 0.016 | 0.038 | 0.045 | 0.04 | 0.145 | 0.119 | 0.136 |
Totaal overige inkomsten en kosten netto
| -66.81 | -17.41 | -60.733 | -84.113 | -83.448 | -52.506 | -65.446 | -64.793 | -56.456 | -46.964 | -49.557 | -30.558 | -55.65 | -56.947 | -5.358 | -4.289 | -28.133 | -28.743 | 27.589 | -60.93 | -24.305 | -23.264 | -1.459 | -1.841 | -25.437 | -22.9 | -21.134 | -19.484 | -20.724 | -22.291 | -25.207 | -24.086 | -27.961 | -26.381 | -24.174 | -28.276 | -30.906 | -32.713 | -9.206 | -98.258 | -35.484 | -36.429 | -26.409 | -32.523 | -44.7 | -41.416 | -20.466 | -31.463 | -19.815 | -27.678 |
Inkomen voor belasting
| 154.05 | 166.03 | 158.718 | 152.134 | 137.639 | 164.195 | 156.727 | 134.171 | 354.488 | 367.071 | 206.647 | 97.853 | 103.146 | -100.875 | 72.527 | 70.62 | 80.458 | -36.957 | 20.047 | 41.35 | 65.596 | 70.169 | 62.964 | 33.832 | 50.998 | 81.4 | 133.19 | 92.717 | 118.331 | 85.386 | 88.259 | 90.273 | 93.978 | 60.799 | 34.273 | 50.258 | 48.932 | 47.529 | 50.47 | -46.873 | 15.448 | 15.019 | 3.883 | 9.621 | 26.141 | 25.651 | 3.94 | 27.365 | 30.395 | 24.534 |
Inkomen voor belasting ratio
| 0.067 | 0.074 | 0.068 | 0.071 | 0.067 | 0.085 | 0.073 | 0.064 | 0.174 | 0.174 | 0.11 | 0.059 | 0.06 | -0.111 | 0.08 | 0.076 | 0.085 | -0.075 | 0.03 | 0.048 | 0.073 | 0.084 | 0.082 | 0.042 | 0.057 | 0.094 | 0.151 | 0.11 | 0.128 | 0.108 | 0.104 | 0.124 | 0.129 | 0.083 | 0.046 | 0.067 | 0.065 | 0.066 | 0.069 | -0.074 | 0.022 | 0.022 | 0.006 | 0.016 | 0.038 | 0.045 | 0.006 | 0.068 | 0.072 | 0.064 |
Belastingkosten
| 40.16 | 42.08 | 68.688 | 38.536 | 32.127 | 42.244 | 21.129 | 31.859 | 87.695 | 95.059 | 52.499 | 24.969 | 26.301 | -25.044 | 20.624 | 17.316 | 12.272 | -0.747 | 33.809 | -52.067 | -25.245 | 10.168 | 24.618 | 12.586 | 19.024 | 29.616 | 42.813 | 23.36 | 32.483 | 21.161 | 23.793 | 24.75 | 23.868 | 15.564 | 27.496 | 26.875 | 28.317 | 26.815 | 19.556 | 5.362 | 7.93 | 7.67 | 3.572 | 4.998 | 13.361 | 13.2 | 3.756 | 16.088 | 16.97 | 9.16 |
Nettowinst
| 114.93 | 123.54 | 90.03 | 113.598 | 105.512 | 121.951 | 135.597 | 102.312 | 266.792 | 272.011 | 154.149 | 72.884 | 76.845 | -75.831 | 51.903 | 53.304 | 68.186 | -36.21 | -13.762 | 93.417 | 90.841 | 60.001 | 38.346 | 21.246 | 31.974 | 51.784 | 90.377 | 69.357 | 85.848 | 64.225 | 64.466 | 65.523 | 70.11 | 45.235 | 6.777 | 23.383 | 20.635 | 20.714 | 30.914 | -52.235 | 7.518 | 7.349 | 0.311 | 4.624 | 12.78 | 12.451 | 0.184 | 11.277 | 13.425 | 15.374 |
Nettowinstmarge
| 0.05 | 0.055 | 0.039 | 0.053 | 0.052 | 0.063 | 0.063 | 0.049 | 0.131 | 0.129 | 0.082 | 0.044 | 0.045 | -0.083 | 0.057 | 0.058 | 0.072 | -0.074 | -0.02 | 0.109 | 0.102 | 0.071 | 0.05 | 0.026 | 0.036 | 0.06 | 0.103 | 0.083 | 0.093 | 0.081 | 0.076 | 0.09 | 0.096 | 0.062 | 0.009 | 0.031 | 0.027 | 0.029 | 0.043 | -0.083 | 0.011 | 0.011 | 0 | 0.008 | 0.018 | 0.022 | 0 | 0.028 | 0.032 | 0.04 |
WPA (Winst Per Aandeel)
| 0.42 | 0.464 | 0.336 | 0.428 | 0.398 | 0.531 | 0.605 | 0.456 | 1.19 | 1.366 | 0.687 | 0.325 | 0.337 | -0.341 | 0.339 | 0.309 | 0.406 | -0.216 | -0.054 | 0.556 | 0.54 | 0.312 | 0.257 | 0.111 | 0.167 | 0.271 | 0.482 | 0.371 | 0.46 | 0.345 | 0.362 | 0.355 | 0.38 | 0.245 | 0.036 | 0.126 | 0.111 | 0.112 | 0.207 | -0.282 | 0.04 | 0.04 | 0.002 | 0.025 | 0.069 | 0.067 | 0.001 | 0.061 | 0.072 | 0.083 |
Verwaterde WPA
| 0.38 | 0.408 | 0.272 | 0.428 | 0.398 | 0.531 | 0.605 | 0.456 | 1.19 | 1.366 | 0.687 | 0.325 | 0.337 | -0.338 | 0.339 | 0.309 | 0.406 | -0.216 | -0.054 | 0.556 | 0.54 | 0.312 | 0.257 | 0.111 | 0.167 | 0.271 | 0.482 | 0.371 | 0.46 | 0.345 | 0.362 | 0.355 | 0.38 | 0.245 | 0.036 | 0.126 | 0.111 | 0.112 | 0.207 | -0.282 | 0.04 | 0.04 | 0.002 | 0.025 | 0.069 | 0.067 | 0.001 | 0.061 | 0.072 | 0.083 |
EBITDA
| 307.21 | 257.04 | 292.378 | 310.099 | 294.644 | 311.771 | 285.329 | 269.664 | 475.749 | 476.916 | 279.975 | 216.293 | 221.026 | 16.866 | 123.848 | 104.331 | 133.125 | 17.319 | 14.17 | 128.234 | 116.633 | 124.219 | 110.891 | 88.281 | 100.162 | 128.772 | 177.63 | 131.086 | 157.586 | 125.633 | 131.272 | 132.063 | 138.695 | 103.695 | 74.519 | 94.966 | 96.05 | 96.412 | 19.677 | 130.778 | 69.93 | 69.971 | 51.495 | 61.205 | 89.149 | 84.777 | 55.151 | 75.314 | 59.712 | 58.963 |
EBITDA ratio
| 0.133 | 0.114 | 0.125 | 0.146 | 0.144 | 0.162 | 0.133 | 0.128 | 0.234 | 0.226 | 0.149 | 0.13 | 0.129 | 0.019 | 0.137 | 0.113 | 0.14 | 0.035 | 0.021 | 0.149 | 0.13 | 0.148 | 0.145 | 0.108 | 0.112 | 0.149 | 0.202 | 0.156 | 0.17 | 0.159 | 0.155 | 0.181 | 0.19 | 0.141 | 0.099 | 0.127 | 0.127 | 0.135 | 0.027 | 0.207 | 0.098 | 0.102 | 0.076 | 0.1 | 0.128 | 0.149 | 0.09 | 0.186 | 0.142 | 0.154 |